|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$1.035M
95.28%
YoY
|
$530.0K
-98.53%
YoY
|
$36.03M
1.47%
YoY
|
$35.50M
364.08%
YoY
|
$7.650M
-77.0%
YoY
|
| Cost Of Revenue |
$1.928M
-69.18%
YoY
|
$6.255M
-76.89%
YoY
|
$27.07M
-26.14%
YoY
|
$36.64M
N/A
|
N/A
|
| Gross Profit |
-$893.0K
-84.4%
YoY
|
-$5.725M
-163.9%
YoY
|
$8.959M
-884.5%
YoY
|
-$1.142M
N/A
|
N/A
|
| Selling, General & Admin |
$14.82M
-57.81%
YoY
|
$35.13M
125.38%
YoY
|
$15.59M
10.63%
YoY
|
$14.09M
-8.5%
YoY
|
$15.40M
51.13%
YoY
|
| Research & Development |
$9.622M
-9.42%
YoY
|
$10.62M
15.86%
YoY
|
$9.169M
-74.77%
YoY
|
$36.35M
-58.25%
YoY
|
$87.06M
598.83%
YoY
|
| Depreciation & Amortization |
$2.086M
33.72%
YoY
|
$1.560M
46.2%
YoY
|
$1.067M
-42.76%
YoY
|
$1.864M
29.44%
YoY
|
$1.440M
-17.48%
YoY
|
| Operating Expenses |
$24.44M
-46.58%
YoY
|
$45.76M
193.52%
YoY
|
$15.59M
-70.19%
YoY
|
$52.30M
-49.43%
YoY
|
$103.4M
730.23%
YoY
|
| Operating Profit |
-$39.77M
-25.86%
YoY
|
-$53.64M
523.53%
YoY
|
-$8.602M
-48.8%
YoY
|
-$16.80M
N/A
|
N/A
|
| Interest Expense |
-$4.527M
40.33%
YoY
|
-$3.226M
-7.27%
YoY
|
-$3.479M
94.47%
YoY
|
-$1.789M
36.56%
YoY
|
-$1.310M
36.46%
YoY
|
| Other Income/Expense, Net |
-$4.508M
80.39%
YoY
|
-$2.499M
26.79%
YoY
|
-$1.971M
-178.75%
YoY
|
$2.503M
615.14%
YoY
|
$350.0K
-140.05%
YoY
|
| Pretax Income |
-$48.92M
-24.1%
YoY
|
-$64.45M
438.84%
YoY
|
-$11.96M
-33.37%
YoY
|
-$17.95M
-81.44%
YoY
|
-$96.74M
279.7%
YoY
|
| Income Tax |
$97.00K
-79.49%
YoY
|
$473.0K
126.32%
YoY
|
$209.0K
93.52%
YoY
|
$108.0K
-106.71%
YoY
|
-$1.610M
-385.97%
YoY
|
| Net Earnings |
-$48.17M
-13.0%
YoY
|
-$55.36M
271.82%
YoY
|
-$14.89M
-17.53%
YoY
|
-$18.05M
-1726.4%
YoY
|
$1.110M
-104.6%
YoY
|
| Basic Earnings Per Share |
$11.44
498.95%
YoY
|
$1.91
223.73%
YoY
|
$0.59
-20.27%
YoY
|
$0.74
N/A
|
N/A
|
| Diluted Earnings Per Share |
$11.44
498.95%
YoY
|
$1.91
-421.94%
YoY
|
-$0.59
-100.0%
YoY
|
-$743.7K
-1528.49%
YoY
|
$52.06K
-2941557.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.211M shares
-85.48%
YoY
|
29.01M shares
15.59%
YoY
|
25.10M shares
3.39%
YoY
|
24.27M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.211M shares
-85.48%
YoY
|
29.01M shares
15.59%
YoY
|
25.10M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$301.0K
82.42%
YoY
|
$347.0K
215.45%
YoY
