|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.22M
6.93%
YoY
|
$22.19M
9.78%
YoY
|
$21.40M
10.12%
YoY
|
$21.33M
10.53%
YoY
|
$20.78M
-23.02%
YoY
|
$20.21M
12.43%
YoY
|
$19.43M
48.47%
YoY
|
$19.30M
38.64%
YoY
|
$27.00M
25.52%
YoY
|
$17.98M
46.23%
YoY
|
$13.09M
15.97%
YoY
|
$13.92M
35.07%
YoY
|
$21.51M
125.05%
YoY
|
$12.29M
35.61%
YoY
|
$11.28M
26.34%
YoY
|
$10.31M
19.65%
YoY
|
$9.556M
21.49%
YoY
|
$9.065M
35.2%
YoY
|
$8.933M
64.79%
YoY
|
$8.614M
135.31%
YoY
|
| Cash & Equivalents |
$22.22M
6.93%
YoY
|
$22.19M
9.78%
YoY
|
$21.40M
10.12%
YoY
|
$21.33M
10.53%
YoY
|
$20.78M
-23.02%
YoY
|
$20.21M
12.43%
YoY
|
$19.43M
48.47%
YoY
|
$19.30M
38.64%
YoY
|
$27.00M
25.52%
YoY
|
$17.98M
46.23%
YoY
|
$13.09M
15.97%
YoY
|
$13.92M
35.07%
YoY
|
$21.51M
125.05%
YoY
|
$12.29M
35.61%
YoY
|
$11.28M
26.34%
YoY
|
$10.31M
19.65%
YoY
|
$9.556M
21.49%
YoY
|
$9.065M
35.2%
YoY
|
$8.933M
64.79%
YoY
|
$8.614M
135.31%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.050M
23.81%
YoY
|
$1.021M
18.85%
YoY
|
$795.1K
-11.65%
YoY
|
$849.9K
-13.62%
YoY
|
$847.9K
-15.44%
YoY
|
$858.8K
-16.16%
YoY
|
$900.0K
-20.2%
YoY
|
$983.9K
-26.21%
YoY
|
$1.003M
-27.17%
YoY
|
$1.024M
-31.14%
YoY
|
$1.128M
-25.84%
YoY
|
$1.333M
-3.19%
YoY
|
$1.377M
18.47%
YoY
|
$1.488M
52.09%
YoY
|
$1.521M
52.04%
YoY
|
$1.377M
30.72%
YoY
|
$1.162M
-25.76%
YoY
|
$978.1K
-39.44%
YoY
|
$1.000M
-39.38%
YoY
|
$1.054M
-43.49%
YoY
|
| Other Receivables |
$45.60K
7.52%
YoY
|
$42.36K
5.98%
YoY
|
$40.80K
2.0%
YoY
|
$42.54K
0.07%
YoY
|
$42.41K
-4.61%
YoY
|
$39.97K
-5.91%
YoY
|
$40.00K
-8.11%
YoY
|
$42.51K
-17.18%
YoY
|
$44.46K
-16.24%
YoY
|
$42.48K
-15.28%
YoY
|
$43.53K
-18.57%
YoY
|
$51.33K
-5.09%
YoY
|
$53.08K
11.14%
YoY
|
$50.14K
27.75%
YoY
|
$53.46K
29.69%
YoY
|
$54.08K
30.28%
YoY
|
$47.76K
-22.72%
YoY
|
$39.25K
-35.27%
YoY
|
$41.22K
-37.55%
YoY
|
$41.51K
-44.96%
YoY
|
| Total Short-Term Assets |
$23.32M
7.59%
YoY
|
$23.25M
10.14%
YoY
|
$22.23M
9.14%
YoY
|
$22.22M
9.33%
YoY
|
$21.67M
-22.72%
YoY
|
$21.11M
10.85%
YoY
|
$20.37M
42.87%
YoY
|
$20.33M
32.81%
YoY
|
$28.04M
22.26%
YoY
|
$19.04M
37.69%
YoY
|
$14.26M
10.88%
YoY
|
$15.31M
30.4%
YoY
|
$22.94M
113.04%
