|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$264.5M
-28.35%
YoY
|
-$369.2M
-7.79%
YoY
|
-$400.4M
8.81%
YoY
|
-$368.0M
6.24%
YoY
|
-$346.4M
-0.77%
YoY
|
| Depreciation, Depletion And Amortization |
$8.496M
3.64%
YoY
|
$8.198M
5.54%
YoY
|
$7.768M
68.83%
YoY
|
$4.601M
83.75%
YoY
|
$2.504M
119.65%
YoY
|
| Cash From Operating Activities |
-$196.1M
-22.42%
YoY
|
-$252.7M
-21.9%
YoY
|
-$323.6M
-11.58%
YoY
|
-$366.0M
40.28%
YoY
|
-$260.9M
-2.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$312.0K
-11.86%
YoY
|
$354.0K
-89.24%
YoY
|
$3.290M
-64.4%
YoY
|
$9.242M
1797.74%
YoY
|
$487.0K
-163.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$134.7M
-17.09%
YoY
|
$162.4M
-181.22%
YoY
|
-$200.0M
300.0%
YoY
|
-$50.00M
-124.99%
YoY
|
| Cash From Investing Activities |
-$312.0K
-100.25%
YoY
|
$126.3M
-11.9%
YoY
|
$143.4M
-154.27%
YoY
|
-$264.2M
388.41%
YoY
|
-$54.10M
-127.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$116.9M
-52.6%
YoY
|
$246.7M
N/A
|
N/A
N/A
|
$93.89M
-82.8%
YoY
|
$545.8M
10437.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.2M
-50.82%
YoY
|
$203.6M
69.86%
YoY
|
$119.9M
-69.14%
YoY
|
$388.5M
-30.89%
YoY
|
$562.1M
10750.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$196.1M
-22.42%
YoY
|
-$252.7M
-21.9%
YoY
|
-$323.6M
-11.58%
YoY
|
-$366.0M
40.28%
YoY
|
-$260.9M
-2.17%
YoY
|
| Cash From Investing Activities |
-$312.0K
-100.25%
YoY
|
$126.3M
-11.9%
YoY
|
$143.4M
-154.27%
YoY
|
-$264.2M
388.41%
YoY
|
-$54.10M
-127.15%
YoY
|
| Cash From Financing Activities |
$100.2M
-50.82%
YoY
|
$203.6M
69.86%
YoY
|
$119.9M
-69.14%
YoY
|
$388.5M
-30.89%
YoY
|
$562.1M
10750.87%
YoY
|
| Net Change In Cash |
-$96.80M
-223.48%
YoY
|
$78.40M
-230.57%
YoY
|
-$60.04M
-75.22%
YoY
|
-$242.3M
-197.71%
YoY
|
$248.0M
-498.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$196.1M
-22.42%
YoY
|
-$252.7M
-21.9%
YoY
|
-$323.6M
-11.58%
YoY
|
-$366.0M
40.28%
YoY
|
-$260.9M
-2.17%
YoY
|
| Capital Expenditures |
$312.0K
-11.86%
YoY
|
$354.0K
-89.24%
YoY
|
$3.290M
-64.4%
YoY
|
$9.242M
1797.74%
YoY
|
$487.0K
-163.25%
YoY
|
| Free Cash Flow |
-$196.4M
-22.41%
YoY
|
-$253.1M
-22.58%
YoY
|
-$326.9M
-12.88%
YoY
|
-$375.2M
43.55%
