|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$202.8K
-54.56%
YoY
|
$446.3K
86.98%
YoY
|
$238.7K
606.8%
YoY
|
$33.77K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$138.9K
10.5%
YoY
|
$125.7K
-37.42%
YoY
|
$200.9K
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$63.93K
-80.06%
YoY
|
$320.6K
747.45%
YoY
|
$37.83K
12.05%
YoY
|
$33.77K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$7.652M
-2.65%
YoY
|
$7.860M
-84.85%
YoY
|
$51.88M
1704.3%
YoY
|
$2.875M
56.04%
YoY
|
| Research & Development |
N/A
|
N/A
N/A
|
$190.9K
-53.21%
YoY
|
$407.9K
412.72%
YoY
|
$79.55K
-48.09%
YoY
|
| Depreciation & Amortization |
$1.725M
-0.75%
YoY
|
$1.738M
-3.18%
YoY
|
$1.795M
-17.98%
YoY
|
$2.189M
531.72%
YoY
|
$346.4K
245.2%
YoY
|
| Operating Expenses |
$6.985M
-35.68%
YoY
|
$10.86M
-4.03%
YoY
|
$11.32M
-79.23%
YoY
|
$54.47M
1550.13%
YoY
|
$3.301M
57.48%
YoY
|
| Operating Profit |
-$6.922M
-34.33%
YoY
|
-$10.54M
-6.55%
YoY
|
-$11.28M
-79.28%
YoY
|
-$54.44M
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$4.997M
-13.43%
YoY
|
-$5.772M
71.0%
YoY
|
-$3.376M
1084.74%
YoY
|
-$284.9K
-71.97%
YoY
|
| Other Income/Expense, Net |
-$3.806M
-24.83%
YoY
|
-$5.063M
7.51%
YoY
|
-$4.710M
-83.98%
YoY
|
-$29.40M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$10.73M
-31.24%
YoY
|
-$15.60M
-2.41%
YoY
|
-$15.99M
-81.47%
YoY
|
-$86.30M
2306.4%
YoY
|
-$3.586M
-25.46%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$10.73M
-31.24%
YoY
|
-$15.60M
-2.41%
YoY
|
-$15.99M
-81.47%
YoY
|
-$86.30M
2310.25%
YoY
|
-$3.580M
-24.29%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-87.5%
YoY
|
-$0.16
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
-14.46%
YoY
|
-$0.02
-100.0%
YoY
|
-$139.4K
1852.25%
YoY
|
-$7.140K
-50.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.237B shares
41.7%
YoY
|
872.9M shares
16.61%
YoY
|
748.5M shares
20.9%
YoY
|
619.1M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.237B shares
41.7%
YoY
|
872.9M shares
16.61%
YoY
|
748.5M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$36.62K
0.0%
YoY
|
N/A
|
$56.50K
-44.23%
YoY
|
$70.37K
21.31%
YoY
|
$36.62K
-82.21%
YoY
|
$81.12K
53.99%
YoY
|
$101.3K
3.43%
YoY
|
$58.01K
12.15%
YoY
|
$205.9K
466.58%
YoY
|
$52.68K
207.53%
YoY
|
$97.94K
488.6%
YoY
|
$51.73K
N/A
|
$36.34K
N/A
|
$17.13K
N/A
|
$16.64K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$34.73K
0.0%
YoY
|
N/A
|
$32.22K
37.97%
YoY
|
$50.76K
-0.47%
YoY
|
$34.73K
-30.17%
YoY
|
$1.600K
-99.2%
YoY
|
$23.35K
N/A
|
$51.00K
N/A
|
$49.74K
N/A
|
$200.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.886K
0.0%
YoY
|
N/A
|
$24.28K
-68.85%
YoY
|
$19.62K
179.81%
YoY
|
$1.886K
-98.79%
YoY
|
$79.52K
-153.67%
YoY
|
$77.95K
-20.41%
YoY
|
$7.010K
-86.45%
YoY
|
$156.1K
329.69%
YoY
|
-$148.2K
N/A
|
$97.94K
N/A
|
$51.73K
N/A
|
$36.34K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$1.263M
-23.76%
YoY
|
$1.885M
7.44%
YoY
|
$1.551M
-34.19%
YoY
|
$2.561M
32.17%
YoY
|
$1.657M
-10.82%
YoY
|
$1.754M
-96.18%
YoY
|
$2.356M
22.33%
YoY
|
$1.938M
-11.22%
YoY
|
$1.858M
-1.37%
YoY
|
$45.89M
2939.83%
YoY
|
$1.926M
250.78%
YoY
|
$2.183M
167.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$14.21K
-30.19%
YoY
|
$4.000K
-97.97%
YoY
|
$172.6K
N/A
|
$190.7K
N/A
|
$20.36K
N/A
|
$196.9K
147.48%
YoY
|
| Depreciation & Amortization |
$434.9K
-0.02%
YoY
|
N/A
|
$430.2K
-0.65%
YoY
|
$430.2K
-1.56%
YoY
|
$435.0K
0.0%
YoY
|
$800.6K
-1.54%
YoY
|
$433.0K
4.09%
YoY
|
$437.0K
7.11%
