|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.73M
-31.24%
YoY
|
-$15.60M
-2.41%
YoY
|
-$15.99M
-81.47%
YoY
|
-$86.30M
2310.25%
YoY
|
-$3.580M
-24.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.725M
-0.75%
YoY
|
$1.738M
-3.18%
YoY
|
$1.795M
-17.98%
YoY
|
$2.189M
531.72%
YoY
|
$346.4K
245.2%
YoY
|
| Cash From Operating Activities |
-$3.893M
0.46%
YoY
|
-$3.875M
-33.86%
YoY
|
-$5.859M
-53.41%
YoY
|
-$12.58M
428.95%
YoY
|
-$2.377M
-4.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$42.51K
-98.33%
YoY
|
$2.548M
-150.14%
YoY
|
-$5.082M
-39.89%
YoY
|
-$8.455M
585.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$164.0K
-76.57%
YoY
|
$700.0K
-120.9%
YoY
|
-$3.350M
-465.24%
YoY
|
$917.2K
N/A
|
| Cash From Investing Activities |
$117.7K
-3.11%
YoY
|
$121.5K
-106.57%
YoY
|
-$1.848M
-78.08%
YoY
|
-$8.432M
11.87%
YoY
|
-$7.538M
511.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$17.28M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.762M
2.99%
YoY
|
$3.653M
-40.99%
YoY
|
$6.190M
-72.6%
YoY
|
$22.59M
126.74%
YoY
|
$9.961M
170.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.893M
0.46%
YoY
|
-$3.875M
-33.86%
YoY
|
-$5.859M
-53.41%
YoY
|
-$12.58M
428.95%
YoY
|
-$2.377M
-4.25%
YoY
|
| Cash From Investing Activities |
$117.7K
-3.11%
YoY
|
$121.5K
-106.57%
YoY
|
-$1.848M
-78.08%
YoY
|
-$8.432M
11.87%
YoY
|
-$7.538M
511.47%
YoY
|
| Cash From Financing Activities |
$3.762M
2.99%
YoY
|
$3.653M
-40.99%
YoY
|
$6.190M
-72.6%
YoY
|
$22.59M
126.74%
YoY
|
$9.961M
170.13%
YoY
|
| Net Change In Cash |
-$13.56K
-86.57%
YoY
|
-$100.9K
-93.35%
YoY
|
-$1.518M
-196.16%
YoY
|
$1.578M
3308.73%
YoY
|
$46.30K
-265.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.893M
0.46%
YoY
|
-$3.875M
-33.86%
YoY
|
-$5.859M
-53.41%
YoY
|
-$12.58M
428.95%
YoY
|
-$2.377M
-4.25%
YoY
|
| Capital Expenditures |
N/A
|
$42.51K
-98.33%
YoY
|
$2.548M
-150.14%
YoY
|
-$5.082M
-39.89%
YoY
|
-$8.455M
585.88%
YoY
|
| Free Cash Flow |
N/A
|
-$3.918M
-53.4%
YoY
|
-$8.407M
12.2%
YoY
|
-$7.493M
-223.29%
YoY
|
$6.077M
-586.14%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.803M
0.0%
YoY
|
N/A
|
-$2.371M
-56.11%
YoY
|
-$1.112M
-57.99%
YoY
|
-$2.803M
21.93%
YoY
|
-$5.437M
20.95%
YoY
|
-$5.402M
-135.6%
YoY
|
-$2.647M
-89.21%
YoY
|
-$2.298M
4.47%
YoY
|
-$4.495M
-90.54%
YoY
|
$15.18M
-145.48%
YoY
|
-$24.53M
760.75%
YoY
|
-$2.200M
-14.15%
YoY
|
-$47.52M
2392.56%
YoY
|
-$33.37M
5381.03%
YoY
|
-$2.850M
384.47%
YoY
|
| Depreciation, Depletion And Amortization |
$434.9K
-0.02%
YoY
|
N/A
|
$430.2K
-0.65%
YoY
|
$430.2K
-1.56%
YoY
|
$435.0K
0.0%
YoY
|
$800.6K
-1.54%
YoY
|
$433.0K
4.09%
YoY
|
$437.0K
7.11%
YoY
|
$435.0K
-17.14%
YoY
|
$813.1K
-25.28%
YoY
|
$416.0K
90.71%
YoY
|
$408.0K
0.92%
YoY
|
$525.0K
47.89%
YoY
|
$1.088M
252.61%
YoY
|
$218.1K
1100.32%
YoY
|
$404.3K
4442.47%
YoY
|
| Cash From Operating Activities |
-$806.4K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$806.4K
-42.44%
YoY
|
-$1.017M
-48.46%
YoY
|
-$657.4K
158.53%
YoY
|
-$799.6K
-49.27%
YoY
|
-$1.401M
-31.81%
YoY
|
-$1.974M
427.48%
YoY
|
-$254.3K
-96.84%
YoY
|
-$1.576M
-21.69%
YoY
|
-$2.055M
-4.03%
YoY
|
-$374.2K
-72.56%
YoY
|
-$8.048M
4849.02%
YoY
|
-$2.013M
-699.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$25.13K
-121.25%
YoY
|
$18.84K
-99.15%
YoY
|
$9.490K
-96.64%
YoY
|
$39.31K
-108.0%
YoY
|
$118.3K
-122.19%
YoY
|
$2.221M
-466.56%
YoY
|
$282.2K
-136.06%
YoY
|
-$491.1K
-219.41%
YoY
|
-$533.0K
29.71%
YoY
|
-$606.0K
-89.11%
YoY
|
-$782.6K
