|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$220.7M
0.37%
YoY
|
$219.8M
4.7%
YoY
|
$210.0M
13.67%
YoY
|
$184.7M
49.48%
YoY
|
$123.6M
51.94%
YoY
|
| Cost Of Revenue |
$81.39M
0.13%
YoY
|
$81.29M
2.45%
YoY
|
$79.35M
9.61%
YoY
|
$72.39M
40.47%
YoY
|
$51.53M
52.19%
YoY
|
| Gross Profit |
$139.3M
0.51%
YoY
|
$138.6M
6.08%
YoY
|
$130.6M
16.29%
YoY
|
$112.3M
55.91%
YoY
|
$72.05M
52.7%
YoY
|
| Selling, General & Admin |
$27.79M
15.1%
YoY
|
$24.14M
7.04%
YoY
|
$22.55M
15.34%
YoY
|
$19.55M
-69.36%
YoY
|
$63.82M
413.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$83.31M
0.38%
YoY
|
$82.99M
12.07%
YoY
|
$74.06M
10.52%
YoY
|
$67.00M
31.01%
YoY
|
$51.15M
57.69%
YoY
|
| Operating Expenses |
$190.7M
0.87%
YoY
|
$189.0M
9.1%
YoY
|
$173.3M
11.76%
YoY
|
$155.0M
-7.84%
YoY
|
$168.2M
104.24%
YoY
|
| Operating Profit |
$29.97M
-2.73%
YoY
|
$30.81M
-16.05%
YoY
|
$36.71M
23.64%
YoY
|
$29.69M
-166.49%
YoY
|
-$44.65M
4226.26%
YoY
|
| Interest Expense |
-$52.70M
-5.88%
YoY
|
-$55.99M
-5.98%
YoY
|
-$59.55M
-560.41%
YoY
|
$12.94M
317.53%
YoY
|
$3.098M
119.87%
YoY
|
| Other Income/Expense, Net |
$75.18M
-567.23%
YoY
|
-$16.09M
112.06%
YoY
|
-$7.588M
-83.12%
YoY
|
-$44.96M
-219.52%
YoY
|
$37.62M
-2037.13%
YoY
|
| Pretax Income |
$105.2M
614.22%
YoY
|
$14.72M
-49.44%
YoY
|
$29.12M
-290.63%
YoY
|
-$15.28M
117.34%
YoY
|
-$7.028M
136.31%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$3.473M
-107.77%
YoY
|
-$44.67M
126.19%
YoY
|
-$19.75M
-53.81%
YoY
|
-$42.76M
-6.39%
YoY
|
-$45.68M
140.61%
YoY
|
| Basic Earnings Per Share |
$0.08
-104.19%
YoY
|
-$1.91
109.89%
YoY
|
-$0.91
-50.0%
YoY
|
-$1.82
1.68%
YoY
|
-$1.79
96.7%
YoY
|
| Diluted Earnings Per Share |
$0.07
-103.66%
YoY
|
-$1.91
109.89%
YoY
|
-$0.91
-50.0%
YoY
|
-$1.82
1.68%
YoY
|
-$1.79
96.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.02M
8.06%
YoY
|
24.08M
6.34%
YoY
|
22.65M
-5.02%
YoY
|
23.85M
-6.71%
YoY
|
25.56M
22.86%
YoY
|
| Diluted Shares Outstanding |
26.25M
8.99%
YoY
|
24.08M
6.34%
YoY
|
22.65M
-5.02%
YoY
|
23.85M
-6.71%
YoY
|
25.56M
22.86%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$59.59M
10.69%
YoY
|
$63.25M
13.35%
YoY
|
$57.22M
2.2%
YoY
|
$53.80M
-1.45%
YoY
|
$53.84M
1.51%
YoY
|
