|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Income (Loss) Attributable to Parent | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Provision for doubtful accounts | |||||
| Provision for excess and obsolete inventory | |||||
| Depreciation | |||||
| Non-cash lease expense | |||||
| Amortization of intangible assets | |||||
| Accelerated depreciation of property and equipment | |||||
| Amortization of issuance costs and discount on debt | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Revaluation of redeemable convertible preferred stock warrant liability | |||||
| Change in contingent consideration | |||||
| Impairment of equity investment | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Fitbit Force recall reserve | |||||
| Accounts payable | |||||
| Accrued liabilities and other liabilities | |||||
| Increase (Decrease) in Lease Liabilities | |||||
| Deferred revenue | |||||
| Income taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchase of property and equipment | |||||
| Purchase of marketable securities | |||||
| Sales of marketable securities | |||||
| Maturities of marketable securities | |||||
| Acquisitions, net of cash acquired | |||||
| Equity investment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Repayment of debt | |||||
| Payment of offering costs | |||||
| Finance Lease, Principal Payments | |||||
| Proceeds from issuance of common stock | |||||
| Taxes paid related to net share settlement of restricted stock units | |||||
| Proceeds from public offerings, net of underwriting discounts and commissions | |||||
| Proceeds from issuance of debt and revolving credit facility | |||||
| Payment of issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental Disclosure | |||||
| Cash paid for interest | |||||
| Cash paid (received) for income taxes, net of $72 million income tax refund in 2018 | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activity | |||||
| Purchase of property and equipment included in accounts payable and accrued liabilities | |||||
| Conversion of redeemable convertible preferred stock into Class B common stock | |||||
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid in capital | |||||
| Issuance of redeemable convertible preferred stock upon net exercise of redeemable convertible preferred stock warrants | |||||
| Deferred offering costs included in accounts payable and accruals | |||||
| Issuance of common stock in connection with acquisitions | |||||
| Property acquired under capital leases | |||||
| Contingent consideration related to acquisitions | |||||
Loading...