|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$106.3M
38.9%
YoY
|
-$76.54M
67.12%
YoY
|
-$45.80M
9.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.201M
10.39%
YoY
|
$1.088M
0.74%
YoY
|
$1.080M
50.0%
YoY
|
| Cash From Operating Activities |
-$93.64M
41.1%
YoY
|
-$66.36M
69.37%
YoY
|
-$39.18M
7.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$1.377M
237.5%
YoY
|
$408.0K
-77.1%
YoY
|
$1.782M
-217.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.377M
237.5%
YoY
|
-$408.0K
-77.1%
YoY
|
-$1.782M
17.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.253M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$32.85M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$67.46M
-54.38%
YoY
|
$147.9M
1237.27%
YoY
|
$11.06M
55195.0%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$93.64M
41.1%
YoY
|
-$66.36M
69.37%
YoY
|
-$39.18M
7.38%
YoY
|
| Cash From Investing Activities |
-$1.377M
237.5%
YoY
|
-$408.0K
-77.1%
YoY
|
-$1.782M
17.24%
YoY
|
| Cash From Financing Activities |
$67.46M
-54.38%
YoY
|
$147.9M
1237.27%
YoY
|
$11.06M
55195.0%
YoY
|
| Net Change In Cash |
-$27.56M
-133.97%
YoY
|
$81.12M
-371.24%
YoY
|
-$29.91M
-21.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.64M
41.1%
YoY
|
-$66.36M
69.37%
YoY
|
-$39.18M
7.38%
YoY
|
| Capital Expenditures |
$1.377M
237.5%
YoY
|
$408.0K
-77.1%
YoY
|
$1.782M
-217.24%
YoY
|
| Free Cash Flow |
-$95.02M
42.3%
YoY
|
-$66.77M
63.0%
YoY
|
-$40.97M
17.14%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.81M
-55.58%
YoY
|
-$7.357M
-70.81%
YoY
|
-$30.07M
11.48%
YoY
|
-$23.04M
-6.87%
YoY
|
-$31.10M
24.28%
YoY
|
-$25.20M
62.8%
YoY
|
-$26.97M
138.86%
YoY
|
-$24.74M
76.43%
YoY
|
-$25.02M
175.17%
YoY
|
-$15.48M
19.81%
YoY
|
-$11.29M
15.7%
YoY
|
-$14.02M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
-$57.00K
-119.72%
YoY
|
$272.0K
-12.26%
YoY
|
$306.0K
-2.24%
YoY
|
$296.0K
4.96%
YoY
|
$289.0K
18.93%
YoY
|
$310.0K
24.0%
YoY
|
$313.0K
19.01%
YoY
|
$282.0K
-65.36%
YoY
|
$243.0K
N/A
|
$250.0K
N/A
|
$263.0K
N/A
|
| Cash From Operating Activities |
N/A
|
-$20.44M
-28.95%
YoY
|
-$24.14M
-0.28%
YoY
|
-$17.99M
-22.45%
YoY
|
-$22.68M
31.65%
YoY
|
-$28.77M
79.41%
YoY
|
-$24.21M
144.31%
YoY
|
-$23.19M
125.27%
YoY
|
-$17.23M
-40.37%
YoY
|
-$16.03M
N/A
|
-$9.910M
-6.78%
YoY
|
-$10.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$132.0K
-36.23%
YoY
|
$1.046M
12975.0%
YoY
|
$1.012M
-802.78%
YoY
|
-$150.0K
1.35%
YoY
|
-$207.0K
132.58%
YoY
|
$8.000K
-70.37%
YoY
|
-$144.0K
-83.8%
YoY
|
-$148.0K
-83.43%
YoY
|
-$89.00K
N/A
|
$27.00K
-93.54%
YoY