$55.80M
-0.78%
YoY
|
$55.99M
6.6%
YoY
|
$54.59M
1.95%
YoY
|
$53.03M
1.14%
YoY
|
$56.24M
9.28%
YoY
|
$52.52M
5.02%
YoY
|
$53.55M
11.84%
YoY
|
$52.44M
16.63%
YoY
|
$51.47M
22.92%
YoY
|
$50.01M
36.74%
YoY
|
$47.88M
58.77%
YoY
|
$44.96M
56.84%
YoY
|
$41.87M
48.57%
YoY
|
$36.57M
54.63%
YoY
|
$30.15M
46.54%
YoY
|
| Cost Of Revenue |
$23.91M
18.62%
YoY
|
$21.75M
2.55%
YoY
|
$19.63M
-2.49%
YoY
|
$20.40M
-1.95%
YoY
|
$20.16M
1.98%
YoY
|
$21.21M
3.01%
YoY
|
$20.13M
7.1%
YoY
|
$20.80M
0.82%
YoY
|
$19.77M
-1.68%
YoY
|
$20.59M
3.92%
YoY
|
$18.79M
0.63%
YoY
|
$20.63M
7.97%
YoY
|
$20.10M
11.99%
YoY
|
$19.82M
19.02%
YoY
|
$18.68M
24.92%
YoY
|
$19.11M
49.88%
YoY
|
$17.95M
46.41%
YoY
|
$16.65M
46.7%
YoY
|
$14.95M
55.57%
YoY
|
$12.75M
50.18%
YoY
|
| Gross Profit |
$35.68M
5.94%
YoY
|
$41.50M
19.97%
YoY
|
$37.59M
4.83%
YoY
|
$33.40M
-1.15%
YoY
|
$33.68M
1.24%
YoY
|
$34.59M
-2.97%
YoY
|
$35.86M
6.31%
YoY
|
$33.79M
2.65%
YoY
|
$33.27M
2.89%
YoY
|
$35.65M
12.64%
YoY
|
$33.73M
7.64%
YoY
|
$32.91M
14.4%
YoY
|
$32.33M
19.71%
YoY
|
$31.65M
25.49%
YoY
|
$31.34M
45.74%
YoY
|
$28.77M
66.2%
YoY
|
$27.01M
64.7%
YoY
|
$25.22M
49.85%
YoY
|
$21.50M
53.13%
YoY
|
$17.31M
43.18%
YoY
|
| Selling, General & Admin |
$7.284M
10.45%
YoY
|
$7.920M
19.19%
YoY
|
$7.690M
17.12%
YoY
|
$6.856M
16.18%
YoY
|
$6.595M
24.36%
YoY
|
$6.645M
4.3%
YoY
|
$6.566M
16.83%
YoY
|
$5.901M
-5.72%
YoY
|
$5.303M
5.09%
YoY
|
$6.371M
13.22%
YoY
|
$5.620M
-0.07%
YoY
|
$6.259M
32.33%
YoY
|
$5.046M
11.39%
YoY
|
$5.627M
20.49%
YoY
|
$5.624M
-87.82%
YoY
|
$4.730M
0.0%
YoY
|
$4.530M
-44.76%
YoY
|
$4.670M
-0.64%
YoY
|
$46.19M
1118.73%
YoY
|
$4.730M
55.59%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.57M
8.48%
YoY
|
$22.83M
7.69%
YoY
|
$21.35M
6.17%
YoY
|
$19.95M
-0.53%
YoY
|
$20.81M
-0.58%
YoY
|
$21.20M
-3.19%
YoY
|
$20.11M
-0.68%
YoY
|
$20.06M
8.28%
YoY
|
$20.93M
22.09%
YoY
|
$21.90M
20.7%
YoY
|
$20.25M
14.05%
YoY
|
$18.52M
12.33%
YoY
|
$17.14M
3.7%
YoY
|
$18.14M
11.77%
YoY
|
$17.75M
10.2%
YoY
|
$16.49M
36.06%
YoY
|
$16.53M
44.75%
YoY
|
$16.23M
41.08%
YoY
|
$16.11M
79.8%
YoY
|
$12.12M
55.78%
YoY
|
| Operating Expenses |
$52.69M
12.87%
YoY
|
$51.75M
6.5%
YoY
|
$28.75M
11.37%
YoY
|
$47.01M
-2.39%
YoY
|
$46.68M
2.46%