|
$246.0K
-96.47%
YoY
|
$141.0K
-98.0%
YoY
|
$165.0K
-98.79%
YoY
|
$110.0K
-98.62%
YoY
|
$6.975M
-3.14%
YoY
|
$7.044M
-2.33%
YoY
|
$13.62M
97.68%
YoY
|
$7.988M
-7.93%
YoY
|
$7.201M
-31.71%
YoY
|
$7.212M
-23.19%
YoY
|
$6.892M
199.65%
YoY
|
$8.676M
401.5%
YoY
|
$10.55M
502.57%
YoY
|
$9.390M
399.47%
YoY
|
$2.300M
105.36%
YoY
|
$1.730M
-81.03%
YoY
|
$1.750M
54.87%
YoY
|
| Cost Of Revenue |
$313.0K
93.21%
YoY
|
$585.0K
320.86%
YoY
|
$538.0K
-83.35%
YoY
|
$492.0K
-81.93%
YoY
|
$162.0K
-97.36%
YoY
|
$139.0K
-97.02%
YoY
|
$3.232M
-63.69%
YoY
|
$2.722M
281.23%
YoY
|
$6.134M
N/A
|
$4.666M
-53.37%
YoY
|
$8.901M
-8.49%
YoY
|
$714.0K
N/A
|
N/A
|
$10.01M
N/A
|
$9.727M
3952.92%
YoY
|
N/A
|
N/A
|
N/A
|
$240.0K
-76.24%
YoY
|
| Gross Profit |
-$12.00K
-500.0%
YoY
|
-$238.0K
720.69%
YoY
|
-$292.0K
-107.8%
YoY
|
-$351.0K
-108.12%
YoY
|
$3.000K
-99.96%
YoY
|
-$29.00K
-100.87%
YoY
|
$3.743M
-320.18%
YoY
|
$4.322M
-33.49%
YoY
|
$7.490M
N/A
|
$3.322M
-349.59%
YoY
|
-$1.700M
-307.82%
YoY
|
$6.498M
N/A
|
N/A
|
-$1.331M
N/A
|
$818.0K
-45.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.510M
1158.33%
YoY
|
| Selling, General & Admin |
$3.461M
65.44%
YoY
|
$2.664M
113.98%
YoY
|
$2.061M
-38.24%
YoY
|
$6.056M
49.94%
YoY
|
$2.092M
-69.37%
YoY
|
$1.245M
-59.89%
YoY
|
$3.337M
19.05%
YoY
|
$4.039M
20.21%
YoY
|
$6.831M
153.56%
YoY
|
$3.104M
-46.99%
YoY
|
$2.803M
-3.38%
YoY
|
$3.360M
21.3%
YoY
|
$2.694M
-46.23%
YoY
|
$5.856M
57.0%
YoY
|
$2.901M
-14.93%
YoY
|
$2.770M
-14.51%
YoY
|
$5.010M
83.52%
YoY
|
$3.730M
72.69%
YoY
|
$3.410M
42.08%
YoY
|
| Research & Development |
$2.775M
-10.28%
YoY
|
$4.523M
459.78%
YoY
|
$1.489M
-57.78%
YoY
|
$2.370M
-27.77%
YoY
|
$3.093M
49.85%
YoY
|
$808.0K
-24.49%
YoY
|
$3.527M
-9.1%
YoY
|
$3.281M
-50.39%
YoY
|
$2.064M
-80.52%
YoY
|
$1.070M
-89.31%
YoY
|
$3.880M
27.63%
YoY
|
$6.614M
8.25%
YoY
|
$10.59M
-78.85%
YoY
|
$10.01M
40.83%
YoY
|
$3.040M
-87.76%
YoY
|
$6.110M
20.28%
YoY
|
$50.09M
1597.97%
YoY
|
$7.110M
863.41%
YoY
|
$24.83M
851.34%
YoY
|
| Depreciation & Amortization |
$461.0K
142.63%
YoY
|
$538.0K
181.68%
YoY
|
$706.0K
18.26%
YoY
|
$381.0K
-34.08%
YoY
|
$190.0K
-15.56%
YoY
|
$191.0K
-20.42%
YoY
|
$597.0K
19.16%
YoY
|
$578.0K
21.94%
YoY
|
$225.0K
-53.13%
YoY
|
$240.0K
-48.5%
YoY
|
$501.0K
7.05%
YoY
|
$474.0K
5.33%
YoY
|
$480.0K
9.09%
