|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.480M
-57.09%
YoY
|
-$22.10M
-56.05%
YoY
|
-$50.27M
-31.92%
YoY
|
-$73.84M
252.07%
YoY
|
-$20.97M
-43.28%
YoY
|
| Depreciation, Depletion And Amortization |
$77.41M
3.07%
YoY
|
$75.10M
0.27%
YoY
|
$74.90M
-2.22%
YoY
|
$76.60M
5.95%
YoY
|
$72.30M
8.72%
YoY
|
| Cash From Operating Activities |
$62.17M
74.91%
YoY
|
$35.54M
30.89%
YoY
|
$27.16M
30.8%
YoY
|
$20.76M
-69.33%
YoY
|
$67.70M
124.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.87M
11.13%
YoY
|
$52.07M
19.99%
YoY
|
$43.40M
195.26%
YoY
|
$14.70M
-80.61%
YoY
|
$75.80M
-27.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.412M
-21.17%
YoY
|
$8.134M
181.55%
YoY
|
$2.889M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$51.46M
17.11%
YoY
|
-$43.94M
8.47%
YoY
|
-$40.51M
-881.57%
YoY
|
$5.183M
-108.07%
YoY
|
-$64.22M
-37.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$1.918M
0.58%
YoY
|
$1.907M
-93.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$349.4M
208.23%
YoY
|
$113.4M
19.17%
YoY
|
$95.13M
-76.97%
YoY
|
$413.1M
893.84%
YoY
|
$41.57M
-83.89%
YoY
|
| Cash From Financing Activities |
-$12.27M
-219.49%
YoY
|
$10.27M
204.12%
YoY
|
$3.377M
-128.9%
YoY
|
-$11.69M
-31.14%
YoY
|
-$16.97M
-120.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.17M
74.91%
YoY
|
$35.54M
30.89%
YoY
|
$27.16M
30.8%
YoY
|
$20.76M
-69.33%
YoY
|
$67.70M
124.75%
YoY
|
| Cash From Investing Activities |
-$51.46M
17.11%
YoY
|
-$43.94M
8.47%
YoY
|
-$40.51M
-881.57%
YoY
|
$5.183M
-108.07%
YoY
|
-$64.22M
-37.95%
YoY
|
| Cash From Financing Activities |
-$12.27M
-219.49%
YoY
|
$10.27M
204.12%
YoY
|
$3.377M
-128.9%
YoY
|
-$11.69M
-31.14%
YoY
|
-$16.97M
-120.77%
YoY
|
| Net Change In Cash |
-$1.463M
-177.94%
YoY
|
$1.877M
-118.81%
YoY
|
-$9.979M
-170.24%
YoY
|
$14.21M
-205.33%
YoY
|
-$13.49M
-263.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.17M
74.91%
YoY
|
$35.54M
30.89%
YoY
|
$27.16M
30.8%
YoY
|
$20.76M
-69.33%
YoY
|
$67.70M
124.75%
YoY
|
| Capital Expenditures |
$57.87M
11.13%
YoY
|
$52.07M
19.99%
YoY
|
$43.40M
195.26%
YoY
|
$14.70M
-80.61%
YoY
|
$75.80M
-27.12%
YoY
|
| Free Cash Flow |
$4.299M
-126.01%
YoY
|
-$16.53M
1.77%
YoY
|
-$16.24M
-367.84%
YoY
|
$6.064M
-174.85%
YoY