YoY
|
-$261.4M
-1.7%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.01M
-16.91%
YoY
|
-$71.33M
7.35%
YoY
|
-$60.17M
-9.22%
YoY
|
-$64.39M
-34.93%
YoY
|
-$67.41M
-14.32%
YoY
|
-$66.45M
-27.97%
YoY
|
-$66.28M
-33.28%
YoY
|
-$98.96M
-0.55%
YoY
|
-$78.68M
-16.37%
YoY
|
-$92.25M
-23.4%
YoY
|
-$99.33M
14.94%
YoY
|
-$99.50M
0.24%
YoY
|
-$94.08M
4.69%
YoY
|
-$120.4M
19.01%
YoY
|
-$86.42M
11.23%
YoY
|
-$99.26M
91.33%
YoY
|
-$89.86M
48.14%
YoY
|
-$101.2M
-42.31%
YoY
|
-$77.69M
32.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.888M
-6.53%
YoY
|
$1.903M
-14.97%
YoY
|
$1.923M
-14.19%
YoY
|
$1.998M
-2.54%
YoY
|
$2.020M
0.0%
YoY
|
$2.238M
11.9%
YoY
|
$2.241M
5.21%
YoY
|
$2.050M
0.49%
YoY
|
$2.020M
-3.81%
YoY
|
$2.000M
4.71%
YoY
|
$2.130M
23.69%
YoY
|
$2.040M
-2.86%
YoY
|
$2.100M
112.12%
YoY
|
$1.910M
107.61%
YoY
|
$1.722M
191.86%
YoY
|
$2.100M
255.93%
YoY
|
$990.0K
57.14%
YoY
|
$920.0K
43.75%
YoY
|
$590.0K
-7.81%
YoY
|
| Cash From Operating Activities |
-$40.61M
-11.85%
YoY
|
-$35.13M
-24.87%
YoY
|
-$58.50M
-5.49%
YoY
|
-$41.34M
-26.24%
YoY
|
-$46.07M
-15.21%
YoY
|
-$46.75M
-21.89%
YoY
|
-$61.89M
-24.98%
YoY
|
-$56.05M
-20.1%
YoY
|
-$54.33M
-4.65%
YoY
|
-$59.86M
-38.94%
YoY
|
-$82.49M
-16.21%
YoY
|
-$70.15M
-15.21%
YoY
|
-$56.98M
-21.33%
YoY
|
-$98.04M
-11.03%
YoY
|
-$98.45M
-2.18%
YoY
|
-$82.73M
26.17%
YoY
|
-$72.43M
58.18%
YoY
|
-$110.2M
59.48%
YoY
|
-$100.6M
25.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$89.00K
0.0%
YoY
|
-$46.00K
35.29%
YoY
|
$62.00K
-47.46%
YoY
|
-$69.00K
-73.46%
YoY
|
-$89.00K
790.0%
YoY
|
-$34.00K
-99.58%
YoY
|
$118.0K
247.06%
YoY
|
-$260.0K
-35.0%
YoY
|
-$10.00K
-99.29%
YoY
|
-$8.050M
705.0%
YoY
|
$34.00K
-97.24%
YoY
|
-$400.0K
-72.97%
YoY
|
-$1.410M
-74.59%
YoY
|
-$1.000M
-98.25%
YoY
|
$1.231M
-659.55%
YoY
|
-$1.480M
2014.29%
YoY
|
-$5.550M
3164.71%
YoY
|
-$56.99M
29894.74%
YoY
|
-$220.0K
-94.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.84M
-14.66%
YoY
|
$69.84M
362.82%
YoY
|
$17.17M
14.47%
YoY
|
$54.20M
-154.2%
YoY
|
$75.98M
-160.78%
YoY
|
$15.09M
50.9%
YoY
|
$15.00M
-117.96%
YoY
|
-$100.0M
-161.16%
YoY
|
-$125.0M
165.96%
YoY
|
$10.00M
-112.05%
YoY
|
| Cash From Investing Activities |
