|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$148.8M
-9.58%
YoY
|
$164.5M
15.05%
YoY
|
$143.0M
49.92%
YoY
|
$95.39M
71.84%
YoY
|
$55.51M
55411.0%
YoY
|
| Cost Of Revenue |
$38.83M
-5.99%
YoY
|
$41.30M
19.02%
YoY
|
$34.70M
57.01%
YoY
|
$22.10M
88.89%
YoY
|
$11.70M
11600.0%
YoY
|
| Gross Profit |
$109.9M
-10.77%
YoY
|
$123.2M
13.76%
YoY
|
$108.3M
47.75%
YoY
|
$73.30M
67.35%
YoY
|
$43.80M
N/A
|
| Selling, General & Admin |
$128.4M
-21.66%
YoY
|
$163.9M
-10.33%
YoY
|
$182.8M
3.98%
YoY
|
$175.8M
26.55%
YoY
|
$138.9M
241.29%
YoY
|
| Research & Development |
$186.6M
-27.59%
YoY
|
$257.7M
-8.98%
YoY
|
$283.1M
22.39%
YoY
|
$231.3M
62.35%
YoY
|
$142.5M
-43.25%
YoY
|
| Depreciation & Amortization |
$8.496M
3.64%
YoY
|
$8.198M
5.54%
YoY
|
$7.768M
68.83%
YoY
|
$4.601M
83.75%
YoY
|
$2.504M
119.65%
YoY
|
| Operating Expenses |
$315.0M
-32.51%
YoY
|
$466.7M
-10.21%
YoY
|
$519.8M
21.1%
YoY
|
$429.2M
46.41%
YoY
|
$293.1M
0.46%
YoY
|
| Operating Profit |
-$225.8M
-25.29%
YoY
|
-$302.2M
-19.79%
YoY
|
-$376.7M
12.86%
YoY
|
-$333.8M
40.48%
YoY
|
-$237.6M
-18.56%
YoY
|
| Interest Expense |
-$37.28M
42.29%
YoY
|
-$26.20M
31.0%
YoY
|
-$20.00M
48.15%
YoY
|
-$13.50M
28.57%
YoY
|
-$10.50M
15.38%
YoY
|
| Other Income/Expense, Net |
-$39.16M
-42.04%
YoY
|
-$67.57M
208.83%
YoY
|
-$21.88M
-34.86%
YoY
|
-$33.59M
-70.1%
YoY
|
-$112.3M
-18824.0%
YoY
|
| Pretax Income |
-$264.9M
-28.35%
YoY
|
-$369.8M
-7.24%
YoY
|
-$398.6M
8.5%
YoY
|
-$367.4M
4.98%
YoY
|
-$350.0M
-8.19%
YoY
|
| Income Tax |
-$404.0K
-26.14%
YoY
|
-$547.0K
-130.42%
YoY
|
$1.798M
195.72%
YoY
|
$608.0K
-116.99%
YoY
|
-$3.578M
-88.82%
YoY
|
| Net Earnings |
-$264.5M
-28.35%
YoY
|
-$369.2M
-7.79%
YoY
|
-$400.4M
8.81%
YoY
|
-$368.0M
6.24%
YoY
|
-$346.4M
-0.77%
YoY
|
| Basic Earnings Per Share |
-$2.29
-47.72%
YoY
|
-$4.38
-41.05%
YoY
|
-$7.43
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.29
-47.72%
YoY
|
-$4.38
-41.05%
YoY
|
-$7.43
-100.0%
YoY
|
-$7.063M
-4.16%
YoY
|
-$7.370M
-18.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.5M
37.03%
YoY
|
84.31M
56.49%
YoY
|
53.87M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
115.5M
37.03%
YoY
|
84.31M
56.49%
YoY
|
53.87M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$30.66M
-19.13%
YoY
|
$32.14M
-12.7%
YoY
|
$34.25M
-10.0%
YoY
|
