|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$34.11M
58.93%
YoY
|
-$21.46M
17.53%
YoY
|
-$18.26M
-64.91%
YoY
|
-$52.05M
N/A
|
| Depreciation, Depletion And Amortization |
$2.600M
8.33%
YoY
|
$2.400M
20.0%
YoY
|
$2.000M
19.4%
YoY
|
$1.675M
N/A
|
| Cash From Operating Activities |
-$35.57M
58.93%
YoY
|
-$22.38M
82.82%
YoY
|
-$12.24M
-38.15%
YoY
|
-$19.79M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$73.00K
-87.5%
YoY
|
$584.0K
28.92%
YoY
|
$453.0K
-303.14%
YoY
|
-$223.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$15.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$73.00K
-87.5%
YoY
|
-$584.0K
-96.22%
YoY
|
-$15.45M
6829.6%
YoY
|
-$223.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.00K
-96.31%
YoY
|
$975.0K
726.27%
YoY
|
$118.0K
7.27%
YoY
|
$110.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$35.38M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.964M
-110.74%
YoY
|
$46.21M
155.64%
YoY
|
$18.08M
-58.11%
YoY
|
$43.16M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$35.57M
58.93%
YoY
|
-$22.38M
82.82%
YoY
|
-$12.24M
-38.15%
YoY
|
-$19.79M
N/A
|
| Cash From Investing Activities |
-$73.00K
-87.5%
YoY
|
-$584.0K
-96.22%
YoY
|
-$15.45M
6829.6%
YoY
|
-$223.0K
N/A
|
| Cash From Financing Activities |
-$4.964M
-110.74%
YoY
|
$46.21M
155.64%
YoY
|
$18.08M
-58.11%
YoY
|
$43.16M
N/A
|
| Net Change In Cash |
-$40.60M
-274.65%
YoY
|
$23.25M
-341.75%
YoY
|
-$9.617M
-141.56%
YoY
|
$23.14M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.57M
58.93%
YoY
|
-$22.38M
82.82%
YoY
|
-$12.24M
-38.15%
YoY
|
-$19.79M
N/A
|
| Capital Expenditures |
$73.00K
-87.5%
YoY
|
$584.0K
28.92%
YoY
|
$453.0K
-303.14%
YoY
|
-$223.0K
N/A
|
| Free Cash Flow |
-$35.64M
55.21%
YoY
|
-$22.96M
80.9%
YoY
|
-$12.69M
-35.13%
YoY
|
-$19.57M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.181M
-36.61%
YoY
|
-$8.681M
54.66%
YoY
|
-$11.34M
3.83%
YoY
|
-$6.245M
-157.78%
YoY
|
-$11.33M
251.29%
YoY
|
-$5.613M
-60.19%
YoY
|
-$10.93M
-26.91%
YoY
|
$10.81M
-269.67%
YoY
|
-$3.225M
-55.97%
YoY
|
-$14.10M
36.88%
YoY
|
-$6.370M
N/A
|
| Depreciation, Depletion And Amortization |
$500.0K
-16.67%
YoY
|
$500.0K
-81.43%
YoY
|
$500.0K
-16.67%
YoY
|
$2.753M
3.03%
YoY
|
$600.0K
0.0%
YoY
|
$2.693M
-49.51%
YoY
|
$600.0K
0.0%
YoY
|
$2.672M
-48.8%
YoY
|
$600.0K
20.0%
YoY
|
$5.334M
186.62%
YoY
|
$5.219M
N/A
|
| Cash From Operating Activities |
-$5.100M
-25.03%
YoY
|
-$9.608M
74.85%
YoY
|
-$8.386M
9.98%
YoY
|
-$15.64M
41.28%
YoY
|
-$6.803M
32.9%
YoY
|
-$5.495M
-11.18%
YoY
|
-$7.625M
161.04%
YoY
|
-$11.07M
435.7%
YoY
|
-$5.119M
1179.75%
YoY
|
-$6.187M
-39.18%
YoY
|
-$2.067M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-1100.0%
YoY
|
$13.00K
-131.71%
YoY