|
-$8.102M
-89.03%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.331M
-21.18%
YoY
|
-$947.0K
-78.72%
YoY
|
-$2.561M
-62.49%
YoY
|
-$2.613M
-60.23%
YoY
|
-$4.226M
-75.48%
YoY
|
-$4.451M
-58.15%
YoY
|
-$6.828M
-28.51%
YoY
|
-$6.570M
-49.05%
YoY
|
-$17.24M
-25.14%
YoY
|
-$10.64M
-15.63%
YoY
|
-$9.551M
-61.14%
YoY
|
-$12.90M
-5.39%
YoY
|
-$23.03M
1051.25%
YoY
|
-$12.61M
248.93%
YoY
|
-$24.58M
734.0%
YoY
|
-$13.63M
9.43%
YoY
|
-$2.000M
-45.98%
YoY
|
-$3.613M
-54.54%
YoY
|
-$2.947M
-69.28%
YoY
|
| Depreciation, Depletion And Amortization |
$20.22M
2.83%
YoY
|
$19.30M
-2.85%
YoY
|
$19.09M
-1.34%
YoY
|
$18.85M
-2.62%
YoY
|
$19.66M
-10.69%
YoY
|
$19.87M
15.59%
YoY
|
$19.35M
-5.79%
YoY
|
$19.36M
1.18%
YoY
|
$22.01M
7.38%
YoY
|
$17.19M
-14.07%
YoY
|
$20.53M
2.16%
YoY
|
$19.13M
-3.89%
YoY
|
$20.50M
-0.97%
YoY
|
$20.00M
8.7%
YoY
|
$20.10M
5.24%
YoY
|
$19.91M
7.61%
YoY
|
$20.70M
15.0%
YoY
|
$18.40M
3.95%
YoY
|
$19.10M
9.77%
YoY
|
| Cash From Operating Activities |
$2.382M
-128.29%
YoY
|
$35.20M
-16.97%
YoY
|
$4.772M
-146.78%
YoY
|
$19.85M
68.68%
YoY
|
-$8.420M
-293.83%
YoY
|
$42.39M
148.24%
YoY
|
-$10.20M
163.86%
YoY
|
$11.77M
1.96%
YoY
|
$4.344M
-38.82%
YoY
|
$17.08M
-479.51%
YoY
|
-$3.866M
-180.54%
YoY
|
$11.54M
-13.57%
YoY
|
$7.100M
3450.0%
YoY
|
-$4.500M
-116.54%
YoY
|
$4.800M
-44.83%
YoY
|
$13.36M
-57.77%
YoY
|
$200.0K
-99.15%
YoY
|
$27.20M
151.85%
YoY
|
$8.700M
-323.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.95M
43.47%
YoY
|
$12.20M
-165.84%
YoY
|
$13.34M
-212.75%
YoY
|
$14.37M
56.15%
YoY
|
$12.51M
-147.86%
YoY
|
-$18.53M
175.65%
YoY
|
-$11.83M
99.46%
YoY
|
$9.202M
101.58%
YoY
|
-$26.15M
570.38%
YoY
|
-$6.722M
-1780.5%
YoY
|
-$5.931M
26.19%
YoY
|
$4.565M
-29.59%
YoY
|
-$3.900M
-74.51%
YoY
|
$400.0K
-101.91%
YoY
|
-$4.700M
-71.34%
YoY
|
$6.483M
-72.0%
YoY
|
-$15.30M
-39.53%
YoY
|
-$20.90M
-32.36%
YoY
|
-$16.40M
-45.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$660.0K
-82.4%
YoY
|
$0.00
-100.0%
YoY
|
$5.694M
N/A
|
$58.00K
-98.22%
YoY
|
$3.750M
74.99%
YoY
|
$1.117M
-187.68%
YoY
|
$0.00
-100.0%
YoY
|
$3.267M
3167.0%
YoY
|
$2.143M
-193.17%
YoY
|
-$1.274M
-107.08%
YoY
|
$1.920M
-54.29%
YoY
|
$100.0K
N/A
|
-$2.300M
-120.35%
YoY
|
$18.00M
5900.0%
YoY
|
$4.200M
N/A
|