YoY
|
$13.83M
37.18%
YoY
|
$12.86M
28.93%
YoY
|
$11.74M
20.9%
YoY
|
$10.77M
13.41%
YoY
|
$10.08M
20.3%
YoY
|
$9.974M
39.76%
YoY
|
$9.709M
73.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$676.7K
37.65%
YoY
|
$403.9K
5.03%
YoY
|
$390.4K
-13.24%
YoY
|
$526.7K
-24.28%
YoY
|
$491.6K
0.37%
YoY
|
$384.6K
-36.09%
YoY
|
$450.0K
-43.95%
YoY
|
$695.7K
-4.86%
YoY
|
$489.8K
-25.94%
YoY
|
$601.7K
-49.45%
YoY
|
$802.9K
-32.48%
YoY
|
$731.2K
-44.37%
YoY
|
$661.4K
-54.38%
YoY
|
$1.190M
-14.0%
YoY
|
$1.189M
-14.79%
YoY
|
$1.314M
-17.62%
YoY
|
$1.450M
-15.76%
YoY
|
$1.384M
-21.26%
YoY
|
$1.395M
-14.93%
YoY
|
$1.595M
-12.27%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.887M
6.68%
YoY
|
$2.845M
8.13%
YoY
|
$2.745M
6.39%
YoY
|
$2.745M
6.35%
YoY
|
$2.707M
5.75%
YoY
|
$2.631M
5.42%
YoY
|
$2.580M
74.72%
YoY
|
$2.581M
N/A
|
$2.559M
N/A
|
$2.496M
N/A
|
$1.477M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.476M
-17.71%
YoY
|
$2.487M
-17.25%
YoY
|
$2.730M
-11.07%
YoY
|
$2.922M
-6.55%
YoY
|
$3.009M
-5.82%
YoY
|
$3.005M
-8.27%
YoY
|
$3.070M
-10.5%
YoY
|
$3.126M
-9.87%
YoY
|
$3.195M
-7.93%
YoY
|
$3.276M
-6.83%
YoY
|
$3.430M
-3.93%
YoY
|
$3.469M
-3.99%
YoY
|
$3.471M
-5.57%
YoY
|
$3.516M
33.32%
YoY
|
$3.570M
26.52%
YoY
|
$3.613M
25.88%
YoY
|
$3.675M
40.06%
YoY
|
$2.637M
2857.99%
YoY
|
$2.822M
1426.85%
YoY
|
$2.870M
1103.2%
YoY
|
| Total Long-Term Assets |
$10.95M
24.43%
YoY
|
$10.88M
23.15%
YoY
|
$8.384M
-7.05%
YoY
|
$8.701M
-6.81%
YoY
|
$8.797M
-4.58%
YoY
|
$8.837M
-10.81%
YoY
|
$9.020M
-3.29%
YoY
|
$9.337M
19.42%
YoY
|
$9.219M
17.7%
YoY
|
$9.908M
16.26%
YoY
|
$9.326M
7.82%
YoY
|
$7.818M
-12.23%
YoY
|
$7.832M
-15.86%
YoY
|
$8.522M
-35.84%
YoY
|
$8.650M
-35.35%
YoY
|
$8.908M
-35.55%
YoY
|
$9.308M
-36.66%
YoY
|
$13.28M
-35.88%
YoY
|
$13.38M
-36.21%
YoY
|
$13.82M
-35.73%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.32M
7.59%
YoY
|
$23.25M
10.14%
YoY
|
$22.23M
9.14%
YoY
|
$22.22M
9.33%
YoY
|
$21.67M
-22.72%
YoY
|
$21.11M
10.85%
YoY
|
$20.37M
42.87%
YoY
|
$20.33M
32.81%
YoY
|
$28.04M
22.26%
YoY
|
$19.04M
37.69%
YoY
|
$14.26M
10.88%
YoY
|
$15.31M
30.4%
YoY
|
$22.94M
113.04%
YoY
|
$13.83M
37.18%
YoY
|