|
$75.00K
-8.54%
YoY
|
-$52.00K
-117.11%
YoY
|
-$2.000K
-99.51%
YoY
|
-$41.00K
-91.48%
YoY
|
$82.00K
-79.55%
YoY
|
$304.0K
-252.0%
YoY
|
-$407.0K
-184.79%
YoY
|
-$481.0K
92.4%
YoY
|
-$200.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$20.00K
900.0%
YoY
|
-$13.00K
-68.29%
YoY
|
-$75.00K
-8.54%
YoY
|
$52.00K
-82.89%
YoY
|
-$2.000K
-99.51%
YoY
|
-$41.00K
-91.48%
YoY
|
-$82.00K
-79.55%
YoY
|
$304.0K
-252.0%
YoY
|
-$407.0K
-15.21%
YoY
|
-$481.0K
-96.85%
YoY
|
-$200.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-99.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$79.00K
338.89%
YoY
|
$26.77M
-635.8%
YoY
|
$2.000K
-100.0%
YoY
|
$13.00K
-64.86%
YoY
|
$18.00K
-98.06%
YoY
|
-$4.997M
-664.0%
YoY
|
$45.25M
82170.91%
YoY
|
$37.00K
85.0%
YoY
|
$926.0K
-94.86%
YoY
|
$55.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.100M
-25.03%
YoY
|
-$9.608M
74.85%
YoY
|
-$8.386M
9.98%
YoY
|
-$15.64M
41.28%
YoY
|
-$6.803M
32.9%
YoY
|
-$5.495M
-11.18%
YoY
|
-$7.625M
161.04%
YoY
|
-$11.07M
435.7%
YoY
|
-$5.119M
1179.75%
YoY
|
-$6.187M
-39.18%
YoY
|
-$2.067M
N/A
|
| Cash From Investing Activities |
-$20.00K
900.0%
YoY
|
-$13.00K
-68.29%
YoY
|
-$75.00K
-8.54%
YoY
|
$52.00K
-82.89%
YoY
|
-$2.000K
-99.51%
YoY
|
-$41.00K
-91.48%
YoY
|
-$82.00K
-79.55%
YoY
|
$304.0K
-252.0%
YoY
|
-$407.0K
-15.21%
YoY
|
-$481.0K
-96.85%
YoY
|
-$200.0K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$79.00K
338.89%
YoY
|
$26.77M
-635.8%
YoY
|
$2.000K
-100.0%
YoY
|
$13.00K
-64.86%
YoY
|
$18.00K
-98.06%
YoY
|
-$4.997M
-664.0%
YoY
|
$45.25M
82170.91%
YoY
|
$37.00K
85.0%
YoY
|
$926.0K
-94.86%
YoY
|
$55.00K
N/A
|
| Net Change In Cash |
-$5.120M
-24.62%
YoY
|
-$9.542M
72.92%
YoY
|
$18.31M
-244.15%
YoY
|
-$15.59M
-145.21%
YoY
|
-$6.792M
23.74%
YoY
|
-$5.518M
-3.9%
YoY
|
-$12.70M
421.51%
YoY
|
$34.48M
-1658.77%
YoY
|
-$5.489M
538.26%
YoY
|
-$5.742M
-22.38%
YoY
|
-$2.212M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.100M
-25.03%
YoY
|
-$9.608M
74.85%
YoY
|
-$8.386M
9.98%
YoY
|
-$15.64M
41.28%
YoY
|
-$6.803M
32.9%
YoY
|
-$5.495M
-11.18%
YoY
|
-$7.625M
161.04%
YoY
|
-$11.07M
435.7%
YoY
|
-$5.119M
1179.75%
YoY
|
-$6.187M
-39.18%
YoY
|
-$2.067M
N/A
|
| Capital Expenditures |
$20.00K
-1100.0%
YoY
|
$13.00K
-131.71%
YoY
|
$75.00K
-8.54%
YoY
|
-$52.00K
-117.11%
YoY
|
-$2.000K
-99.51%
YoY
|
-$41.00K
-91.48%
YoY
|
$82.00K
-79.55%
YoY
|
$304.0K
-252.0%
YoY
|
-$407.0K
-184.79%
YoY
|
-$481.0K
92.4%
YoY
|
-$200.0K
N/A
|
| Free Cash Flow |
-$5.120M
-24.72%
YoY
|
-$9.621M
76.4%
YoY
|
-$8.461M
9.78%
YoY
|
-$15.59M
37.05%
YoY
|
-$6.801M
44.33%
YoY
|
-$5.454M
-4.42%
YoY
|
-$7.707M
132.0%
YoY
|
-$11.38M
509.37%
YoY
|
-$4.712M
435.45%
YoY
|
-$5.706M
-42.5%
YoY
|
-$1.867M
N/A
|
Loading...