|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$223.6M
2.51%
YoY
|
-$218.2M
28.6%
YoY
|
-$169.7M
29.42%
YoY
|
-$131.1M
28.34%
YoY
|
-$102.1M
4.63%
YoY
|
| Depreciation, Depletion And Amortization |
$37.61M
-10.98%
YoY
|
$42.25M
9.44%
YoY
|
$38.60M
5.7%
YoY
|
$36.52M
14.37%
YoY
|
$31.93M
16.09%
YoY
|
| Cash From Operating Activities |
$169.8M
542.36%
YoY
|
$26.43M
-70.39%
YoY
|
$89.26M
13.53%
YoY
|
$78.62M
86.18%
YoY
|
$42.23M
71.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.15M
-33.79%
YoY
|
$22.88M
-41.55%
YoY
|
$39.14M
10.81%
YoY
|
$35.32M
115.44%
YoY
|
$16.40M
-20.59%
YoY
|
| Acquisitions |
$7.811M
N/A
|
$0.00
-100.0%
YoY
|
$70.92M
-10.64%
YoY
|
$79.36M
381.86%
YoY
|
$16.47M
N/A
|
| Other Investing Activities |
-$130.4M
-62.08%
YoY
|
-$343.8M
1639.05%
YoY
|
-$19.77M
-96.39%
YoY
|
-$547.4M
1091.19%
YoY
|
-$45.95M
-70.43%
YoY
|
| Cash From Investing Activities |
-$159.5M
-58.29%
YoY
|
-$382.3M
472.76%
YoY
|
-$66.75M
-88.68%
YoY
|
-$589.7M
743.95%
YoY
|
-$69.87M
-61.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$561.4M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.23M
-89.5%
YoY
|
$563.8M
1064.65%
YoY
|
$48.41M
-90.85%
YoY
|
$529.1M
1126.36%
YoY
|
$43.14M
21.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$169.8M
542.36%
YoY
|
$26.43M
-70.39%
YoY
|
$89.26M
13.53%
YoY
|
$78.62M
86.18%
YoY
|
$42.23M
71.94%
YoY
|
| Cash From Investing Activities |
-$159.5M
-58.29%
YoY
|
-$382.3M
472.76%
YoY
|
-$66.75M
-88.68%
YoY
|
-$589.7M
743.95%
YoY
|
-$69.87M
-61.69%
YoY
|
| Cash From Financing Activities |
$59.23M
-89.5%
YoY
|
$563.8M
1064.65%
YoY
|
$48.41M
-90.85%
YoY
|
$529.1M
1126.36%
YoY
|
$43.14M
21.09%
YoY
|
| Net Change In Cash |
$69.49M
-66.58%
YoY
|
$208.0M
192.82%
YoY
|
$71.02M
294.82%
YoY
|
$17.99M
13.66%
YoY
|
$15.83M
-112.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.8M
542.36%
YoY
|
$26.43M
-70.39%
YoY
|
$89.26M
13.53%
YoY
|
$78.62M
86.18%
YoY
|
$42.23M
71.94%
YoY
|
| Capital Expenditures |
$15.15M
-33.79%
YoY
|
$22.88M
-41.55%
YoY
|
$39.14M
10.81%
YoY
|
$35.32M
115.44%
YoY
|
$16.40M
-20.59%
YoY
|
| Free Cash Flow |
$154.6M
4254.13%
YoY
|
$3.551M
-92.92%
YoY
|
$50.12M
