|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$188.9M
504.17%
YoY
|
-$31.27M
3.83%
YoY
|
-$30.12M
-35.83%
YoY
|
-$46.93M
18.06%
YoY
|
-$39.75M
21.63%
YoY
|
| Depreciation, Depletion And Amortization |
$3.590M
74.27%
YoY
|
$2.060M
50.36%
YoY
|
$1.370M
-78.59%
YoY
|
$6.400M
28.51%
YoY
|
$4.980M
36.44%
YoY
|
| Cash From Operating Activities |
-$7.834M
-55.85%
YoY
|
-$17.75M
19.6%
YoY
|
-$14.84M
0.66%
YoY
|
-$14.74M
-25.86%
YoY
|
-$19.88M
25.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.922M
-51.59%
YoY
|
$3.970M
-370.07%
YoY
|
-$1.470M
-7.55%
YoY
|
-$1.590M
-88.97%
YoY
|
-$14.41M
132.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.53M
3.58%
YoY
|
$20.79M
56.55%
YoY
|
$13.28M
498.2%
YoY
|
$2.220M
-204.72%
YoY
|
-$2.120M
-76.63%
YoY
|
| Cash From Investing Activities |
$19.61M
-5.67%
YoY
|
$20.79M
76.14%
YoY
|
$11.80M
1773.49%
YoY
|
$630.0K
-103.81%
YoY
|
-$16.53M
8.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.375M
-257.54%
YoY
|
-$2.777M
1010.8%
YoY
|
-$250.0K
-106.78%
YoY
|
$3.690M
-35.26%
YoY
|
$5.700M
-39.68%
YoY
|
| Debt Paid & Issued, Net |
$21.65M
219.6%
YoY
|
$6.774M
1236.09%
YoY
|
$507.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.28M
-483.72%
YoY
|
$4.502M
66.99%
YoY
|
$2.696M
-66.88%
YoY
|
$8.140M
-78.67%
YoY
|
$38.16M
42.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.834M
-55.85%
YoY
|
-$17.75M
19.6%
YoY
|
-$14.84M
0.66%
YoY
|
-$14.74M
-25.86%
YoY
|
-$19.88M
25.27%
YoY
|
| Cash From Investing Activities |
$19.61M
-5.67%
YoY
|
$20.79M
76.14%
YoY
|
$11.80M
1773.49%
YoY
|
$630.0K
-103.81%
YoY
|
-$16.53M
8.25%
YoY
|
| Cash From Financing Activities |
-$17.28M
-483.72%
YoY
|
$4.502M
66.99%
YoY
|
$2.696M
-66.88%
YoY
|
$8.140M
-78.67%
YoY
|
$38.16M
42.23%
YoY
|
| Net Change In Cash |
-$5.497M
-172.84%
YoY
|
$7.547M
-2332.84%
YoY
|
-$338.0K
-94.34%
YoY
|
-$5.970M
-441.14%
YoY
|
$1.750M
-140.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.834M
-55.85%
YoY
|
-$17.75M
19.6%
YoY
|
-$14.84M
0.66%
YoY
|
-$14.74M
-25.86%
YoY
|
-$19.88M
25.27%
YoY
|
| Capital Expenditures |
$1.922M
-51.59%
YoY
|
$3.970M
-370.07%
YoY
|
-$1.470M
-7.55%
YoY
|
-$1.590M
-88.97%
YoY
|
-$14.41M
132.79%
YoY
|
| Free Cash Flow |
-$9.756M
-55.07%
YoY
|
-$21.72M
62.45%
YoY
|
-$13.37M
1.65%
YoY
|
-$13.15M
140.4%
YoY
|
-$5.470M
-43.49%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.362M
-97.2%
YoY
|
-$1.442M
-97.74%
YoY
|
$410.0K
-104.62%
YoY
|
$3.567M
-136.62%
YoY
|
-$119.9M
-2294.07%
YoY
|
-$63.72M
1453.34%
YoY
|
-$8.873M
-26.53%
YoY
|
-$9.741M
N/A
|
$5.465M
-129.87%
YoY
|
-$4.102M
-77.44%
YoY
|
-$12.08M
N/A
|
N/A
|
-$18.30M
108.42%
YoY
|
-$18.18M
79.95%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-78.26%
YoY
|
$220.0K
-77.32%
YoY
|
$775.0K
-76.44%
YoY
|
$1.247M
-27.42%
YoY
|
$920.0K
-15.6%
YoY
|
$970.0K
203.13%
YoY
|
$3.289M
521.74%
YoY
|
$1.718M
N/A
|
$1.090M
1097.8%
YoY
|
$320.0K
N/A
|
$529.0K
N/A
|
N/A
|
$91.00K
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$130.0K
-90.25%
YoY
|
