|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$15.16M
-84.5%
YoY
|
$35.47M
-72.68%
YoY
|
$60.65M
-31.24%
YoY
|
$79.73M
-28.36%
YoY
|
$97.83M
60.51%
YoY
|
$129.8M
2806.58%
YoY
|
$88.21M
N/A
|
$111.3M
N/A
|
$60.95M
N/A
|
$4.467M
N/A
|
N/A
|
| Cash & Equivalents |
$200.0K
-99.75%
YoY
|
$15.20M
-84.46%
YoY
|
$35.50M
-72.65%
YoY
|
$60.70M
-31.19%
YoY
|
$79.70M
-28.39%
YoY
|
$97.80M
60.59%
YoY
|
$129.8M
2784.44%
YoY
|
$88.21M
1143.3%
YoY
|
$111.3M
1242.91%
YoY
|
$60.90M
260.59%
YoY
|
$4.500M
-82.66%
YoY
|
$7.095M
-80.82%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$621.0K
-19.56%
YoY
|
$418.0K
-91.4%
YoY
|
$680.0K
-73.93%
YoY
|
$3.272M
51.06%
YoY
|
$772.0K
-81.13%
YoY
|
$4.858M
5.75%
YoY
|
$2.608M
66.86%
YoY
|
$2.166M
N/A
|
$4.092M
N/A
|
$4.594M
N/A
|
$1.563M
N/A
|
N/A
|
| Inventory |
$6.864M
-20.39%
YoY
|
$6.985M
0.81%
YoY
|
$8.014M
45.82%
YoY
|
$8.427M
198.41%
YoY
|
$8.622M
456.98%
YoY
|
$6.929M
N/A
|
$5.496M
N/A
|
$2.824M
N/A
|
$1.548M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.586M
7.46%
YoY
|
$6.801M
41.86%
YoY
|
$6.280M
61.61%
YoY
|
$7.444M
450.59%
YoY
|
$6.129M
524.77%
YoY
|
$4.794M
N/A
|
$3.886M
N/A
|
$1.352M
N/A
|
$981.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Receivables |
N/A
|
$13.00K
-45.83%
YoY
|
$13.00K
-96.36%
YoY
|
$12.00K
-45.45%
YoY
|
$25.00K
-91.47%
YoY
|
$24.00K
N/A
|
$357.0K
N/A
|
$22.00K
N/A
|
$293.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$23.43M
-76.4%
YoY
|
$32.90M
-71.25%
YoY
|
$51.88M
-63.51%
YoY
|
$79.81M
-15.61%
YoY
|
$99.28M
-16.01%
YoY
|
$114.4M
74.53%
YoY
|
$142.2M
2171.67%
YoY
|
$94.58M
1057.32%
YoY
|
$118.2M
N/A
|
$65.57M
N/A
|
$6.259M
N/A
|
$8.172M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.087M
47.23%
YoY
|
$3.944M
42.43%
YoY
|
$4.081M
43.34%
YoY
|
$3.863M
22.67%
YoY
|
$2.776M
-15.31%
YoY
|
$2.769M
-18.75%
YoY
|
$2.847M
-18.94%
YoY
|
$3.149M
-14.89%
YoY
|
$3.278M
N/A
|
$3.408M
N/A
|
$3.512M
N/A
|
$3.700M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.829M
1947.59%
YoY
|
$3.517M
1780.75%
YoY
|
$3.931M
2002.14%
YoY
|
$1.746M
833.69%
YoY
|
$187.0K
N/A
|
$187.0K
0.0%
YoY
|
$187.0K
-89.07%
YoY
|
$187.0K
0.0%
YoY
|
N/A
N/A
|
$187.0K
N/A
|
$1.711M
N/A
|
$187.0K
N/A
|
| Total Long-Term Assets |
$11.65M
97.52%
YoY
|
$11.90M
98.32%
YoY
|
$12.85M
128.76%
YoY
|
$8.741M
162.02%
YoY
|
$5.896M
79.87%
YoY
|
$6.002M
66.95%
YoY
|
$5.615M
7.51%
YoY
|
$3.336M
-14.18%
YoY
|
$3.278M
N/A
|
$3.595M
N/A
|
$5.223M
N/A
|
$3.887M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.43M
-76.4%
YoY
|
$32.90M
-71.25%
YoY
|
$51.88M
-63.51%
YoY
|
$79.81M
-15.61%
YoY
|
$99.28M
-16.01%
YoY
|
$114.4M
74.53%
YoY
|
$142.2M
2171.67%
YoY
|
$94.58M
1057.32%
YoY
|
$118.2M
N/A
|
$65.57M
N/A
|
$6.259M
N/A
|
$8.172M
N/A
|
| Total Long-Term Assets |
$11.65M
|
$11.90M
|
$12.85M
|
$8.741M
|
$5.896M
|
$6.002M
|
$5.615M
|
$3.336M
|
$3.278M
|
$3.595M
|
$5.223M
|
$3.887M
|
| Total Assets |
$35.07M
-66.65%
YoY
|
$44.81M
-62.8%
YoY
|
$64.73M
-56.2%
YoY
|
$88.55M
-9.56%
YoY
|
$105.2M
-13.43%
YoY
|
$120.4M
74.13%
YoY
|
$147.8M
1187.22%
YoY
|
$97.91M
711.94%
YoY
|
$121.5M
N/A
|
$69.16M
N/A
|
$11.48M
N/A
|
$12.06M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.734M
-21.41%
YoY
|
$3.458M
-27.15%
YoY
|
$6.133M
-31.82%
YoY
|
$6.092M
-4.32%
YoY
|
$4.751M
