|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$11.10M
-26.55%
YoY
|
$15.71M
-29.81%
YoY
|
$25.26M
-9.49%
YoY
|
$6.942M
-82.9%
YoY
|
$15.11M
146.61%
YoY
|
$22.39M
92.7%
YoY
|
$27.90M
N/A
|
$40.61M
N/A
|
$6.128M
N/A
|
$11.62M
N/A
|
N/A
|
| Cash & Equivalents |
$11.13M
-26.38%
YoY
|
$15.71M
-26.23%
YoY
|
$25.26M
-9.49%
YoY
|
$6.942M
-82.9%
YoY
|
$15.11M
146.61%
YoY
|
$21.30M
120.96%
YoY
|
$27.90M
22.76%
YoY
|
$40.61M
133.93%
YoY
|
$6.128M
-76.91%
YoY
|
$9.640M
N/A
|
$17.36M
-50.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$317.0K
166.39%
YoY
|
$304.0K
-97.22%
YoY
|
$191.0K
91.0%
YoY
|
$755.0K
406.71%
YoY
|
$119.0K
-30.0%
YoY
|
$10.95M
9.88%
YoY
|
$100.0K
N/A
|
$149.0K
-58.95%
YoY
|
$170.0K
N/A
|
$9.962M
N/A
|
$363.0K
N/A
|
| Inventory |
$18.18M
6.94%
YoY
|
$17.88M
5.63%
YoY
|
$17.20M
7.44%
YoY
|
$16.85M
7.45%
YoY
|
$17.00M
13.66%
YoY
|
$16.93M
34.68%
YoY
|
$16.00M
N/A
|
$15.68M
53.73%
YoY
|
$14.96M
N/A
|
$12.57M
N/A
|
$10.20M
N/A
|
| Prepaid Expenses |
$2.402M
38.44%
YoY
|
$2.927M
N/A
|
$2.465M
99.11%
YoY
|
$2.164M
71.2%
YoY
|
$1.735M
-3.29%
YoY
|
N/A
|
$1.238M
N/A
|
$1.264M
-29.54%
YoY
|
$1.794M
N/A
|
N/A
|
$1.794M
N/A
|
| Receivables |
$7.569M
11.46%
YoY
|
$7.945M
13.23%
YoY
|
$7.392M
3.38%
YoY
|
$7.244M
-0.66%
YoY
|
$6.791M
0.49%
YoY
|
$7.017M
-5.01%
YoY
|
$7.150M
N/A
|
$7.292M
-12.97%
YoY
|
$6.758M
N/A
|
$7.387M
N/A
|
$8.379M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$40.00M
-18.69%
YoY
|
$46.08M
-19.55%
YoY
|
$54.11M
-11.99%
YoY
|
$36.12M
-51.84%
YoY
|
$49.20M
23.39%
YoY
|
$57.28M
37.9%
YoY
|
$61.48M
N/A
|
$75.00M
65.13%
YoY
|
$39.87M
N/A
|
$41.54M
N/A
|
$45.42M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.427M
7.87%
YoY
|
$5.361M
-7.01%
YoY
|
$5.375M
11.58%
YoY
|
$5.042M
9.75%
YoY
|
$5.031M
32.71%
YoY
|
$5.765M
44.05%
YoY
|
$4.817M
N/A
|
$4.594M
59.51%
YoY
|
$3.791M
N/A
|
$4.002M
N/A
|
$2.880M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.01M
N/A
|
N/A
|
$43.14M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$769.0K
190.19%
YoY
|
$192.0K
N/A
|
$575.0K
9.73%
YoY
|
$426.0K
-18.7%
YoY
|
$265.0K
-49.43%
YoY
|
$0.00
-100.0%
YoY
|
$524.0K
N/A
|
$524.0K
N/A
|
$524.0K
N/A
|
$615.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$32.78M
-5.28%
YoY
|
$33.22M
-9.43%
YoY
|
$31.06M
-20.41%
YoY
|
$32.78M
-18.23%
YoY
|
$34.61M
-16.24%
YoY
|
$36.68M
-16.0%
YoY
|
$39.02M
N/A
|
$40.09M
-14.02%
YoY
|
$41.32M
N/A
|
$43.67M
N/A
|
$46.63M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.00M
-18.69%
YoY
|
$46.08M
-19.55%
YoY
|
$54.11M
-11.99%
YoY
|
$36.12M
-51.84%
YoY
|
$49.20M
23.39%
YoY
|
$57.28M
37.9%
YoY
|
$61.48M
N/A
|
$75.00M
65.13%
YoY
|
$39.87M
N/A
|
$41.54M
N/A
|
$45.42M
N/A
|
| Total Long-Term Assets |
$32.78M
|
$33.22M
|
$31.06M
|
$32.78M
|
$34.61M
|
$36.68M
|
$39.02M
|
$40.09M
|
$41.32M
|
$43.67M
|
$46.63M
|
| Total Assets |
$72.79M
-13.15%
YoY
|
$79.30M
-15.6%
YoY
|
$85.17M
-15.26%
YoY
|
$68.90M
-40.13%
YoY
|
$83.80M
3.22%
YoY
|
$93.96M
10.28%
YoY
|
$100.5M
N/A
|
$115.1M
25.04%
YoY
|
$81.19M
N/A
|
$85.20M
N/A
|
$92.05M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.036M
7.58%
YoY
|
$3.819M
16.68%
YoY
|
$3.690M
20.55%
YoY
|
$2.804M
-22.73%
YoY
|
$2.822M
-66.61%
YoY
|
$3.273M
-49.28%
YoY
|
$3.061M
N/A
|
$3.629M
3.51%
YoY
|