YoY
|
$466.0K
79.23%
YoY
|
$468.0K
87.2%
YoY
|
$450.0K
-8.16%
YoY
|
$440.0K
-54.64%
YoY
|
$260.0K
-72.04%
YoY
|
$250.0K
-74.23%
YoY
|
| Operating Expenses |
$528.0K
-90.05%
YoY
|
$7.187M
250.07%
YoY
|
$3.550M
-48.28%
YoY
|
$8.426M
15.11%
YoY
|
$5.305M
-24.82%
YoY
|
$2.053M
-33.86%
YoY
|
$6.864M
144.88%
YoY
|
$7.320M
-29.94%
YoY
|
$7.056M
-48.86%
YoY
|
$3.104M
-80.99%
YoY
|
$2.803M
-3.38%
YoY
|
$10.45M
12.22%
YoY
|
$13.80M
-75.02%
YoY
|
$16.33M
47.4%
YoY
|
$2.901M
-89.74%
YoY
|
$9.310M
8.13%
YoY
|
$55.23M
829.8%
YoY
|
$11.08M
1401.36%
YoY
|
$28.28M
469.01%
YoY
|
| Operating Profit |
-$540.0K
-89.82%
YoY
|
-$8.394M
-28.58%
YoY
|
-$4.250M
27.67%
YoY
|
-$8.930M
178.63%
YoY
|
-$5.302M
-1321.66%
YoY
|
-$11.75M
167800.0%
YoY
|
-$3.329M
-29.65%
YoY
|
-$3.205M
-0.96%
YoY
|
$434.0K
N/A
|
-$7.000K
-99.91%
YoY
|
-$4.732M
103.79%
YoY
|
-$3.236M
N/A
|
N/A
|
-$7.659M
N/A
|
-$2.322M
-91.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.77M
451.96%
YoY
|
| Interest Expense |
-$2.108M
177.0%
YoY
|
-$733.0K
-92.69%
YoY
|
-$835.0K
28.46%
YoY
|
-$851.0K
31.94%
YoY
|
-$761.0K
29.42%
YoY
|
-$10.03M
629.45%
YoY
|
-$650.0K
-14.02%
YoY
|
-$645.0K
-14.46%
YoY
|
-$588.0K
19.27%
YoY
|
-$1.375M
144.23%
YoY
|
-$756.0K
84.84%
YoY
|
-$754.0K
135.63%
YoY
|
-$493.0K
393.0%
YoY
|
-$563.0K
81.61%
YoY
|
-$409.0K
-4.88%
YoY
|
-$320.0K
-33.33%
YoY
|
-$100.0K
-81.48%
YoY
|
-$310.0K
-6.06%
YoY
|
-$430.0K
N/A
|
| Other Income/Expense, Net |
$697.0K
-34950.0%
YoY
|
-$718.0K
41.34%
YoY
|
-$815.0K
24.43%
YoY
|
-$852.0K
32.3%
YoY
|
-$2.000K
-101.2%
YoY
|
-$508.0K
-53.82%
YoY
|
-$655.0K
68.38%
YoY
|
-$644.0K
10633.33%
YoY
|
$167.0K
-93.11%
YoY
|
-$1.100M
-145.64%
YoY
|
-$389.0K
-4.19%
YoY
|
-$6.000K
-107.5%
YoY
|
$2.424M
4748.0%
YoY
|
$2.410M
912.61%
YoY
|
-$406.0K
-551.11%
YoY
|
$80.00K
-46.67%
YoY
|
$50.00K
-82.76%
YoY
|
$238.0K
-160.25%
YoY
|
$90.00K
-325.0%
YoY
|
| Pretax Income |
-$20.33M
200.59%
YoY
|
-$9.234M
-24.68%
YoY
|
-$9.361M
162.21%
YoY
|
-$9.989M
141.75%
YoY
|
-$6.764M
514.91%
YoY
|
-$12.26M
786.41%
YoY
|
-$3.570M
-34.87%
YoY
|
-$4.132M
3.4%
YoY
|
-$1.100M
-77.89%
YoY
|
-$1.383M
-86.29%
YoY
|
-$5.481M
101.14%
YoY
|
-$3.996M
2250.59%
YoY
|
-$4.975M
-90.61%
YoY
|
-$10.08M
5.26%
YoY
|
-$2.725M
-89.95%
YoY
|
-$170.0K
-97.59%
YoY
|
-$52.98M
944.97%
YoY
|
-$9.580M
98.76%