15.76%
YoY
|
$43.30M
67.61%
YoY
|
$25.83M
560.16%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$59.09M
8.59%
YoY
|
-$95.08M
62.79%
YoY
|
-$66.95M
36.72%
YoY
|
-$61.86M
-11.64%
YoY
|
-$54.42M
33.69%
YoY
|
-$58.41M
-9.66%
YoY
|
-$48.97M
14.45%
YoY
|
-$70.00M
93.37%
YoY
|
-$40.70M
18.93%
YoY
|
-$64.66M
18.55%
YoY
|
-$42.78M
-4.33%
YoY
|
-$36.20M
9.04%
YoY
|
-$34.22M
0.23%
YoY
|
-$54.54M
58.71%
YoY
|
-$44.72M
52.5%
YoY
|
-$33.20M
32.8%
YoY
|
-$34.14M
32.26%
YoY
|
-$34.37M
30.83%
YoY
|
-$29.33M
16.92%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000M
-16.67%
YoY
|
$9.340M
55.67%
YoY
|
$10.32M
8.43%
YoY
|
$9.657M
0.07%
YoY
|
$6.000M
-14.29%
YoY
|
$6.000M
0.0%
YoY
|
$9.515M
-15.35%
YoY
|
$9.650M
-10.73%
YoY
|
$7.000M
40.0%
YoY
|
$6.000M
20.0%
YoY
|
$11.24M
28.72%
YoY
|
$10.81M
15.86%
YoY
|
$5.000M
-16.67%
YoY
|
$5.000M
-28.57%
YoY
|
$8.732M
-11.49%
YoY
|
$9.330M
21.64%
YoY
|
$6.000M
13.21%
YoY
|
$7.000M
37.25%
YoY
|
$9.865M
24.51%
YoY
|
| Cash From Operating Activities |
$29.94M
-59.44%
YoY
|
$49.03M
82.43%
YoY
|
$11.21M
-66.63%
YoY
|
$35.48M
-23.47%
YoY
|
$73.81M
121.05%
YoY
|
$26.87M
-152.99%
YoY
|
$33.60M
-1387.66%
YoY
|
$46.36M
43.93%
YoY
|
$33.39M
65.13%
YoY
|
-$50.71M
-383.93%
YoY
|
-$2.609M
-113.75%
YoY
|
$32.21M
40.41%
YoY
|
$20.22M
28.46%
YoY
|
$17.86M
-24.64%
YoY
|
$18.97M
16.79%
YoY
|
$22.94M
32.52%
YoY
|
$15.74M
114.44%
YoY
|
$23.70M
130.1%
YoY
|
$16.24M
123.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.498M
-46.27%
YoY
|
-$8.292M
39.01%
YoY
|
$7.438M
142.99%
YoY
|
-$7.205M
-11.38%
YoY
|
-$8.372M
-2.08%
YoY
|
-$5.965M
-32.52%
YoY
|
$3.061M
-69.2%
YoY
|
-$8.130M
-50.24%
YoY
|
-$8.550M
-36.76%
YoY
|
-$8.840M
32.93%
YoY
|
$9.938M
7.34%
YoY
|
-$16.34M
69.33%
YoY
|
-$13.52M
59.43%
YoY
|
-$6.650M
-55.81%
YoY
|
$9.258M
35.99%
YoY
|
-$9.650M
80.37%
YoY
|
-$8.480M
41.81%
YoY
|
-$15.05M
152.94%
YoY
|
$6.808M
42.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$105.8M
217.46%
YoY
|
$22.60M
661.03%
YoY
|
-$8.114M
-88.43%
YoY
|
-$96.52M
227.2%
YoY
|
$33.32M
-109.1%
YoY
|
$2.969M
-93.5%
YoY
|
-$70.15M
-1251.89%
YoY
|
-$29.50M
43.41%
YoY
|
-$366.1M
74606.12%
YoY
|
$45.66M
463.01%
YoY
|
$6.090M