YoY
|
$435.0K
-17.14%
YoY
|
$813.1K
-25.28%
YoY
|
$416.0K
90.71%
YoY
|
$408.0K
0.92%
YoY
|
$525.0K
47.89%
YoY
|
$1.088M
252.61%
YoY
|
$218.1K
1100.32%
YoY
|
$404.3K
4442.47%
YoY
|
| Operating Expenses |
$2.065M
0.0%
YoY
|
N/A
|
$2.050M
-12.81%
YoY
|
$1.172M
-65.17%
YoY
|
$2.065M
-16.01%
YoY
|
$2.684M
6.46%
YoY
|
$2.351M
-25.46%
YoY
|
$3.366M
23.84%
YoY
|
$2.459M
-15.88%
YoY
|
$2.521M
-94.63%
YoY
|
$3.154M
24.57%
YoY
|
$2.718M
-2.38%
YoY
|
$2.923M
30.61%
YoY
|
$46.92M
2480.78%
YoY
|
$2.532M
346.36%
YoY
|
$2.784M
399.15%
YoY
|
| Operating Profit |
-$2.064M
0.0%
YoY
|
N/A
|
-$2.026M
-10.88%
YoY
|
-$1.153M
-65.68%
YoY
|
-$2.064M
-10.39%
YoY
|
-$2.604M
-2.43%
YoY
|
-$2.273M
-25.62%
YoY
|
-$3.359M
25.98%
YoY
|
-$2.303M
-20.23%
YoY
|
-$2.669M
N/A
|
-$3.057M
21.51%
YoY
|
-$2.666M
-4.24%
YoY
|
-$2.887M
28.99%
YoY
|
N/A
|
-$2.516M
343.43%
YoY
|
-$2.784M
399.15%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
-$728.7K
-507.82%
YoY
|
-$2.737M
108.11%
YoY
|
-$3.141M
-119.81%
YoY
|
$702.0K
-103.34%
YoY
|
$178.7K
-73.98%
YoY
|
-$1.315M
41.24%
YoY
|
$15.86M
19476.76%
YoY
|
-$21.00M
-32080.26%
YoY
|
$686.6K
742.12%
YoY
|
-$931.2K
941.34%
YoY
|
$80.99K
90.38%
YoY
|
$65.66K
122.66%
YoY
|
| Other Income/Expense, Net |
-$739.0K
0.0%
YoY
|
N/A
|
-$344.8K
-88.98%
YoY
|
$40.86K
-94.26%
YoY
|
-$739.0K
-16684.52%
YoY
|
N/A
|
-$3.129M
-117.16%
YoY
|
$712.2K
-103.26%
YoY
|
$4.456K
-99.35%
YoY
|
$124.2K
N/A
|
$18.23M
-159.1%
YoY
|
-$21.86M
33194.73%
YoY
|
$686.6K
-311.5%
YoY
|
$0.00
N/A
|
-$30.85M
72420.61%
YoY
|
-$65.66K
104.35%
YoY
|
| Pretax Income |
-$2.803M
0.0%
YoY
|
N/A
|
-$2.371M
-56.11%
YoY
|
-$1.112M
-57.99%
YoY
|
-$2.803M
21.93%
YoY
|
-$5.255M
18.49%
YoY
|
-$5.402M
-135.6%
YoY
|
-$2.647M
-89.21%
YoY
|
-$2.298M
4.47%
YoY
|
-$4.435M
-90.67%
YoY
|
$15.18M
-145.48%
YoY
|
-$24.53M
760.75%
YoY
|
-$2.200M
-14.15%
YoY
|
-$47.52M
2391.16%
YoY
|
-$33.37M
5371.38%
YoY
|
-$2.850M
383.09%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.803M
0.0%
YoY
|
N/A
|
-$2.371M
-56.11%
YoY
|
-$1.112M
-57.99%
YoY
|
-$2.803M
21.93%
YoY
|
-$5.437M
20.95%
YoY
|
-$5.402M
-135.6%
YoY
|
-$2.647M
-89.21%
YoY
|
-$2.298M
4.47%
YoY
|
-$4.495M
-90.54%
YoY
|
$15.18M
-145.48%
YoY
|
-$24.53M
760.75%
YoY
|
-$2.200M
-14.15%
YoY
|
-$47.52M
2392.56%
YoY
|
-$33.37M
5381.03%
YoY
|
-$2.850M
384.47%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.02
-140.0%
YoY
|
-$0.03
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.05
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
37.05%
YoY
|
-$0.01
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$33.53K
610.35%
YoY
|
-$3.304K
-35.36%
YoY
|
-$72.89K
1817.35%
YoY
|
-$52.50K
3794.31%
YoY
|
-$4.720K
92.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.167B shares
0.0%
YoY
|
N/A
|
1.223B shares
32.41%
YoY
|
1.209B shares
37.36%
YoY
|
1.167B shares
34.48%
YoY
|
1.044B shares
33.36%
YoY
|
924.0M shares
22.97%
YoY
|
880.4M shares
18.02%
YoY
|
868.0M shares
30.33%
YoY
|
783.2M shares
21.95%
YoY
|
751.4M shares
18.04%
YoY
|
746.0M shares
23.71%
YoY
|
666.0M shares
32.81%
YoY
|
642.2M shares
N/A
|
636.5M shares
N/A
|
603.0M shares
N/A
|
| Diluted Shares Outstanding |
1.167B shares
0.0%
YoY
|
N/A
|
1.223B shares
30.39%
YoY
|
1.136B shares
29.52%
YoY
|
1.167B shares
39.0%
YoY
|
N/A
|
938.2M shares
-42.42%
YoY
|
877.5M shares
19.93%
YoY
|
839.7M shares
26.09%
YoY
|
N/A
|
1.629B shares
156.37%
YoY
|
731.6M shares
N/A
|
666.0M shares
N/A
|
N/A
|
635.5M shares
N/A
|
N/A
|
Loading...