YoY
|
-$27.11M
454.4%
YoY
|
| Income Tax |
$44.00K
-131.21%
YoY
|
$32.00K
-91.88%
YoY
|
$5.000K
-94.51%
YoY
|
$16.00K
-87.6%
YoY
|
-$141.0K
-181.98%
YoY
|
$394.0K
1476.0%
YoY
|
$91.00K
727.27%
YoY
|
$129.0K
12800.0%
YoY
|
$172.0K
300.0%
YoY
|
$25.00K
-62.69%
YoY
|
$11.00K
N/A
|
$1.000K
N/A
|
$43.00K
-102.76%
YoY
|
$67.00K
-435.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.560M
1200.0%
YoY
|
-$20.00K
-121.28%
YoY
|
$10.00K
-150.0%
YoY
|
| Net Earnings |
-$20.38M
207.66%
YoY
|
-$9.120M
-27.92%
YoY
|
-$8.904M
115.75%
YoY
|
-$9.765M
133.11%
YoY
|
-$6.623M
61.65%
YoY
|
-$12.65M
833.11%
YoY
|
-$4.127M
-23.95%
YoY
|
-$4.189M
4.49%
YoY
|
-$4.097M
-18.32%
YoY
|
-$1.356M
-86.65%
YoY
|
-$5.427M
104.1%
YoY
|
-$4.009M
1722.27%
YoY
|
-$5.016M
-90.28%
YoY
|
-$10.16M
318.07%
YoY
|
-$2.659M
-86.97%
YoY
|
-$220.0K
-99.71%
YoY
|
-$51.61M
751.65%
YoY
|
-$2.430M
-46.58%
YoY
|
-$20.41M
292.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
$1.93
348.84%
YoY
|
$0.23
53.33%
YoY
|
$0.29
81.25%
YoY
|
N/A
|
$0.43
760.0%
YoY
|
$0.15
-31.82%
YoY
|
$0.16
0.0%
YoY
|
N/A
|
$0.05
-88.1%
YoY
|
$0.22
100.0%
YoY
|
$0.16
N/A
|
N/A
|
$0.42
N/A
|
$0.11
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.05
1734.21%
YoY
|
$1.93
348.84%
YoY
|
$0.23
53.33%
YoY
|
$0.29
-281.7%
YoY
|
-$0.22
37.73%
YoY
|
$0.43
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$53.38K
-87.25%
YoY
|
-$218.6K
100.36%
YoY
|
-$163.0K
1691.83%
YoY
|
-$206.8K
-90.44%
YoY
|
-$418.5K
280.43%
YoY
|
-$109.1K
-88.49%
YoY
|
-$9.095K
-100.23%
YoY
|
-$2.162M
473.0%
YoY
|
-$110.0K
-25001128.85%
YoY
|
-$948.4K
191.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.169M shares
-83.78%
YoY
|
46.93M shares
64.84%
YoY
|
34.34M shares
21.17%
YoY
|
33.18M shares
20.67%
YoY
|
31.88M shares
24.78%
YoY
|
28.47M shares
11.43%
YoY
|
28.34M shares
14.17%
YoY
|
27.49M shares
11.76%
YoY
|
25.55M shares
N/A
|
25.55M shares
5.23%
YoY
|
24.82M shares
1.87%
YoY
|
24.60M shares
N/A
|
N/A
|
24.28M shares
N/A
|
24.37M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
4.715M shares
-83.83%
YoY
|
38.86M shares
37.04%
YoY
|
33.18M shares
25.3%
YoY
|
N/A
|
29.16M shares
14.8%
YoY
|
28.36M shares
14.25%
YoY
|
26.48M shares
N/A
|
N/A
|
25.40M shares
N/A
|
24.82M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...