-189.3%
YoY
|
-$20.57M
-58.15%
YoY
|
-$490.0K
-99.86%
YoY
|
$8.110M
-106.26%
YoY
|
-$6.820M
-57.59%
YoY
|
-$49.15M
334.96%
YoY
|
-$352.6M
1828.99%
YoY
|
-$129.5M
716.01%
YoY
|
-$16.08M
3116.0%
YoY
|
| Cash From Investing Activities |
$101.3M
305.95%
YoY
|
$14.30M
-577.4%
YoY
|
-$18.57M
-76.1%
YoY
|
-$103.7M
175.66%
YoY
|
$24.95M
-106.66%
YoY
|
-$2.996M
-108.14%
YoY
|
-$77.68M
1023.95%
YoY
|
-$37.63M
1.92%
YoY
|
-$374.6M
2575.71%
YoY
|
$36.81M
2421.23%
YoY
|
-$6.911M
-60.02%
YoY
|
-$36.92M
-37.21%
YoY
|
-$14.00M
-96.12%
YoY
|
$1.460M
-101.01%
YoY
|
-$17.29M
-31.48%
YoY
|
-$58.80M
253.15%
YoY
|
-$361.1M
1388.46%
YoY
|
-$144.6M
562.77%
YoY
|
-$25.23M
252.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.371M
-27.04%
YoY
|
$9.360M
-51.48%
YoY
|
$26.95M
65.18%
YoY
|
$12.14M
-9.0%
YoY
|
$11.47M
-49.85%
YoY
|
$19.29M
-96.26%
YoY
|
$16.32M
33.52%
YoY
|
$13.34M
23.75%
YoY
|
$22.88M
61.24%
YoY
|
$515.4M
5626.44%
YoY
|
$12.22M
-15.36%
YoY
|
$10.78M
76.43%
YoY
|
$14.19M
48.43%
YoY
|
$9.000M
91.08%
YoY
|
$14.44M
-97.16%
YoY
|
$6.110M
-61.86%
YoY
|
$9.560M
45.51%
YoY
|
$4.710M
-8.9%
YoY
|
$508.7M
3207.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.94M
-59.44%
YoY
|
$49.03M
82.43%
YoY
|
$11.21M
-66.63%
YoY
|
$35.48M
-23.47%
YoY
|
$73.81M
121.05%
YoY
|
$26.87M
-152.99%
YoY
|
$33.60M
-1387.66%
YoY
|
$46.36M
43.93%
YoY
|
$33.39M
65.13%
YoY
|
-$50.71M
-383.93%
YoY
|
-$2.609M
-113.75%
YoY
|
$32.21M
40.41%
YoY
|
$20.22M
28.46%
YoY
|
$17.86M
-24.64%
YoY
|
$18.97M
16.79%
YoY
|
$22.94M
32.52%
YoY
|
$15.74M
114.44%
YoY
|
$23.70M
130.1%
YoY
|
$16.24M
123.1%
YoY
|
| Cash From Investing Activities |
$101.3M
305.95%
YoY
|
$14.30M
-577.4%
YoY
|
-$18.57M
-76.1%
YoY
|
-$103.7M
175.66%
YoY
|
$24.95M
-106.66%
YoY
|
-$2.996M
-108.14%
YoY
|
-$77.68M
1023.95%
YoY
|
-$37.63M
1.92%
YoY
|
-$374.6M
2575.71%
YoY
|
$36.81M
2421.23%
YoY
|
-$6.911M
-60.02%
YoY
|
-$36.92M
-37.21%
YoY
|
-$14.00M
-96.12%
YoY
|
$1.460M
-101.01%
YoY
|
-$17.29M
-31.48%
YoY
|
-$58.80M
253.15%
YoY
|
-$361.1M
1388.46%
YoY
|
-$144.6M
562.77%
YoY
|
-$25.23M
252.84%
YoY
|
| Cash From Financing Activities |
$8.371M
-27.04%
YoY
|
$9.360M
-51.48%
YoY
|
$26.95M
65.18%