|
-$889.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$132.0K
-163.77%
YoY
|
-$1.046M
12975.0%
YoY
|
-$1.012M
602.78%
YoY
|
-$150.0K
1.35%
YoY
|
-$207.0K
132.58%
YoY
|
-$8.000K
-70.37%
YoY
|
-$144.0K
-83.8%
YoY
|
-$148.0K
-83.43%
YoY
|
-$89.00K
N/A
|
-$27.00K
-93.54%
YoY
|
-$889.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$32.85M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.000K
-100.16%
YoY
|
$0.00
-100.0%
YoY
|
-$79.00K
-130.27%
YoY
|
$4.732M
-93.01%
YoY
|
-$3.036M
-104.18%
YoY
|
$65.84M
800.86%
YoY
|
$261.0K
-97.39%
YoY
|
$67.71M
6246.3%
YoY
|
$72.60M
N/A
|
$7.309M
91262.5%
YoY
|
$9.992M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$20.44M
-28.95%
YoY
|
-$24.14M
-0.28%
YoY
|
-$17.99M
-22.45%
YoY
|
-$22.68M
31.65%
YoY
|
-$28.77M
79.41%
YoY
|
-$24.21M
144.31%
YoY
|
-$23.19M
125.27%
YoY
|
-$17.23M
-40.37%
YoY
|
-$16.03M
N/A
|
-$9.910M
-6.78%
YoY
|
-$10.30M
N/A
|
| Cash From Investing Activities |
N/A
|
$132.0K
-163.77%
YoY
|
-$1.046M
12975.0%
YoY
|
-$1.012M
602.78%
YoY
|
-$150.0K
1.35%
YoY
|
-$207.0K
132.58%
YoY
|
-$8.000K
-70.37%
YoY
|
-$144.0K
-83.8%
YoY
|
-$148.0K
-83.43%
YoY
|
-$89.00K
N/A
|
-$27.00K
-93.54%
YoY
|
-$889.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$5.000K
-100.16%
YoY
|
$0.00
-100.0%
YoY
|
-$79.00K
-130.27%
YoY
|
$4.732M
-93.01%
YoY
|
-$3.036M
-104.18%
YoY
|
$65.84M
800.86%
YoY
|
$261.0K
-97.39%
YoY
|
$67.71M
6246.3%
YoY
|
$72.60M
N/A
|
$7.309M
91262.5%
YoY
|
$9.992M
N/A
|
| Net Change In Cash |
N/A
|
-$20.30M
-36.57%
YoY
|
-$25.19M
-160.51%
YoY
|
-$19.08M
-17.33%
YoY
|
-$18.10M
-135.95%
YoY
|
-$32.01M
-156.67%
YoY
|
$41.63M
-1683.9%
YoY
|
-$23.08M
1834.37%
YoY
|
$50.34M
-275.32%
YoY
|
$56.48M
N/A
|
-$2.628M
-76.2%
YoY
|
-$1.193M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$20.44M
-28.95%
YoY
|
-$24.14M
-0.28%
YoY
|
-$17.99M
-22.45%
YoY
|
-$22.68M
31.65%
YoY
|
-$28.77M
79.41%
YoY
|
-$24.21M
144.31%
YoY
|
-$23.19M
125.27%
YoY
|
-$17.23M
-40.37%
YoY
|
-$16.03M
N/A
|
-$9.910M
-6.78%
YoY
|
-$10.30M
N/A
|
| Capital Expenditures |
N/A
|
-$132.0K
-36.23%
YoY
|
$1.046M
12975.0%
YoY
|
$1.012M
-802.78%
YoY
|
-$150.0K
1.35%
YoY
|
-$207.0K
132.58%
YoY
|
$8.000K
-70.37%
YoY
|
-$144.0K
-83.8%
YoY
|
-$148.0K
-83.43%
YoY
|
-$89.00K
N/A
|
$27.00K
-93.54%
YoY
|
-$889.0K
N/A
|
| Free Cash Flow |
N/A
|
-$20.31M
-28.89%
YoY
|
-$25.19M
4.01%
YoY
|
-$19.00M
-17.58%
YoY
|
-$22.53M
31.91%
YoY
|
-$28.56M
79.12%
YoY
|
-$24.22M
143.73%
YoY
|
-$23.05M
145.03%
YoY
|
-$17.08M
-38.99%
YoY
|
-$15.94M
N/A
|
-$9.937M
-10.06%
YoY
|
-$9.407M
N/A
|
Loading...