|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.558M
29.27%
YoY
|
$1.205M
-24.72%
YoY
|
$1.601M
-31.64%
YoY
|
$2.342M
-165.9%
YoY
|
-$3.554M
36.56%
YoY
|
| Depreciation, Depletion And Amortization |
$442.4K
31.38%
YoY
|
$336.7K
-0.07%
YoY
|
$337.0K
-5.9%
YoY
|
$358.1K
-54.81%
YoY
|
$792.4K
-6.92%
YoY
|
| Cash From Operating Activities |
$1.918M
-131.26%
YoY
|
-$6.136M
-287.89%
YoY
|
$3.266M
-72.67%
YoY
|
$11.95M
581.63%
YoY
|
$1.753M
-64.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$80.20K
54.65%
YoY
|
-$51.86K
-97.94%
YoY
|
-$2.520M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$80.20K
54.65%
YoY
|
-$51.86K
-97.94%
YoY
|
-$2.520M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$324.2K
N/A
|
$0.00
-100.0%
YoY
|
$4.974M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$397.3K
1474.09%
YoY
|
-$25.24K
-100.53%
YoY
|
$4.743M
N/A
|
$0.00
-100.0%
YoY
|
-$63.11K
-97.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.918M
-131.26%
YoY
|
-$6.136M
-287.89%
YoY
|
$3.266M
-72.67%
YoY
|
$11.95M
581.63%
YoY
|
$1.753M
-64.76%
YoY
|
| Cash From Investing Activities |
-$80.20K
54.65%
YoY
|
-$51.86K
-97.94%
YoY
|
-$2.520M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$397.3K
1474.09%
YoY
|
-$25.24K
-100.53%
YoY
|
$4.743M
N/A
|
$0.00
-100.0%
YoY
|
-$63.11K
-97.41%
YoY
|
| Net Change In Cash |
$1.441M
-123.18%
YoY
|
-$6.213M
-213.21%
YoY
|
$5.488M
-54.07%
YoY
|
$11.95M
607.08%
YoY
|
$1.690M
-36.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.918M
-131.26%
YoY
|
-$6.136M
-287.89%
YoY
|
$3.266M
-72.67%
YoY
|
$11.95M
581.63%
YoY
|
$1.753M
-64.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$817.9K
172.72%
YoY
|
$245.3K
-28.78%
YoY
|
$196.5K
9.14%
YoY
|
$298.2K
-21.03%
YoY
|
$299.9K
-29.53%
YoY
|
$344.4K
16.31%
YoY
|
$180.0K
-28.15%
YoY
|
$377.5K
-39.95%
YoY
|
$425.6K
-22.65%
YoY
|
$296.1K
-43.68%
YoY
|
$250.5K
-59.1%
YoY
|
$628.8K
-3.78%
YoY
|
$550.2K
-115.74%
YoY
|
$525.8K
-789.29%
YoY
|
$612.6K
-1309.5%
YoY
|
$653.4K
851.41%
YoY
|
-$3.496M
-30.49%
YoY
|
-$76.28K
-110.08%
YoY
|
-$50.65K
-105.09%
YoY
|
$68.68K
-89.82%
YoY
|
| Depreciation, Depletion And Amortization |
$150.8K
79.12%
YoY
|
$127.8K
54.86%
YoY
|
$81.87K
-9.03%
YoY
|
$81.88K
-2.74%
YoY
|
$84.19K
0.02%
YoY
|
$82.54K
-1.87%
YoY
|
$90.00K
7.3%
YoY
|
$84.19K
-0.72%
YoY
|
$84.17K
-15.84%
YoY
|
$84.11K
-2.22%
YoY
|
$83.88K
-2.49%
YoY
|
$84.80K
-1.43%
YoY
|
$100.0K
-49.51%
YoY
|
$86.02K
-56.58%
YoY
|
$86.02K
-56.58%
YoY
|
$86.03K
-56.57%
YoY
|
$198.1K
-5.22%
YoY
|
$198.1K
-5.22%
YoY
|
$198.1K
-11.2%
YoY
|
$198.1K
-5.77%
YoY
|
| Cash From Operating Activities |
$386.7K
-37.93%
YoY
|
$866.1K
10.96%
YoY
|
$115.0K
-23.35%
YoY
|
$550.2K
-107.15%
YoY
|
$623.1K
-93.13%
YoY
|
$780.6K
-16.04%
YoY
|
$150.0K
-82.32%
YoY
|
-$7.695M
1.44%
YoY
|
$9.073M
-1.53%
YoY
|
$929.7K
-7.75%
YoY
|
$848.6K
-13.28%
YoY
|
-$7.586M
-1111.45%
YoY
|
$9.214M
1773.97%
YoY
|
$1.008M
662.28%
YoY
|
$978.5K
207.06%
YoY
|
$750.0K
-7.48%
YoY
|
$491.7K