YoY
|
$48.59M
-1.15%
YoY
|
$25.81M
3.32%
YoY
|
$48.16M
7.48%
YoY
|
$45.56M
9.16%
YoY
|
$49.15M
15.03%
YoY
|
$24.98M
10.69%
YoY
|
$44.81M
14.17%
YoY
|
$41.74M
11.82%
YoY
|
$42.73M
14.96%
YoY
|
$22.57M
-63.63%
YoY
|
$39.25M
30.7%
YoY
|
$37.32M
20.91%
YoY
|
$37.17M
23.18%
YoY
|
$62.06M
396.48%
YoY
|
$30.03M
54.87%
YoY
|
| Operating Profit |
$6.898M
-3.59%
YoY
|
$11.50M
59.52%
YoY
|
$8.842M
-10.01%
YoY
|
$6.786M
5.57%
YoY
|
$7.155M
-4.28%
YoY
|
$7.211M
1.75%
YoY
|
$9.826M
15.11%
YoY
|
$6.428M
-26.44%
YoY
|
$7.475M
-30.15%
YoY
|
$7.087M
-18.86%
YoY
|
$8.536M
-2.2%
YoY
|
$8.738M
1.26%
YoY
|
$10.70M
40.14%
YoY
|
$8.734M
85.79%
YoY
|
$8.728M
-121.51%
YoY
|
$8.629M
6748.41%
YoY
|
$7.636M
-446.78%
YoY
|
$4.701M
-335.99%
YoY
|
-$40.58M
4344.58%
YoY
|
$126.0K
-89.39%
YoY
|
| Interest Expense |
-$13.37M
-0.65%
YoY
|
-$11.55M
-16.55%
YoY
|
-$8.522M
-20.08%
YoY
|
-$12.76M
-5.66%
YoY
|
-$13.46M
-295.92%
YoY
|
-$13.84M
-277.55%
YoY
|
-$10.66M
-3.31%
YoY
|
-$13.52M
-7.62%
YoY
|
$6.870M
-16.66%
YoY
|
$7.792M
7.73%
YoY
|
-$11.03M
-23.94%
YoY
|
-$14.64M
-700.29%
YoY
|
$8.243M
355.92%
YoY
|
$7.233M
366.04%
YoY
|
-$14.50M
116.74%
YoY
|
$2.438M
183.16%
YoY
|
$1.808M
222.28%
YoY
|
$1.552M
84431.59%
YoY
|
-$6.690M
-13.79%
YoY
|
$861.0K
250190.7%
YoY
|
| Other Income/Expense, Net |
-$7.850M
-202.19%
YoY
|
-$9.601M
-117.8%
YoY
|
$331.0K
-102.03%
YoY
|
$36.65M
-449.13%
YoY
|
$7.682M
-76.62%
YoY
|
$53.94M
-541.8%
YoY
|
-$16.34M
-24135.29%
YoY
|
-$10.50M
-135.66%
YoY
|
$32.85M
-360.05%
YoY
|
-$12.21M
-6.8%
YoY
|
$68.00K
N/A
|
$29.44M
-350.74%
YoY
|
-$12.63M
14.14%
YoY
|
-$13.10M
71.09%
YoY
|
$0.00
N/A
|
-$11.74M
149.42%
YoY
|
-$11.07M
-129.94%
YoY
|
-$7.656M
-164.23%
YoY
|
$0.00
N/A
|
-$4.707M
-1338.68%
YoY
|
| Pretax Income |
-$952.0K
-106.42%
YoY
|
$1.902M
-96.89%
YoY
|
-$14.26M
-13.1%
YoY
|
$43.43M
-1167.44%
YoY
|
$14.84M
-63.21%
YoY
|
$61.15M
-1294.02%
YoY
|
-$16.41M
494.93%
YoY
|
-$4.069M
-110.66%
YoY
|
$40.33M
-2187.32%
YoY
|
-$5.121M
17.32%
YoY
|
-$2.759M
-52.21%
YoY
|
$38.18M
-1327.49%
YoY
|
-$1.932M
-43.67%
YoY
|
-$4.365M
47.47%
YoY
|
-$5.773M
-87.75%
YoY
|
-$3.110M
-32.1%
YoY
|
-$3.430M
-109.86%
YoY
|
-$2.960M
-129.81%
YoY
|
-$47.14M
-117950.0%
YoY
|
-$4.580M