$12.86M
28.93%
YoY
|
$11.74M
20.9%
YoY
|
$10.77M
13.41%
YoY
|
$10.08M
20.3%
YoY
|
$9.974M
39.76%
YoY
|
$9.709M
73.36%
YoY
|
| Total Long-Term Assets |
$10.95M
|
$10.88M
|
$8.384M
|
$8.701M
|
$8.797M
|
$8.837M
|
$9.020M
|
$9.337M
|
$9.219M
|
$9.908M
|
$9.326M
|
$7.818M
|
$7.832M
|
$8.522M
|
$8.650M
|
$8.908M
|
$9.308M
|
$13.28M
|
$13.38M
|
$13.82M
|
| Total Assets |
$34.26M
12.45%
YoY
|
$34.13M
13.98%
YoY
|
$30.62M
4.17%
YoY
|
$30.93M
4.25%
YoY
|
$30.47M
-18.23%
YoY
|
$29.95M
3.44%
YoY
|
$29.39M
24.62%
YoY
|
$29.66M
28.28%
YoY
|
$37.26M
21.1%
YoY
|
$28.95M
29.52%
YoY
|
$23.58M
9.65%
YoY
|
$23.12M
12.0%
YoY
|
$30.77M
53.28%
YoY
|
$22.35M
-4.33%
YoY
|
$21.51M
-7.9%
YoY
|
$20.65M
-12.26%
YoY
|
$20.07M
-17.01%
YoY
|
$23.36M
-19.7%
YoY
|
$23.35M
-16.92%
YoY
|
$23.53M
-13.19%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$180.5K
-16.57%
YoY
|
$271.2K
41.4%
YoY
|
$122.4K
-41.7%
YoY
|
$468.7K
-20.09%
YoY
|
$216.3K
-97.42%
YoY
|
$191.8K
-16.16%
YoY
|
$210.0K
-21.12%
YoY
|
$586.6K
104.42%
YoY
|
$8.384M
-0.13%
YoY
|
$228.8K
-41.93%
YoY
|
$266.2K
-38.92%
YoY
|
$287.0K
-34.79%
YoY
|
$8.395M
1832.48%
YoY
|
$394.0K
10.65%
YoY
|
$435.9K
9.64%
YoY
|
$440.1K
7.37%
YoY
|
$434.4K
-21.18%
YoY
|
$356.0K
-36.47%
YoY
|
$397.5K
-28.61%
YoY
|
$409.9K
-37.76%
YoY
|
| Accrued Expenses |
$2.249M
18.41%
YoY
|
$2.024M
10.32%
YoY
|
$1.679M
1.73%
YoY
|
$1.647M
-1.15%
YoY
|
$1.899M
0.62%
YoY
|
$1.835M
-23.58%
YoY
|
$1.650M
-24.22%
YoY
|
$1.666M
-15.43%
YoY
|
$1.888M
-20.05%
YoY
|
$2.401M
-9.98%
YoY
|
$2.177M
-10.55%
YoY
|
$1.970M
-14.58%
YoY
|
$2.361M
-6.38%
YoY
|
$2.667M
6.51%
YoY
|
$2.434M
-0.15%
YoY
|
$2.306M
-9.76%
YoY
|
$2.522M
-23.91%
YoY
|
$2.504M
-20.52%
YoY
|
$2.438M
-16.25%
YoY
|
$2.556M
-8.9%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.695M
12.82%
YoY
|
$2.483M
10.36%
YoY
|
$1.941M
-8.87%
YoY
|
$2.463M
-6.65%
YoY
|
$2.389M
-77.67%
YoY
|
$2.250M
-21.4%
YoY
|
$2.130M
-20.18%
YoY
|
$2.638M
1.93%
YoY
|
$10.70M
-2.86%
YoY
|
$2.863M
-12.55%
YoY
|
$2.668M
-13.43%
YoY
|
$2.589M
-12.49%
YoY
|
$11.01M
247.83%
YoY
|
$3.273M
6.03%
YoY
|
$3.082M
-1.51%
YoY
|
$2.958M
-12.32%
YoY
|
$3.166M
-23.95%
YoY
|
$3.087M
-23.6%