$35.97M
-16.93%
YoY
|
$37.92M
-2.21%
YoY
|
$36.82M
-7.69%
YoY
|
$38.05M
-10.6%
YoY
|
$43.30M
10.16%
YoY
|
$38.77M
3.11%
YoY
|
$39.89M
20.95%
YoY
|
$42.56M
28.52%
YoY
|
$39.31M
29.51%
YoY
|
$37.60M
65.24%
YoY
|
$32.98M
38.81%
YoY
|
$33.12M
78.79%
YoY
|
$30.35M
78.12%
YoY
|
$22.76M
35.38%
YoY
|
$23.76M
62.5%
YoY
|
$18.52M
162.74%
YoY
|
| Cost Of Revenue |
$8.608M
-12.6%
YoY
|
$9.215M
-4.38%
YoY
|
$9.413M
13.85%
YoY
|
$9.730M
-10.07%
YoY
|
$9.849M
0.71%
YoY
|
$9.637M
-7.34%
YoY
|
$8.268M
-9.1%
YoY
|
$10.82M
18.25%
YoY
|
$9.780M
4.6%
YoY
|
$10.40M
35.77%
YoY
|
$9.096M
6.64%
YoY
|
$9.150M
31.47%
YoY
|
$9.350M
68.77%
YoY
|
$7.660M
47.31%
YoY
|
$8.530M
94.75%
YoY
|
$6.960M
88.11%
YoY
|
$5.540M
62.94%
YoY
|
$5.200M
67.74%
YoY
|
$4.380M
184.42%
YoY
|
| Gross Profit |
$22.06M
-21.42%
YoY
|
$22.93M
-15.65%
YoY
|
$24.83M
-16.62%
YoY
|
$26.24M
-19.22%
YoY
|
$28.07M
-3.18%
YoY
|
$27.18M
-7.82%
YoY
|
$29.79M
-11.0%
YoY
|
$32.48M
7.73%
YoY
|
$28.99M
2.58%
YoY
|
$29.49M
16.47%
YoY
|
$33.47M
36.1%
YoY
|
$30.15M
28.9%
YoY
|
$28.26M
64.11%
YoY
|
$25.32M
36.42%
YoY
|
$24.59M
73.78%
YoY
|
$23.39M
75.34%
YoY
|
$17.22M
28.41%
YoY
|
$18.56M
61.11%
YoY
|
$14.15M
156.81%
YoY
|
| Selling, General & Admin |
$30.38M
-5.64%
YoY
|
$32.59M
-1.0%
YoY
|
$29.21M
-2.43%
YoY
|
$33.35M
-18.19%
YoY
|
$32.20M
-16.67%
YoY
|
$32.92M
-21.44%
YoY
|
$29.94M
-29.71%
YoY
|
$40.76M
-9.76%
YoY
|
$38.64M
-7.59%
YoY
|
$41.90M
-12.76%
YoY
|
$42.60M
-10.81%
YoY
|
$45.17M
-8.1%
YoY
|
$41.81M
-1.61%
YoY
|
$48.03M
7.05%
YoY
|
$47.76M
21.61%
YoY
|
$49.15M
27.59%
YoY
|
$42.50M
21.38%
YoY
|
$44.86M
24.11%
YoY
|
$39.27M
34.41%
YoY
|
| Research & Development |
$30.79M
-33.39%
YoY
|
$36.43M
-20.4%
YoY
|
$42.25M
-19.99%
YoY
|
$41.82M
-26.26%
YoY
|
$46.22M
-26.52%
YoY
|
$45.76M
-34.52%
YoY
|
$52.81M
-22.6%
YoY
|
$56.71M
-21.76%
YoY
|
$62.90M
-19.25%
YoY
|
$69.88M
-1.23%
YoY
|
$68.22M
9.98%
YoY
|
$72.47M
1.77%
YoY
|
$77.90M
21.93%
YoY
|
$70.75M
34.23%
YoY
|
$62.03M
42.46%
YoY
|
$71.21M
87.3%
YoY
|
$63.89M
64.15%
YoY
|
$52.71M
59.19%
YoY
|
$43.54M
34.18%
YoY
|
| Depreciation & Amortization |
$1.888M
-6.53%
YoY
|
$1.903M
-14.97%
YoY
|
$1.923M
-14.19%
YoY
|
$1.998M
-2.54%
YoY
|
$2.020M
0.0%
YoY
|
$2.238M
11.9%
YoY
|
$2.241M
5.21%
YoY
|
$2.050M
0.49%
YoY
|
$2.020M
-3.81%
YoY
|
$2.000M
4.71%
YoY
|