-$89.00K
0.0%
YoY
|
-$46.00K
35.29%
YoY
|
-$62.00K
-47.46%
YoY
|
-$69.00K
-73.46%
YoY
|
-$89.00K
345.0%
YoY
|
-$34.00K
-100.06%
YoY
|
-$118.0K
-100.17%
YoY
|
-$260.0K
-101.55%
YoY
|
-$20.00K
-100.04%
YoY
|
$56.80M
-24.25%
YoY
|
$69.81M
-6191.36%
YoY
|
$16.77M
24.04%
YoY
|
$52.80M
-150.02%
YoY
|
$74.98M
-141.2%
YoY
|
-$1.146M
-111.72%
YoY
|
$13.52M
-116.18%
YoY
|
-$105.5M
-164.62%
YoY
|
-$182.0M
285.65%
YoY
|
$9.780M
-111.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$28.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.80M
N/A
|
$163.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.90M
-71.07%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.178M
-150.12%
YoY
|
$9.144M
-89.36%
YoY
|
$37.86M
183.02%
YoY
|
$13.17M
-81.67%
YoY
|
-$12.33M
-176.27%
YoY
|
$85.94M
-14.92%
YoY
|
$13.38M
-8.66%
YoY
|
$71.83M
443.75%
YoY
|
$16.16M
-83.4%
YoY
|
$101.0M
1124.36%
YoY
|
$14.64M
1239.8%
YoY
|
$13.21M
2595.92%
YoY
|
$97.34M
16398.31%
YoY
|
$8.250M
-97.87%
YoY
|
$1.093M
114.31%
YoY
|
$490.0K
-73.08%
YoY
|
$590.0K
-67.58%
YoY
|
$386.9M
16.69%
YoY
|
$510.0K
-99.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.61M
-11.85%
YoY
|
-$35.13M
-24.87%
YoY
|
-$58.50M
-5.49%
YoY
|
-$41.34M
-26.24%
YoY
|
-$46.07M
-15.21%
YoY
|
-$46.75M
-21.89%
YoY
|
-$61.89M
-24.98%
YoY
|
-$56.05M
-20.1%
YoY
|
-$54.33M
-4.65%
YoY
|
-$59.86M
-38.94%
YoY
|
-$82.49M
-16.21%
YoY
|
-$70.15M
-15.21%
YoY
|
-$56.98M
-21.33%
YoY
|
-$98.04M
-11.03%
YoY
|
-$98.45M
-2.18%
YoY
|
-$82.73M
26.17%
YoY
|
-$72.43M
58.18%
YoY
|
-$110.2M
59.48%
YoY
|
-$100.6M
25.11%
YoY
|
| Cash From Investing Activities |
-$89.00K
0.0%
YoY
|
-$46.00K
35.29%
YoY
|
-$62.00K
-47.46%
YoY
|
-$69.00K
-73.46%
YoY
|
-$89.00K
345.0%
YoY
|
-$34.00K
-100.06%
YoY
|
-$118.0K
-100.17%
YoY
|
-$260.0K
-101.55%
YoY
|
-$20.00K
-100.04%
YoY
|
$56.80M
-24.25%
YoY
|
$69.81M
-6191.36%
YoY
|
$16.77M
24.04%
YoY
|
$52.80M
-150.02%
YoY
|
$74.98M
-141.2%
YoY
|
-$1.146M
-111.72%
YoY
|
$13.52M
-116.18%
YoY
|
-$105.5M
-164.62%
YoY
|
-$182.0M
285.65%
YoY
|
$9.780M
-111.28%
YoY
|
| Cash From Financing Activities |
$6.178M
-150.12%
YoY
|
$9.144M
-89.36%
YoY
|
$37.86M
183.02%
YoY
|
$13.17M
-81.67%
YoY
|
-$12.33M