-60.44%
YoY
|
$132.2K
-90.24%
YoY
|
$318.7K
-81.62%
YoY
|
$810.7K
25.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$80.20K
54.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$51.86K
154.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$20.37K
N/A
|
-$1.000M
N/A
|
-$1.500M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$80.20K
54.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$51.86K
154.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$20.37K
N/A
|
-$1.000M
N/A
|
-$1.500M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$324.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$35.04K
N/A
|
$5.009M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$270.5K
N/A
|
-$76.04K
-1697.48%
YoY
|
-$50.80K
69.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.760K
-99.9%
YoY
|
-$30.00K
-83.61%
YoY
|
N/A
|
-$33.69K
N/A
|
$4.960M
N/A
|
-$183.1K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.11K
-97.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$386.7K
-37.93%
YoY
|
$866.1K
10.96%
YoY
|
$115.0K
-23.35%
YoY
|
$550.2K
-107.15%
YoY
|
$623.1K
-93.13%
YoY
|
$780.6K
-16.04%
YoY
|
$150.0K
-82.32%
YoY
|
-$7.695M
1.44%
YoY
|
$9.073M
-1.53%
YoY
|
$929.7K
-7.75%
YoY
|
$848.6K
-13.28%
YoY
|
-$7.586M
-1111.45%
YoY
|
$9.214M
1773.97%
YoY
|
$1.008M
662.28%
YoY
|
$978.5K
207.06%
YoY
|
$750.0K
-7.48%
YoY
|
$491.7K
-60.44%
YoY
|
$132.2K
-90.24%
YoY
|
$318.7K
-81.62%
YoY
|
$810.7K
25.88%
YoY
|
| Cash From Investing Activities |
-$80.20K
54.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$51.86K
154.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$20.37K
N/A
|
-$1.000M
N/A
|
-$1.500M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$270.5K
N/A
|
-$76.04K
-1697.48%
YoY
|
-$50.80K
69.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.760K
-99.9%
YoY
|
-$30.00K
-83.61%
YoY
|
N/A
|
-$33.69K
N/A
|
$4.960M
N/A
|
-$183.1K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.11K
-97.1%
YoY
|
| Net Change In Cash |
$36.00K
-93.7%
YoY
|
$790.1K
0.6%
YoY
|
$64.18K
-46.52%
YoY
|
$550.2K
-107.15%
YoY
|
$571.2K
-93.67%
YoY
|
$785.4K
-83.94%
YoY
|
$120.0K
-114.38%
YoY
|
-$7.695M
1.44%
YoY
|
$9.019M
-2.11%
YoY
|
$4.889M
385.15%
YoY
|
-$834.5K
-185.28%
YoY
|
-$7.586M
-1111.45%
YoY
|
$9.214M
1773.97%
YoY
|
$1.008M
662.28%
YoY
|
$978.5K
207.06%
YoY
|
$750.0K
0.33%
YoY
|
$491.7K
-57.67%
YoY
|
$132.2K
-89.71%
YoY
|
$318.7K
-81.89%
YoY
|
$747.5K
-148.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$386.7K
-37.93%
YoY
|
$866.1K
10.96%
YoY
|
$115.0K
-23.35%
YoY
|
$550.2K
-107.15%
YoY
|
$623.1K
-93.13%
YoY
|
$780.6K
-16.04%
YoY
|
$150.0K
-82.32%
YoY
|
-$7.695M
1.44%
YoY
|
$9.073M
-1.53%
YoY
|
$929.7K
-7.75%
YoY
|
$848.6K
-13.28%
YoY
|
-$7.586M
-1111.45%
YoY
|
$9.214M
1773.97%
YoY
|
$1.008M
662.28%
YoY
|
$978.5K
207.06%
YoY
|
$750.0K
-7.48%
YoY
|
$491.7K
-60.44%
YoY
|
$132.2K
-90.24%
YoY
|
$318.7K
-81.62%
YoY
|
$810.7K
25.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...