$2.130M
23.69%
YoY
|
$2.040M
-2.86%
YoY
|
$2.100M
112.12%
YoY
|
$1.910M
107.61%
YoY
|
$1.722M
191.86%
YoY
|
$2.100M
255.93%
YoY
|
$990.0K
57.14%
YoY
|
$920.0K
43.75%
YoY
|
$590.0K
-7.81%
YoY
|
| Operating Expenses |
$61.17M
-35.87%
YoY
|
$69.02M
-26.89%
YoY
|
$71.46M
-25.61%
YoY
|
$88.68M
-18.1%
YoY
|
$95.38M
-14.32%
YoY
|
$94.40M
-22.96%
YoY
|
$96.06M
-22.89%
YoY
|
$108.3M
-17.32%
YoY
|
$111.3M
-22.71%
YoY
|
$122.5M
-3.09%
YoY
|
$124.6M
5.29%
YoY
|
$131.0M
2.87%
YoY
|
$144.0M
28.69%
YoY
|
$126.4M
23.03%
YoY
|
$118.3M
35.69%
YoY
|
$127.3M
66.34%
YoY
|
$111.9M
51.39%
YoY
|
$102.8M
48.38%
YoY
|
$87.20M
41.39%
YoY
|
| Operating Profit |
-$44.24M
-23.02%
YoY
|
-$59.38M
3.12%
YoY
|
-$50.36M
-13.19%
YoY
|
-$52.71M
-18.88%
YoY
|
-$57.46M
-20.79%
YoY
|
-$57.58M
-30.33%
YoY
|
-$58.01M
-29.27%
YoY
|
-$64.98M
-29.11%
YoY
|
-$72.55M
-31.84%
YoY
|
-$82.65M
-11.57%
YoY
|
-$82.01M
-3.74%
YoY
|
-$91.66M
-5.47%
YoY
|
-$106.4M
19.37%
YoY
|
-$93.46M
18.28%
YoY
|
-$85.20M
24.07%
YoY
|
-$96.97M
53.43%
YoY
|
-$89.16M
47.33%
YoY
|
-$79.01M
36.84%
YoY
|
-$68.67M
22.28%
YoY
|
| Interest Expense |
-$11.94M
18.96%
YoY
|
-$12.16M
35.51%
YoY
|
-$10.08M
17.46%
YoY
|
-$9.686M
32.32%
YoY
|
-$10.03M
61.06%
YoY
|
-$8.976M
54.49%
YoY
|
-$8.580M
24.71%
YoY
|
-$7.320M
10.57%
YoY
|
-$6.230M
13.07%
YoY
|
-$5.810M
43.81%
YoY
|
-$6.880M
82.01%
YoY
|
-$6.620M
69.74%
YoY
|
-$5.510M
70.59%
YoY
|
-$4.040M
9.49%
YoY
|
-$3.780M
38.97%
YoY
|
-$3.900M
50.58%
YoY
|
-$3.230M
21.43%
YoY
|
-$3.690M
46.43%
YoY
|
-$2.720M
-0.73%
YoY
|
| Other Income/Expense, Net |
-$11.74M
18.23%
YoY
|
-$11.99M
35.21%
YoY
|
-$9.930M
18.21%
YoY
|
-$11.96M
-65.24%
YoY
|
-$9.933M
61.59%
YoY
|
-$8.869M
-7.95%
YoY
|
-$8.400M
-51.69%
YoY
|
-$34.40M
542.05%
YoY
|
-$6.147M
-151.21%
YoY
|
-$9.635M
-64.5%
YoY
|
-$17.39M
1158.18%
YoY
|
-$5.358M
281.08%
YoY
|
$12.00M
-1842.24%
YoY
|
-$27.14M
22.22%
YoY
|
-$1.382M
-85.11%
YoY
|
-$1.406M
-199.72%
YoY
|
-$689.0K
-153.41%
YoY
|
-$22.21M
-3864.41%
YoY
|
-$9.282M
-2752.0%
YoY
|
| Pretax Income |
-$55.98M
-16.94%
YoY
|
-$71.37M
7.41%
YoY
|
-$60.29M
-9.22%
YoY
|
-$64.67M
-34.93%
YoY
|
-$67.40M
-14.36%
YoY
|
-$66.45M
-27.99%
YoY
|
-$66.41M
-33.19%
YoY
|
-$99.38M
2.44%
YoY
|
-$78.69M
-16.66%
YoY
|
-$92.28M
-23.48%
YoY
|
-$99.40M
14.81%
YoY
|
-$97.02M
-1.38%
YoY
|
-$94.43M