-66.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-47.37%
YoY
|
$105.0K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$19.00K
N/A
|
$0.00
N/A
|
$700.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.350M
N/A
|
| Cash From Investing Activities |
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
-149.24%
YoY
|
$130.1K
-210.04%
YoY
|
-$18.84K
-98.76%
YoY
|
$30.51K
-89.19%
YoY
|
-$20.31K
-95.86%
YoY
|
-$118.3K
-77.81%
YoY
|
-$1.521M
151.05%
YoY
|
$282.2K
-109.01%
YoY
|
-$491.1K
-88.2%
YoY
|
-$533.0K
29.71%
YoY
|
-$606.0K
-89.11%
YoY
|
-$3.133M
33.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$485.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$685.8K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$685.8K
-46.19%
YoY
|
$966.4K
-55.4%
YoY
|
$665.4K
-50.93%
YoY
|
$746.4K
-37.32%
YoY
|
$1.275M
-13.65%
YoY
|
$2.167M
-9128.12%
YoY
|
$1.356M
-87.11%
YoY
|
$1.191M
-4533.25%
YoY
|
$1.476M
-87.82%
YoY
|
-$24.00K
-101.48%
YoY
|
$10.52M
83.83%
YoY
|
-$26.86K
-102.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$806.4K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$806.4K
-42.44%
YoY
|
-$1.017M
-48.46%
YoY
|
-$657.4K
158.53%
YoY
|
-$799.6K
-49.27%
YoY
|
-$1.401M
-31.81%
YoY
|
-$1.974M
427.48%
YoY
|
-$254.3K
-96.84%
YoY
|
-$1.576M
-21.69%
YoY
|
-$2.055M
-4.03%
YoY
|
-$374.2K
-72.56%
YoY
|
-$8.048M
4849.02%
YoY
|
-$2.013M
-699.12%
YoY
|
| Cash From Investing Activities |
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
-149.24%
YoY
|
$130.1K
-210.04%
YoY
|
-$18.84K
-98.76%
YoY
|
$30.51K
-89.19%
YoY
|
-$20.31K
-95.86%
YoY
|
-$118.3K
-77.81%
YoY
|
-$1.521M
151.05%
YoY
|
$282.2K
-109.01%
YoY
|
-$491.1K
-88.2%
YoY
|
-$533.0K
29.71%
YoY
|
-$606.0K
-89.11%
YoY
|
-$3.133M
33.02%
YoY
|
| Cash From Financing Activities |
$685.8K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$685.8K
-46.19%
YoY
|
$966.4K
-55.4%
YoY
|
$665.4K
-50.93%
YoY
|
$746.4K
-37.32%
YoY
|
$1.275M
-13.65%
YoY
|
$2.167M
-9128.12%
YoY
|
$1.356M
-87.11%
YoY
|
$1.191M
-4533.25%
YoY
|
$1.476M
-87.82%
YoY
|
-$24.00K
-101.48%
YoY
|
$10.52M
83.83%
YoY
|
-$26.86K
-102.2%
YoY
|
| Net Change In Cash |
-$110.5K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$110.5K
-24.64%
YoY
|
$79.21K
6.18%
YoY
|
-$10.77K
-97.43%
YoY
|
-$22.68K
-77.98%
YoY
|
-$146.7K
-86.29%
YoY
|
$74.60K
-108.01%
YoY
|
-$419.6K
-122.5%
YoY
|
-$103.0K
-98.01%
YoY
|
-$1.070M
-118.39%
YoY
|
-$931.2K
496.71%
YoY
|
$1.865M
-49692.29%
YoY
|
-$5.172M
548.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$806.4K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$806.4K
-42.44%
YoY
|
-$1.017M
-48.46%
YoY
|
-$657.4K
158.53%
YoY
|
-$799.6K
-49.27%
YoY
|
-$1.401M
-31.81%
YoY
|
-$1.974M
427.48%
YoY
|
-$254.3K
-96.84%
YoY
|
-$1.576M
-21.69%
YoY
|
-$2.055M
-4.03%
YoY
|
-$374.2K
-72.56%
YoY
|
-$8.048M
4849.02%
YoY
|
-$2.013M
-699.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$25.13K
-121.25%
YoY
|
$18.84K
-99.15%
YoY
|
$9.490K
-96.64%
YoY
|
$39.31K
-108.0%
YoY
|
$118.3K
-122.19%
YoY
|
$2.221M
-466.56%
YoY
|
$282.2K
-136.06%
YoY
|
-$491.1K
-219.41%
YoY
|
-$533.0K
29.71%
YoY
|
-$606.0K
-89.11%
YoY
|
-$782.6K
-66.77%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$992.2K
-52.57%
YoY
|
-$676.2K
-72.69%
YoY
|
-$809.0K
-56.46%
YoY
|
-$1.440M
-7.88%
YoY
|
-$2.092M
-1417.89%
YoY
|
-$2.476M
-66.73%
YoY
|
-$1.858M
51.07%
YoY
|
-$1.563M
-38.74%
YoY
|
$158.7K
-116.66%
YoY
|
-$7.442M
-237.8%
YoY
|
-$1.230M
-145.71%
YoY
|
Loading...