|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Customer D (United States) | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total customer D (United States) | |||||
| Revenues from related party | |||||
| Total revenues | |||||
| Cost of revenues | |||||
| Gross loss | |||||
| Cost of development services and research and development expenses | |||||
| Amortization of intangible assets | |||||
| Change in Contingent consideration | |||||
| Selling, general and administrative expenses included credit losses of $2,724 for the year ended December 31, 2024 and ($24,367 for the year ended December 31, 2023) | |||||
| Share in net loss of associated companies | |||||
| Impairment of investment | |||||
| Impairment charges | |||||
| Impairment charges of other investment | |||||
| Impairment of long-lived assets | |||||
| Operating loss | |||||
| Loss (profit) from deconsolidation of OBI, Korea, Belgium, Services and Octomera (see note 3 and note 20) | |||||
| Other income, net | |||||
| Loss from extinguishment in connection with loans | |||||
| Credit loss on convertible loan receivable | |||||
| Financial expenses, net | |||||
| Inducement expense on conversion of convertible loans | |||||
| Loss before income taxes | |||||
| Tax expense | |||||
| Net loss | |||||
| Net (loss) income attributable to non-controlling interests | |||||
| Net loss attributable to Orgenesis Inc. | |||||
| Basic | |||||
| Diluted | |||||
| Weighted average number of shares used in computation of Basic and Diluted loss per share: | |||||
| Basic | |||||
| Diluted | |||||
| Comprehensive loss: | |||||
| Other Comprehensive loss – Translation adjustment | |||||
| Release of translation adjustment due to deconsolidation of Orgenesis Korea and the Belgian Subsidiary in 2024 (Octomera in 2023) | |||||
| Comprehensive loss | |||||
| Comprehensive (loss) income attributed to non-controlling interests | |||||
| Comprehensive loss attributed to Orgenesis Inc. | |||||
Loading...