-45.39%
YoY
|
$4.747M
-13.07%
YoY
|
$8.995M
40.0%
YoY
|
$6.367M
47.59%
YoY
|
$8.700M
N/A
|
$5.461M
N/A
|
$6.425M
N/A
|
$4.314M
N/A
|
| Accrued Expenses |
$8.446M
-28.08%
YoY
|
$11.82M
30.69%
YoY
|
$11.72M
-2.04%
YoY
|
$12.24M
36.78%
YoY
|
$11.74M
75.48%
YoY
|
$9.043M
155.02%
YoY
|
$11.97M
355.89%
YoY
|
$8.950M
182.07%
YoY
|
$6.692M
N/A
|
$3.546M
N/A
|
$2.625M
N/A
|
$3.173M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.667M
N/A
|
$417.0K
N/A
|
| Long-Term Debt Due |
$111.0M
N/A
|
$47.82M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.667M
N/A
|
$417.0K
N/A
|
| Total Short-Term Liabilities |
$124.7M
524.87%
YoY
|
$121.2M
562.59%
YoY
|
$22.28M
-7.08%
YoY
|
$22.16M
38.92%
YoY
|
$19.96M
22.4%
YoY
|
$18.30M
103.12%
YoY
|
$23.98M
79.04%
YoY
|
$15.95M
51.57%
YoY
|
$16.31M
N/A
|
$9.007M
N/A
|
$13.39M
N/A
|
$10.53M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.10M
2.1%
YoY
|
$48.07M
63.23%
YoY
|
$47.36M
61.73%
YoY
|
$47.21M
433.01%
YoY
|
$47.11M
576.52%
YoY
|
$29.45M
268.4%
YoY
|
$29.29M
N/A
|
$8.857M
N/A
|
$6.963M
N/A
|
$7.994M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.744M
-94.62%
YoY
|
$67.26M
36.62%
YoY
|
$62.47M
N/A
|
$60.14M
N/A
|
$51.02M
N/A
|
$49.23M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.10M
2.1%
YoY
|
$48.07M
63.23%
YoY
|
$47.36M
61.73%
YoY
|
$47.21M
433.01%
YoY
|
$47.11M
576.52%
YoY
|
$29.45M
268.4%
YoY
|
$29.29M
N/A
|
$8.857M
N/A
|
$6.963M
N/A
|
$7.994M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$124.7M
524.87%
YoY
|
$121.2M
562.59%
YoY
|
$22.28M
-7.08%
YoY
|
$22.16M
38.92%
YoY
|
$19.96M
22.4%
YoY
|
$18.30M
103.12%
YoY
|
$23.98M
79.04%
YoY
|
$15.95M
51.57%
YoY
|
$16.31M
N/A
|
$9.007M
N/A
|
$13.39M
N/A
|
$10.53M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.10M
2.1%
YoY
|
$48.07M
63.23%
YoY
|
$47.36M
61.73%
YoY
|
$47.21M
433.01%
YoY
|
$47.11M
576.52%
YoY
|
$29.45M
268.4%
YoY
|
$29.29M
N/A
|
$8.857M
N/A
|
$6.963M
N/A
|
$7.994M
N/A
|
| Total Liabilities |
$127.0M
-0.38%
YoY
|
$124.0M
6.39%
YoY
|
$137.6M
14.39%
YoY
|
$132.7M
192.28%
YoY
|
$127.5M
179.55%
YoY
|
$116.5M
552.28%
YoY
|
$120.3M
318.89%
YoY
|
$45.40M
145.16%
YoY
|
$45.60M
N/A
|
$17.86M
N/A
|
$28.72M
N/A
|
$18.52M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$372.3M
24.92%
YoY
|
-$358.5M
34.3%
YoY
|
-$351.2M
45.25%
YoY
|
-$321.1M
49.49%
YoY
|
-$298.1M
56.83%
YoY
|
-$267.0M
61.77%
YoY
|
-$241.8M
-261.66%
YoY
|
-$214.8M
55.36%
YoY
|
-$190.1M
N/A
|
-$165.0M
N/A
|
$149.6M
N/A
|
-$138.3M
N/A
|
| Common Stock |
$24.00K
0.0%
YoY
|
$24.00K
4.35%
YoY
|
$24.00K
4.35%
YoY
|
$24.00K
4.35%
YoY
|
$24.00K
4.35%
YoY
|
$23.00K
21.05%
YoY
|
$23.00K
N/A
|
$23.00K
N/A
|
$23.00K
N/A
|
$19.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$91.91M
312.33%
YoY
|
-$79.16M
-2124.5%
YoY
|
-$72.91M
-365.28%
YoY
|
-$44.16M
-184.1%
YoY
|
-$22.29M
-129.37%
YoY
|
$3.910M
-92.38%
YoY
|
$27.48M
-119.03%
YoY
|
$52.51M
-139.33%
YoY
|
$75.89M
-163.26%
YoY
|
$51.30M
-145.86%
YoY
|
-$144.4M
42.58%
YoY
|
-$133.5M
45.58%
YoY
|
| Total Liabilities & Shareholders Equity |
$35.07M
-66.65%
YoY
|
$44.81M
-62.8%
YoY
|
$64.73M
-56.2%
YoY
|
$88.55M
-9.56%
YoY
|
$105.2M
-13.43%
YoY
|
$120.4M
74.13%
YoY
|
$147.8M
1187.22%
YoY
|
$97.91M
711.94%
YoY
|
$121.5M
N/A
|
$69.16M
N/A
|
$11.48M
N/A
|
$12.06M
N/A
|
Loading...