5.09%
YoY
|
-$120.6M
19.15%
YoY
|
-$86.58M
11.07%
YoY
|
-$98.37M
86.1%
YoY
|
-$89.85M
45.16%
YoY
|
-$101.2M
-42.71%
YoY
|
-$77.95M
33.14%
YoY
|
| Income Tax |
$35.00K
169.23%
YoY
|
-$41.00K
1266.67%
YoY
|
-$120.0K
-10.45%
YoY
|
-$280.0K
-34.12%
YoY
|
$13.00K
-172.22%
YoY
|
-$3.000K
-91.67%
YoY
|
-$134.0K
97.06%
YoY
|
-$425.0K
-117.11%
YoY
|
-$18.00K
-94.86%
YoY
|
-$36.00K
-79.55%
YoY
|
-$68.00K
-57.5%
YoY
|
$2.484M
179.73%
YoY
|
-$350.0K
-2792.31%
YoY
|
-$176.0K
433.33%
YoY
|
-$160.0K
-38.46%
YoY
|
$888.0K
-100.54%
YoY
|
$13.00K
-101.06%
YoY
|
-$33.00K
-97.42%
YoY
|
-$260.0K
225.0%
YoY
|
| Net Earnings |
-$56.01M
-16.91%
YoY
|
-$71.33M
7.35%
YoY
|
-$60.17M
-9.22%
YoY
|
-$64.39M
-34.93%
YoY
|
-$67.41M
-14.32%
YoY
|
-$66.45M
-27.97%
YoY
|
-$66.28M
-33.28%
YoY
|
-$98.96M
-0.55%
YoY
|
-$78.68M
-16.37%
YoY
|
-$92.25M
-23.4%
YoY
|
-$99.33M
14.94%
YoY
|
-$99.50M
0.24%
YoY
|
-$94.08M
4.69%
YoY
|
-$120.4M
19.01%
YoY
|
-$86.42M
11.23%
YoY
|
-$99.26M
91.33%
YoY
|
-$89.86M
48.14%
YoY
|
-$101.2M
-42.31%
YoY
|
-$77.69M
32.9%
YoY
|
| Basic Earnings Per Share |
-$0.39
-30.36%
YoY
|
-$0.50
-18.03%
YoY
|
-$0.44
-31.25%
YoY
|
-$0.50
-50.98%
YoY
|
-$0.56
-37.08%
YoY
|
-$0.61
-46.96%
YoY
|
-$0.64
-53.96%
YoY
|
-$1.02
N/A
|
-$0.89
N/A
|
-$1.15
N/A
|
-$1.39
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.39
-30.36%
YoY
|
-$0.50
-18.03%
YoY
|
-$0.44
-31.25%
YoY
|
-$0.50
-50.98%
YoY
|
-$0.56
-37.08%
YoY
|
-$0.61
-46.96%
YoY
|
-$0.64
-53.96%
YoY
|
-$1.02
-100.0%
YoY
|
-$0.89
-100.0%
YoY
|
-$1.15
-100.0%
YoY
|
-$1.39
-100.0%
YoY
|
-$1.814M
-3.63%
YoY
|
-$1.720M
0.79%
YoY
|
-$2.271M
17.2%
YoY
|
-$1.634M
6.42%
YoY
|
-$1.882M
81.42%
YoY
|
-$1.706M
37.59%
YoY
|
-$1.938M
-50.08%
YoY
|
-$1.535M
15.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
144.5M
19.19%
YoY
|
144.0M
32.78%
YoY
|
138.2M
32.58%
YoY
|
128.5M
32.88%
YoY
|
121.2M
37.35%
YoY
|
108.5M
34.84%
YoY
|
104.2M
45.47%
YoY
|
96.68M
76.38%
YoY
|
88.26M
61.47%
YoY
|
80.45M
N/A
|
71.66M
N/A
|
54.82M
N/A
|
54.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
144.6M
19.31%
YoY
|
144.0M
32.78%
YoY
|
138.2M
32.58%
YoY
|
128.5M
32.88%
YoY
|
121.2M
37.35%
YoY
|
108.5M
34.84%
YoY
|
104.2M
45.47%
YoY
|
96.68M
N/A
|
88.26M
N/A
|
80.45M
N/A
|
71.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...