N/A
|
$11.30M
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$17.29M
97.34%
YoY
|
-$12.20M
-29.93%
YoY
|
-$7.644M
-35.38%
YoY
|
-$14.31M
141.13%
YoY
|
-$8.762M
-63.49%
YoY
|
-$17.41M
117.76%
YoY
|
-$11.83M
194.94%
YoY
|
-$5.935M
83.52%
YoY
|
-$24.00M
280.98%
YoY
|
-$7.996M
-142.99%
YoY
|
-$4.011M
568.5%
YoY
|
-$3.234M
-50.12%
YoY
|
-$6.300M
53.66%
YoY
|
$18.60M
-190.73%
YoY
|
-$600.0K
-96.34%
YoY
|
-$6.483M
-72.0%
YoY
|
-$4.100M
-83.79%
YoY
|
-$20.50M
-33.87%
YoY
|
-$16.40M
-45.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$116.6M
1994.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.568M
120.86%
YoY
|
N/A
|
N/A
|
N/A
|
$2.521M
-84.24%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00M
799900.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.321M
-36.68%
YoY
|
-$19.70M
11.58%
YoY
|
$1.550M
-88.15%
YoY
|
-$403.0K
-108.29%
YoY
|
$9.982M
259.45%
YoY
|
-$17.66M
-456.11%
YoY
|
$13.08M
-467.73%
YoY
|
$4.860M
-254.29%
YoY
|
$2.777M
-447.13%
YoY
|
$4.958M
-218.05%
YoY
|
-$3.558M
-25.88%
YoY
|
-$3.150M
69.08%
YoY
|
-$800.0K
-91.21%
YoY
|
-$4.200M
-195.45%
YoY
|
-$4.800M
0.0%
YoY
|
-$1.863M
-75.08%
YoY
|
-$9.100M
5.81%
YoY
|
$4.400M
-148.35%
YoY
|
-$4.800M
-48.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.382M
-128.29%
YoY
|
$35.20M
-16.97%
YoY
|
$4.772M
-146.78%
YoY
|
$19.85M
68.68%
YoY
|
-$8.420M
-293.83%
YoY
|
$42.39M
148.24%
YoY
|
-$10.20M
163.86%
YoY
|
$11.77M
1.96%
YoY
|
$4.344M
-38.82%
YoY
|
$17.08M
-479.51%
YoY
|
-$3.866M
-180.54%
YoY
|
$11.54M
-13.57%
YoY
|
$7.100M
3450.0%
YoY
|
-$4.500M
-116.54%
YoY
|
$4.800M
-44.83%
YoY
|
$13.36M
-57.77%
YoY
|
$200.0K
-99.15%
YoY
|
$27.20M
151.85%
YoY
|
$8.700M
-323.08%
YoY
|
| Cash From Investing Activities |
-$17.29M
97.34%
YoY
|
-$12.20M
-29.93%
YoY
|
-$7.644M
-35.38%
YoY
|
-$14.31M
141.13%
YoY
|
-$8.762M
-63.49%
YoY
|
-$17.41M
117.76%
YoY
|
-$11.83M
194.94%
YoY
|
-$5.935M
83.52%
YoY
|
-$24.00M
280.98%
YoY
|
-$7.996M
-142.99%
YoY
|
-$4.011M
568.5%
YoY
|
-$3.234M
-50.12%
YoY
|
-$6.300M
53.66%
YoY
|
$18.60M
-190.73%
YoY
|
-$600.0K
-96.34%
YoY
|
-$6.483M
-72.0%
YoY
|
-$4.100M
-83.79%
YoY
|
-$20.50M
-33.87%
YoY
|
-$16.40M
-45.51%
YoY
|
| Cash From Financing Activities |
$6.321M
-36.68%
YoY
|
-$19.70M
11.58%
YoY