YoY
|
$3.130M
-18.4%
YoY
|
$3.374M
-11.22%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.032M
N/A
|
$2.757M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.032M
N/A
|
$2.757M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.695M
12.82%
YoY
|
$2.483M
10.36%
YoY
|
$1.941M
-8.87%
YoY
|
$2.463M
-6.65%
YoY
|
$2.389M
-77.67%
YoY
|
$2.250M
-21.4%
YoY
|
$2.130M
-20.18%
YoY
|
$2.638M
1.93%
YoY
|
$10.70M
-2.86%
YoY
|
$2.863M
-12.55%
YoY
|
$2.668M
-13.43%
YoY
|
$2.589M
-12.49%
YoY
|
$11.01M
247.83%
YoY
|
$3.273M
6.03%
YoY
|
$3.082M
-1.51%
YoY
|
$2.958M
-12.32%
YoY
|
$3.166M
-23.95%
YoY
|
$3.087M
-23.6%
YoY
|
$3.130M
-18.4%
YoY
|
$3.374M
-11.22%
YoY
|
| Total Long-Term Liabilities |
$2.032M
N/A
|
$2.757M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.727M
97.9%
YoY
|
$5.240M
132.9%
YoY
|
$1.941M
-8.87%
YoY
|
$2.463M
-6.65%
YoY
|
$2.389M
-77.67%
YoY
|
$2.250M
-21.41%
YoY
|
$2.130M
-20.18%
YoY
|
$2.638M
1.93%
YoY
|
$10.70M
-2.86%
YoY
|
$2.863M
-12.55%
YoY
|
$2.668M
-13.43%
YoY
|
$2.589M
-12.49%
YoY
|
$11.01M
247.83%
YoY
|
$3.273M
6.03%
YoY
|
$3.082M
-1.51%
YoY
|
$2.958M
-12.32%
YoY
|
$3.166M
-23.95%
YoY
|
$3.087M
-23.6%
YoY
|
$3.130M
-18.4%
YoY
|
$3.374M
-11.22%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$29.54M
5.19%
YoY
|
$28.89M
4.32%
YoY
|
$28.68M
5.15%
YoY
|
$28.46M
5.32%
YoY
|
$28.08M
5.71%
YoY
|
$27.70M
6.16%
YoY
|
$27.27M
30.38%
YoY
|
$27.03M
31.6%
YoY
|
$26.56M
34.45%
YoY
|
$26.09M
36.73%
YoY
|
$20.92M
13.51%
YoY
|
$20.54M
16.1%
YoY
|
$19.76M
16.84%
YoY
|
$19.08M
-5.91%
YoY
|
$18.43M
-8.89%
YoY
|
$17.69M
-12.25%
YoY
|
$16.91M
-15.57%
YoY
|
$20.28M
-19.07%
YoY
|
$20.22M
-16.69%
YoY
|
$20.16M
-13.52%
YoY
|
| Total Liabilities & Shareholders Equity |
$34.26M
12.45%
YoY
|
$34.13M
13.98%
YoY
|
$30.62M
4.17%
YoY
|
$30.93M
4.25%
YoY
|
$30.47M
-18.23%
YoY
|
$29.95M
3.44%
YoY
|
$29.39M
24.62%
YoY
|
$29.66M
28.28%
YoY
|
$37.26M
21.1%
YoY
|
$28.95M
29.52%
YoY
|
$23.58M
9.65%
YoY
|
$23.12M
12.0%
YoY
|
$30.77M
53.28%
YoY
|
$22.35M
-4.33%
YoY
|
$21.51M
-7.9%
YoY
|
$20.65M
-12.26%
YoY
|
$20.07M
-17.01%
YoY
|
$23.36M
-19.7%
YoY
|
$23.35M
-16.92%
YoY
|
$23.53M
-13.19%
YoY
|
Loading...