$8.451M
N/A
|
$6.453M
N/A
|
$3.506M
N/A
|
| Accrued Expenses |
$2.366M
-77.21%
YoY
|
$1.984M
-87.05%
YoY
|
$4.723M
-56.06%
YoY
|
$5.524M
-48.19%
YoY
|
$10.38M
-8.73%
YoY
|
$15.32M
13.65%
YoY
|
$10.75M
N/A
|
$10.66M
4.49%
YoY
|
$11.38M
N/A
|
$13.48M
N/A
|
$10.20M
N/A
|
| Deferred Revenue |
$202.0K
-44.2%
YoY
|
$251.0K
N/A
|
$581.0K
106.76%
YoY
|
$339.0K
64.56%
YoY
|
$362.0K
38.17%
YoY
|
N/A
|
$281.0K
N/A
|
$206.0K
-5.94%
YoY
|
$262.0K
N/A
|
N/A
|
$219.0K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$11.65M
N/A
|
$8.390M
N/A
|
$5.139M
N/A
|
$1.894M
902.12%
YoY
|
N/A
|
N/A
|
N/A
|
$189.0K
-88.67%
YoY
|
$12.66M
N/A
|
$0.00
N/A
|
$1.668M
N/A
|
| Total Short-Term Liabilities |
$21.25M
-7.58%
YoY
|
$18.08M
-24.36%
YoY
|
$16.84M
-36.39%
YoY
|
$14.28M
-37.4%
YoY
|
$23.00M
-65.3%
YoY
|
$23.90M
-54.43%
YoY
|
$26.47M
N/A
|
$22.81M
-31.44%
YoY
|
$66.27M
N/A
|
$52.45M
N/A
|
$33.27M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$27.89M
-28.99%
YoY
|
$31.08M
-20.74%
YoY
|
$34.26M
-12.48%
YoY
|
$37.44M
-4.21%
YoY
|
$39.27M
115.51%
YoY
|
$39.21M
-60.93%
YoY
|
$39.15M
N/A
|
$39.09M
32.84%
YoY
|
$18.22M
N/A
|
$100.4M
N/A
|
$29.42M
N/A
|
| Other Long-Term Liabilities |
$3.400M
N/A
|
$3.563M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$143.0K
N/A
|
$9.094M
N/A
|
$31.87M
N/A
|
$54.46M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$27.89M
-28.99%
YoY
|
$31.08M
-20.74%
YoY
|
$34.26M
-12.48%
YoY
|
$37.44M
-4.21%
YoY
|
$39.27M
115.51%
YoY
|
$39.21M
-74.67%
YoY
|
$39.15M
N/A
|
$39.09M
32.84%
YoY
|
$18.22M
N/A
|
$154.8M
N/A
|
$29.42M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$21.25M
-7.58%
YoY
|
$18.08M
-24.36%
YoY
|
$16.84M
-36.39%
YoY
|
$14.28M
-37.4%
YoY
|
$23.00M
-65.3%
YoY
|
$23.90M
-54.43%
YoY
|
$26.47M
N/A
|
$22.81M
-31.44%
YoY
|
$66.27M
N/A
|
$52.45M
N/A
|
$33.27M
N/A
|
| Total Long-Term Liabilities |
$27.89M
-28.99%
YoY
|
$31.08M
-20.74%
YoY
|
$34.26M
-12.48%
YoY
|
$37.44M
-4.21%
YoY
|
$39.27M
115.51%
YoY
|
$39.21M
-74.67%
YoY
|
$39.15M
N/A
|
$39.09M
32.84%
YoY
|
$18.22M
N/A
|
$154.8M
N/A
|
$29.42M
N/A
|
| Total Liabilities |
$52.53M
-15.64%
YoY
|
$52.72M
-16.47%
YoY
|
$51.10M
-22.3%
YoY
|
$51.72M
-27.14%
YoY
|
$62.27M
-69.67%
YoY
|
$63.11M
-69.55%
YoY
|
$65.76M
N/A
|
$70.99M
-62.76%
YoY
|
$205.3M
N/A
|
$207.3M
N/A
|
$190.6M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$310.7M
12.0%
YoY
|
-$303.5M
N/A
|
-$294.9M
13.21%
YoY
|
-$283.7M
13.68%
YoY
|
-$277.4M
6.53%
YoY
|
N/A
|
-$260.5M
N/A
|
-$249.6M
9.41%
YoY
|
-$260.4M
N/A
|
N/A
|
-$228.1M
N/A
|
| Common Stock |
$9.000K
-67.86%
YoY
|
$177.0K
N/A
|
$176.0K
528.57%
YoY
|
$29.00K
3.57%
YoY
|
$28.00K
833.33%
YoY
|
N/A
|
$28.00K
N/A
|
$28.00K
2700.0%
YoY
|
$3.000K
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$20.26M
-5.96%
YoY
|
$26.59M
-13.82%
YoY
|
$34.07M
-1.94%
YoY
|
$17.18M
-61.04%
YoY
|
$21.54M
-108.71%
YoY
|
$30.85M
-112.58%
YoY
|
$34.74M
-114.74%
YoY
|
$44.10M
-119.88%
YoY
|
-$247.4M
14.76%
YoY
|
-$245.3M
17.67%
YoY
|
-$221.8M
8.45%
YoY
|
| Total Liabilities & Shareholders Equity |
$72.79M
-13.15%
YoY
|
$79.30M
-15.6%
YoY
|
$85.17M
-15.26%
YoY
|
$68.90M
-40.13%
YoY
|
$83.80M
3.22%
YoY
|
$93.96M
10.28%
YoY
|
$100.5M
N/A
|
$115.1M
25.04%
YoY
|
$81.19M
N/A
|
$85.20M
N/A
|
$92.05M
N/A
|
Loading...