|
$1.550M
-88.15%
YoY
|
-$403.0K
-108.29%
YoY
|
$9.982M
259.45%
YoY
|
-$17.66M
-456.11%
YoY
|
$13.08M
-467.73%
YoY
|
$4.860M
-254.29%
YoY
|
$2.777M
-447.13%
YoY
|
$4.958M
-218.05%
YoY
|
-$3.558M
-25.88%
YoY
|
-$3.150M
69.08%
YoY
|
-$800.0K
-91.21%
YoY
|
-$4.200M
-195.45%
YoY
|
-$4.800M
0.0%
YoY
|
-$1.863M
-75.08%
YoY
|
-$9.100M
5.81%
YoY
|
$4.400M
-148.35%
YoY
|
-$4.800M
-48.39%
YoY
|
| Net Change In Cash |
-$8.588M
19.28%
YoY
|
$3.300M
-54.96%
YoY
|
-$1.322M
-85.22%
YoY
|
$5.140M
-51.94%
YoY
|
-$7.200M
-57.35%
YoY
|
$7.327M
-47.81%
YoY
|
-$8.947M
-21.76%
YoY
|
$10.70M
107.77%
YoY
|
-$16.88M
-5.800267433902083e+17%
YoY
|
$14.04M
41.82%
YoY
|
-$11.43M
1805.83%
YoY
|
$5.148M
2.02%
YoY
|
$0.00
-100.0%
YoY
|
$9.900M
-10.81%
YoY
|
-$600.0K
-95.2%
YoY
|
$5.046M
398.62%
YoY
|
-$13.00M
26.21%
YoY
|
$11.10M
-137.88%
YoY
|
-$12.50M
-71.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.382M
-128.29%
YoY
|
$35.20M
-16.97%
YoY
|
$4.772M
-146.78%
YoY
|
$19.85M
68.68%
YoY
|
-$8.420M
-293.83%
YoY
|
$42.39M
148.24%
YoY
|
-$10.20M
163.86%
YoY
|
$11.77M
1.96%
YoY
|
$4.344M
-38.82%
YoY
|
$17.08M
-479.51%
YoY
|
-$3.866M
-180.54%
YoY
|
$11.54M
-13.57%
YoY
|
$7.100M
3450.0%
YoY
|
-$4.500M
-116.54%
YoY
|
$4.800M
-44.83%
YoY
|
$13.36M
-57.77%
YoY
|
$200.0K
-99.15%
YoY
|
$27.20M
151.85%
YoY
|
$8.700M
-323.08%
YoY
|
| Capital Expenditures |
$17.95M
43.47%
YoY
|
$12.20M
-165.84%
YoY
|
$13.34M
-212.75%
YoY
|
$14.37M
56.15%
YoY
|
$12.51M
-147.86%
YoY
|
-$18.53M
175.65%
YoY
|
-$11.83M
99.46%
YoY
|
$9.202M
101.58%
YoY
|
-$26.15M
570.38%
YoY
|
-$6.722M
-1780.5%
YoY
|
-$5.931M
26.19%
YoY
|
$4.565M
-29.59%
YoY
|
-$3.900M
-74.51%
YoY
|
$400.0K
-101.91%
YoY
|
-$4.700M
-71.34%
YoY
|
$6.483M
-72.0%
YoY
|
-$15.30M
-39.53%
YoY
|
-$20.90M
-32.36%
YoY
|
-$16.40M
-45.87%
YoY
|
| Free Cash Flow |
-$15.57M
-25.62%
YoY
|
$23.00M
-62.25%
YoY
|
-$8.566M
-625.84%
YoY
|
$5.485M
113.59%
YoY
|
-$20.93M
-168.65%
YoY
|
$60.92M
155.98%
YoY
|
$1.629M
-21.11%
YoY
|
$2.568M
-63.2%
YoY
|
$30.49M
177.17%
YoY
|
$23.80M
-585.71%
YoY
|
$2.065M
-78.26%
YoY
|
$6.979M
1.53%
YoY
|
$11.00M
-29.03%
YoY
|
-$4.900M
-110.19%
YoY
|
$9.500M
-62.15%
YoY
|
$6.874M
-18.94%
YoY
|
$15.50M
-68.3%
YoY
|
$48.10M
15.35%
YoY
|
$25.10M
-4.92%
YoY
|
Loading...