-$2.275M
-26.54%
YoY
|
-$875.0K
-62.01%
YoY
|
-$5.195M
-45.77%
YoY
|
$1.333M
-134.85%
YoY
|
-$3.097M
6.39%
YoY
|
-$2.303M
N/A
|
-$9.579M
N/A
|
-$3.825M
N/A
|
-$2.911M
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.000K
-100.08%
YoY
|
$90.00K
-90.28%
YoY
|
-$207.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.203M
178.47%
YoY
|
$926.0K
1752.0%
YoY
|
N/A
|
-$5.960M
N/A
|
-$432.0K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$783.0K
-94.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.500M
-85.3%
YoY
|
$15.03M
N/A
|
-$14.27M
N/A
|
-$9.141M
N/A
|
$44.20M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.000K
-100.02%
YoY
|
$693.0K
-95.09%
YoY
|
$207.0K
-102.64%
YoY
|
$0.00
-100.0%
YoY
|
$5.297M
-87.9%
YoY
|
$14.11M
-28316.0%
YoY
|
-$7.831M
N/A
|
-$15.10M
N/A
|
$43.77M
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.970M
-54.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.375M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$224.0K
-98.8%
YoY
|
N/A
|
N/A
|
N/A
|
$18.61M
310083.33%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$905.0K
-70.17%
YoY
|
$1.746M
-112.26%
YoY
|
$73.00K
-97.03%
YoY
|
-$78.00K
-70.68%
YoY
|
-$3.034M
201.59%
YoY
|
-$14.24M
-529.31%
YoY
|
$2.458M
N/A
|
-$266.0K
N/A
|
-$1.006M
N/A
|
$3.316M
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$130.0K
-90.25%
YoY
|
-$2.275M
-26.54%
YoY
|
-$875.0K
-62.01%
YoY
|
-$5.195M
-45.77%
YoY
|
$1.333M
-134.85%
YoY
|
-$3.097M
6.39%
YoY
|
-$2.303M
N/A
|
-$9.579M
N/A
|
-$3.825M
N/A
|
-$2.911M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.000K
-100.02%
YoY
|
$693.0K
-95.09%
YoY
|
$207.0K
-102.64%
YoY
|
$0.00
-100.0%
YoY
|
$5.297M
-87.9%
YoY
|
$14.11M
-28316.0%
YoY
|
-$7.831M
N/A
|
-$15.10M
N/A
|
$43.77M
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$905.0K
-70.17%
YoY
|
$1.746M
-112.26%
YoY
|
$73.00K
-97.03%
YoY
|
-$78.00K
-70.68%
YoY
|
-$3.034M
201.59%
YoY
|
-$14.24M
-529.31%
YoY
|
$2.458M
N/A
|
-$266.0K
N/A
|
-$1.006M
N/A
|
$3.316M
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$776.0K
-121.58%
YoY
|
$164.0K
-105.09%
YoY
|
-$595.0K
-92.25%
YoY
|
-$5.273M
-78.86%
YoY
|
$3.596M
-90.77%
YoY
|
-$3.225M
-1008.45%
YoY
|
-$7.676M
N/A
|
-$24.95M
N/A
|
$38.94M
N/A
|
$355.0K
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$130.0K
-90.25%
YoY
|
-$2.275M
-26.54%
YoY
|
-$875.0K
-62.01%
YoY
|
-$5.195M
-45.77%
YoY
|
$1.333M
-134.85%
YoY
|
-$3.097M
6.39%
YoY
|
-$2.303M
N/A
|
-$9.579M
N/A
|
-$3.825M
N/A
|
-$2.911M
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$1.000K
-100.08%
YoY
|
$90.00K
-90.28%
YoY
|
-$207.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.203M
178.47%
YoY
|
$926.0K
1752.0%
YoY
|
N/A
|
-$5.960M
N/A
|
-$432.0K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$129.0K
-94.91%
YoY
|
-$2.365M
-41.21%
YoY
|
-$668.0K
N/A
|
-$5.195M
43.55%
YoY
|
$2.536M
-174.74%
YoY
|
-$4.023M
35.87%
YoY
|
N/A
|
-$3.619M
N/A
|
-$3.393M
N/A
|
-$2.961M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...