-391.72%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$17.27M
218.18%
YoY
|
-$15.40M
-165.29%
YoY
|
-$2.892M
-88.97%
YoY
|
$12.54M
-173.54%
YoY
|
-$5.429M
-135.98%
YoY
|
$23.58M
-242.98%
YoY
|
-$26.21M
89.58%
YoY
|
-$17.06M
-199.41%
YoY
|
$15.09M
-237.31%
YoY
|
-$16.49M
36.38%
YoY
|
-$13.83M
8.15%
YoY
|
$17.16M
-266.05%
YoY
|
-$10.99M
7.62%
YoY
|
-$12.09M
28.31%
YoY
|
-$12.79M
-72.35%
YoY
|
-$10.33M
-14.01%
YoY
|
-$10.21M
-158.13%
YoY
|
-$9.425M
88.88%
YoY
|
-$46.24M
536.93%
YoY
|
-$12.02M
371.07%
YoY
|
| Basic Earnings Per Share |
-$0.59
180.95%
YoY
|
-$0.55
-155.0%
YoY
|
N/A
|
$0.46
-164.79%
YoY
|
-$0.21
-134.43%
YoY
|
$1.00
-242.86%
YoY
|
-$1.13
82.26%
YoY
|
-$0.71
-193.42%
YoY
|
$0.61
-222.0%
YoY
|
-$0.70
32.08%
YoY
|
-$0.62
12.73%
YoY
|
$0.76
-272.73%
YoY
|
-$0.50
13.64%
YoY
|
-$0.53
32.5%
YoY
|
-$0.55
-70.59%
YoY
|
-$0.44
-2.22%
YoY
|
-$0.44
-165.67%
YoY
|
-$0.40
100.0%
YoY
|
-$1.87
450.0%
YoY
|
-$0.45
275.0%
YoY
|
| Diluted Earnings Per Share |
-$0.59
180.95%
YoY
|
-$0.55
-155.0%
YoY
|
-$110.1K
9740296.24%
YoY
|
$0.45
-163.38%
YoY
|
-$0.21
-134.43%
YoY
|
$1.00
-242.86%
YoY
|
-$1.13
82.26%
YoY
|
-$0.71
-194.67%
YoY
|
$0.61
-222.0%
YoY
|
-$0.70
32.08%
YoY
|
-$0.62
12.73%
YoY
|
$0.75
-270.45%
YoY
|
-$0.50
13.64%
YoY
|
-$0.53
32.5%
YoY
|
-$0.55
-70.59%
YoY
|
-$0.44
-2.22%
YoY
|
-$0.44
-165.67%
YoY
|
-$0.40
100.0%
YoY
|
-$1.87
450.0%
YoY
|
-$0.45
275.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.02M
6.73%
YoY
|
28.45M
23.21%
YoY
|
N/A
|
26.57M
8.15%
YoY
|
28.13M
15.73%
YoY
|
23.09M
-4.15%
YoY
|
N/A
|
24.57M
10.06%
YoY
|
24.31M
8.37%
YoY
|
24.09M
4.17%
YoY
|
N/A
|
22.32M
-5.99%
YoY
|
22.43M
-5.76%
YoY
|
23.12M
-4.22%
YoY
|
N/A
|
23.74M shares
-10.32%
YoY
|
23.80M shares
-8.73%
YoY
|
24.14M
-3.39%
YoY
|
24.21M shares
23.72%
YoY
|
26.47M shares
26.62%
YoY
|
| Diluted Shares Outstanding |
30.02M
6.73%
YoY
|
28.45M
22.16%
YoY
|
N/A
|
26.80M
9.07%
YoY
|
28.13M
15.55%
YoY
|
23.29M
-3.32%
YoY
|
N/A
|
24.57M
8.37%
YoY
|
24.35M
8.53%
YoY
|
24.09M
4.17%
YoY
|
N/A
|
22.67M
-4.52%
YoY
|
22.43M
-5.76%
YoY
|
23.12M
-4.22%
YoY
|
N/A
|
23.74M shares
-10.32%
YoY
|
23.80M shares
-8.73%
YoY
|
24.14M
-3.39%
YoY
|
N/A
|
26.47M shares
26.62%
YoY
|
Loading...