-176.27%
YoY
|
$85.94M
-14.92%
YoY
|
$13.38M
-8.66%
YoY
|
$71.83M
443.75%
YoY
|
$16.16M
-83.4%
YoY
|
$101.0M
1124.36%
YoY
|
$14.64M
1239.8%
YoY
|
$13.21M
2595.92%
YoY
|
$97.34M
16398.31%
YoY
|
$8.250M
-97.87%
YoY
|
$1.093M
114.31%
YoY
|
$490.0K
-73.08%
YoY
|
$590.0K
-67.58%
YoY
|
$386.9M
16.69%
YoY
|
$510.0K
-99.78%
YoY
|
| Net Change In Cash |
-$34.52M
-40.97%
YoY
|
-$26.03M
-166.49%
YoY
|
-$21.19M
-57.03%
YoY
|
-$28.24M
-281.99%
YoY
|
-$58.48M
53.14%
YoY
|
$39.15M
-60.03%
YoY
|
-$49.31M
-3440.58%
YoY
|
$15.52M
-138.64%
YoY
|
-$38.19M
-140.99%
YoY
|
$97.95M
-761.38%
YoY
|
$1.476M
-101.5%
YoY
|
-$40.17M
-41.55%
YoY
|
$93.16M
-152.52%
YoY
|
-$14.81M
-115.64%
YoY
|
-$98.57M
9.1%
YoY
|
-$68.72M
-53.35%
YoY
|
-$177.4M
-248.62%
YoY
|
$94.68M
-56.01%
YoY
|
-$90.35M
-251.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.61M
-11.85%
YoY
|
-$35.13M
-24.87%
YoY
|
-$58.50M
-5.49%
YoY
|
-$41.34M
-26.24%
YoY
|
-$46.07M
-15.21%
YoY
|
-$46.75M
-21.89%
YoY
|
-$61.89M
-24.98%
YoY
|
-$56.05M
-20.1%
YoY
|
-$54.33M
-4.65%
YoY
|
-$59.86M
-38.94%
YoY
|
-$82.49M
-16.21%
YoY
|
-$70.15M
-15.21%
YoY
|
-$56.98M
-21.33%
YoY
|
-$98.04M
-11.03%
YoY
|
-$98.45M
-2.18%
YoY
|
-$82.73M
26.17%
YoY
|
-$72.43M
58.18%
YoY
|
-$110.2M
59.48%
YoY
|
-$100.6M
25.11%
YoY
|
| Capital Expenditures |
-$89.00K
0.0%
YoY
|
-$46.00K
35.29%
YoY
|
$62.00K
-47.46%
YoY
|
-$69.00K
-73.46%
YoY
|
-$89.00K
790.0%
YoY
|
-$34.00K
-99.58%
YoY
|
$118.0K
247.06%
YoY
|
-$260.0K
-35.0%
YoY
|
-$10.00K
-99.29%
YoY
|
-$8.050M
705.0%
YoY
|
$34.00K
-97.24%
YoY
|
-$400.0K
-72.97%
YoY
|
-$1.410M
-74.59%
YoY
|
-$1.000M
-98.25%
YoY
|
$1.231M
-659.55%
YoY
|
-$1.480M
2014.29%
YoY
|
-$5.550M
3164.71%
YoY
|
-$56.99M
29894.74%
YoY
|
-$220.0K
-94.01%
YoY
|
| Free Cash Flow |
-$40.52M
-11.87%
YoY
|
-$35.08M
-24.91%
YoY
|
-$58.56M
-5.57%
YoY
|
-$41.27M
-26.02%
YoY
|
-$45.98M
-15.35%
YoY
|
-$46.72M
-9.82%
YoY
|
-$62.01M
-24.86%
YoY
|
-$55.79M
-20.01%
YoY
|
-$54.32M
-2.25%
YoY
|
-$51.81M
-46.61%
YoY
|
-$82.53M
-17.21%
YoY
|
-$69.75M
-14.15%
YoY
|
-$55.57M
-16.91%
YoY
|
-$97.04M
82.37%
YoY
|
-$99.68M
-0.73%
YoY
|
-$81.25M
24.05%
YoY
|
-$66.88M
46.6%
YoY
|
-$53.21M
-22.78%
YoY
|
-$100.4M
30.81%
YoY
|
Loading...