|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$213.8M
74.1%
YoY
|
$122.8M
-66.15%
YoY
|
$362.8M
24.12%
YoY
|
$292.3M
-469.65%
YoY
|
-$79.08M
-278.4%
YoY
|
| Depreciation, Depletion And Amortization |
$69.48M
28.81%
YoY
|
$53.94M
-8.19%
YoY
|
$58.76M
57.77%
YoY
|
$37.24M
5.3%
YoY
|
$35.37M
9.71%
YoY
|
| Cash From Operating Activities |
-$16.24M
-102.99%
YoY
|
$543.4M
-1263.46%
YoY
|
-$46.71M
-112.78%
YoY
|
$365.5M
1126.79%
YoY
|
$29.80M
-66.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.55M
56.42%
YoY
|
$63.64M
49.68%
YoY
|
$42.52M
-8.47%
YoY
|
$46.45M
-31.24%
YoY
|
$67.56M
11.88%
YoY
|
| Acquisitions |
$76.46M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.801M
37.88%
YoY
|
$3.482M
N/A
|
| Other Investing Activities |
-$1.462M
613.17%
YoY
|
-$205.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$369.3M
10.6%
YoY
|
-$333.9M
-5989.07%
YoY
|
$5.670M
-105.83%
YoY
|
-$97.20M
52.18%
YoY
|
-$63.87M
-2.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$385.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$799.6M
-556.63%
YoY
|
-$175.1M
446.34%
YoY
|
-$32.05M
-85.38%
YoY
|
-$219.2M
2057.95%
YoY
|
-$10.16M
-122.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.24M
-102.99%
YoY
|
$543.4M
-1263.46%
YoY
|
-$46.71M
-112.78%
YoY
|
$365.5M
1126.79%
YoY
|
$29.80M
-66.08%
YoY
|
| Cash From Investing Activities |
-$369.3M
10.6%
YoY
|
-$333.9M
-5989.07%
YoY
|
$5.670M
-105.83%
YoY
|
-$97.20M
52.18%
YoY
|
-$63.87M
-2.82%
YoY
|
| Cash From Financing Activities |
$799.6M
-556.63%
YoY
|
-$175.1M
446.34%
YoY
|
-$32.05M
-85.38%
YoY
|
-$219.2M
2057.95%
YoY
|
-$10.16M
-122.26%
YoY
|
| Net Change In Cash |
$414.1M
1103.5%
YoY
|
$34.41M
-147.07%
YoY
|
-$73.09M
-248.76%
YoY
|
$49.13M
-211.08%
YoY
|
-$44.23M
-165.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.24M
-102.99%
YoY
|
$543.4M
-1263.46%
YoY
|
-$46.71M
-112.78%
YoY
|
$365.5M
1126.79%
YoY
|
$29.80M
-66.08%
YoY
|
| Capital Expenditures |
$99.55M
56.42%
YoY
|
$63.64M
49.68%
YoY
|
$42.52M
-8.47%
YoY
|
$46.45M
-31.24%
YoY
|
$67.56M
11.88%
YoY
|
| Free Cash Flow |
-$115.8M
-124.13%
YoY
|
$479.8M
-637.72%
YoY
|
-$89.23M
-127.96%
YoY
|
$319.1M
-945.0%
YoY
|
-$37.76M
-237.48%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.48M
-68.19%
YoY
|
$52.61M
93.66%
YoY
|
$42.47M
87.38%
YoY
|
$79.52M
-4819.05%
YoY
|
$39.22M
-47.47%
YoY
|
$27.17M
-94.4%
YoY
|
$22.66M
-239.81%
YoY
|
-$1.685M
-97.29%
YoY
|
$74.67M
-272.03%
YoY
|
$485.1M
2443.09%
YoY
|
-$16.21M
-164.83%
YoY
|
-$62.10M
-283.45%
YoY
|
-$43.40M
-120.25%
YoY
|
$19.07M
-212.31%
YoY
|
$25.00M
-319.85%
YoY
|
$33.85M
-197.24%
YoY
|
$214.4M
-1447.17%
YoY
|
-$16.98M
-184.09%
YoY
|
-$11.37M
-148.52%
YoY
|
| Depreciation, Depletion And Amortization |
$17.29M
10.7%
YoY
|
N/A
|
$15.64M
25.68%
YoY
|
$16.86M
25.69%
YoY
|
$15.62M
14.87%
YoY
|
N/A
|
$12.45M
-16.82%
YoY
|
$13.41M
-10.69%
YoY
|
$13.59M
0.4%
YoY
|
N/A
|
$14.96M
60.21%
YoY
|
$15.02M
62.66%
YoY
|
$13.54M
48.68%
YoY
|
N/A
|
$9.339M
1.47%
YoY
|
$9.232M
2.89%
YoY
|