YoY
|
$12.14M
-9.0%
YoY
|
$11.47M
-49.85%
YoY
|
$19.29M
-96.26%
YoY
|
$16.32M
33.52%
YoY
|
$13.34M
23.75%
YoY
|
$22.88M
61.24%
YoY
|
$515.4M
5626.44%
YoY
|
$12.22M
-15.36%
YoY
|
$10.78M
76.43%
YoY
|
$14.19M
48.43%
YoY
|
$9.000M
91.08%
YoY
|
$14.44M
-97.16%
YoY
|
$6.110M
-61.86%
YoY
|
$9.560M
45.51%
YoY
|
$4.710M
-8.9%
YoY
|
$508.7M
3207.4%
YoY
|
| Net Change In Cash |
$139.6M
26.64%
YoY
|
$72.69M
68.38%
YoY
|
$19.58M
-170.49%
YoY
|
-$56.11M
-354.24%
YoY
|
$110.2M
-134.63%
YoY
|
$43.17M
-91.39%
YoY
|
-$27.77M
-1122.98%
YoY
|
$22.07M
263.59%
YoY
|
-$318.3M
-1659.68%
YoY
|
$501.5M
1670.76%
YoY
|
$2.715M
-83.19%
YoY
|
$6.070M
-120.4%
YoY
|
$20.41M
-106.08%
YoY
|
$28.32M
-124.38%
YoY
|
$16.15M
-96.77%
YoY
|
-$29.75M
-278.36%
YoY
|
-$335.8M
3144.44%
YoY
|
-$116.1M
1731.86%
YoY
|
$499.7M
3079.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.94M
-59.44%
YoY
|
$49.03M
82.43%
YoY
|
$11.21M
-66.63%
YoY
|
$35.48M
-23.47%
YoY
|
$73.81M
121.05%
YoY
|
$26.87M
-152.99%
YoY
|
$33.60M
-1387.66%
YoY
|
$46.36M
43.93%
YoY
|
$33.39M
65.13%
YoY
|
-$50.71M
-383.93%
YoY
|
-$2.609M
-113.75%
YoY
|
$32.21M
40.41%
YoY
|
$20.22M
28.46%
YoY
|
$17.86M
-24.64%
YoY
|
$18.97M
16.79%
YoY
|
$22.94M
32.52%
YoY
|
$15.74M
114.44%
YoY
|
$23.70M
130.1%
YoY
|
$16.24M
123.1%
YoY
|
| Capital Expenditures |
-$4.498M
-46.27%
YoY
|
-$8.292M
39.01%
YoY
|
$7.438M
142.99%
YoY
|
-$7.205M
-11.38%
YoY
|
-$8.372M
-2.08%
YoY
|
-$5.965M
-32.52%
YoY
|
$3.061M
-69.2%
YoY
|
-$8.130M
-50.24%
YoY
|
-$8.550M
-36.76%
YoY
|
-$8.840M
32.93%
YoY
|
$9.938M
7.34%
YoY
|
-$16.34M
69.33%
YoY
|
-$13.52M
59.43%
YoY
|
-$6.650M
-55.81%
YoY
|
$9.258M
35.99%
YoY
|
-$9.650M
80.37%
YoY
|
-$8.480M
41.81%
YoY
|
-$15.05M
152.94%
YoY
|
$6.808M
42.1%
YoY
|
| Free Cash Flow |
$34.44M
-58.1%
YoY
|
$57.32M
74.54%
YoY
|
$3.774M
-87.64%
YoY
|
$42.68M
-21.67%
YoY
|
$82.18M
95.95%
YoY
|
$32.84M
-178.43%
YoY
|
$30.53M
-343.36%
YoY
|
$54.49M
12.23%
YoY
|
$41.94M
24.3%
YoY
|
-$41.87M
-270.83%
YoY
|
-$12.55M
-229.2%
YoY
|
$48.55M
48.97%
YoY
|
$33.74M
39.31%
YoY
|
$24.51M
-36.75%
YoY
|
$9.711M
2.94%
YoY
|
$32.59M
43.82%
YoY
|
$24.22M
81.83%
YoY
|
$38.75M
138.46%
YoY
|
$9.434M
279.03%
YoY
|
Loading...