$9.107M
2.75%
YoY
|
N/A
|
$9.204M
11.28%
YoY
|
| Cash From Operating Activities |
-$106.5M
74.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$61.00M
-157.87%
YoY
|
N/A
|
N/A
|
N/A
|
$105.4M
-199.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$105.9M
269.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.65M
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.53M
458.16%
YoY
|
N/A
|
N/A
|
N/A
|
$10.49M
16.14%
YoY
|
N/A
|
N/A
|
N/A
|
$9.030M
9.65%
YoY
|
N/A
|
N/A
|
N/A
|
$8.235M
-50.05%
YoY
|
N/A
|
N/A
|
N/A
|
$16.49M
-0.9%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$46.12M
221.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.36M
58.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.030M
-135.67%
YoY
|
N/A
|
N/A
|
N/A
|
$25.31M
-326.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.19M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$385.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.327M
-101.63%
YoY
|
N/A
|
N/A
|
N/A
|
$326.9M
682.19%
YoY
|
N/A
|
N/A
|
N/A
|
$41.79M
-47.89%
YoY
|
N/A
|
N/A
|
N/A
|
$80.20M
156.02%
YoY
|
N/A
|
N/A
|
N/A
|
$31.33M
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$106.5M
74.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$61.00M
-157.87%
YoY
|
N/A
|
N/A
|
N/A
|
$105.4M
-199.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$105.9M
269.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.65M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$46.12M
221.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.36M
58.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.030M
-135.67%
YoY
|
N/A
|
N/A
|
N/A
|
$25.31M
-326.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.19M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.327M
-101.63%
YoY
|
N/A
|
N/A
|
N/A
|
$326.9M
682.19%
YoY
|
N/A
|
N/A
|
N/A
|
$41.79M
-47.89%
YoY
|
N/A
|
N/A
|
N/A
|
$80.20M
156.02%
YoY
|
N/A
|
N/A
|
N/A
|
$31.33M
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$158.0M
-162.8%
YoY
|
N/A
|
N/A
|
N/A
|
$251.5M
82.06%
YoY
|
N/A
|
N/A
|
N/A
|
$138.2M
-33634.22%
YoY
|
N/A
|
N/A
|
N/A
|
-$412.0K
-95.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.516M
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$106.5M
74.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$61.00M
-157.87%
YoY
|
N/A
|
N/A
|
N/A
|
$105.4M
-199.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$105.9M
269.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.65M
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$58.53M
458.16%
YoY
|
N/A
|
N/A
|
N/A
|
$10.49M
16.14%
YoY
|
N/A
|
N/A
|
N/A
|
$9.030M
9.65%
YoY
|
N/A
|
N/A
|
N/A
|
$8.235M
-50.05%
YoY
|
N/A
|
N/A
|
N/A
|
$16.49M
-0.9%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$165.1M
130.9%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.48M
-174.18%
YoY
|
N/A
|
N/A
|
N/A
|
$96.37M
-184.42%
YoY
|
N/A
|
N/A
|
N/A
|
-$114.2M
152.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$45.14M
N/A
|
N/A
|
N/A
|
Loading...