|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.45M
-111.5%
YoY
|
-$177.8M
2354.28%
YoY
|
-$7.244M
-116.67%
YoY
|
$43.47M
57.03%
YoY
|
$27.68M
-390.37%
YoY
|
| Depreciation, Depletion And Amortization |
$140.0M
-14.6%
YoY
|
$163.9M
9.34%
YoY
|
$149.9M
19.1%
YoY
|
$125.8M
46.31%
YoY
|
$86.02M
52.47%
YoY
|
| Cash From Operating Activities |
$182.0M
280.11%
YoY
|
$47.89M
-67.11%
YoY
|
$145.6M
0.17%
YoY
|
$145.4M
68.48%
YoY
|
$86.29M
39.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.863M
-87.78%
YoY
|
-$15.25M
-686.05%
YoY
|
$2.602M
-73.84%
YoY
|
$9.946M
26.48%
YoY
|
$7.864M
-179.54%
YoY
|
| Cash From Investing Activities |
$74.04M
-69.67%
YoY
|
$244.1M
-136.93%
YoY
|
-$661.1M
-25.03%
YoY
|
-$881.8M
21.26%
YoY
|
-$727.2M
-32.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$45.44M
13.98%
YoY
|
$39.87M
45.44%
YoY
|
$27.41M
650.73%
YoY
|
| Common Stock Issuance & Retirement, Net |
$28.15M
519.31%
YoY
|
$4.546M
-61.01%
YoY
|
$11.66M
N/A
|
$0.00
-100.0%
YoY
|
$74.21M
223.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$176.9M
45.24%
YoY
|
$121.8M
-1.81%
YoY
|
$124.0M
901.45%
YoY
|
| Cash From Financing Activities |
-$268.9M
-23.94%
YoY
|
-$353.6M
-162.58%
YoY
|
$565.0M
-24.78%
YoY
|
$751.1M
16.24%
YoY
|
$646.2M
-39.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$182.0M
280.11%
YoY
|
$47.89M
-67.11%
YoY
|
$145.6M
0.17%
YoY
|
$145.4M
68.48%
YoY
|
$86.29M
39.94%
YoY
|
| Cash From Investing Activities |
$74.04M
-69.67%
YoY
|
$244.1M
-136.93%
YoY
|
-$661.1M
-25.03%
YoY
|
-$881.8M
21.26%
YoY
|
-$727.2M
-32.88%
YoY
|
| Cash From Financing Activities |
-$268.9M
-23.94%
YoY
|
-$353.6M
-162.58%
YoY
|
$565.0M
-24.78%
YoY
|
$751.1M
16.24%
YoY
|
$646.2M
-39.86%
YoY
|
| Net Change In Cash |
-$12.84M
-79.14%
YoY
|
-$61.54M
-224.16%
YoY
|
$49.56M
237.67%
YoY
|
$14.68M
177.1%
YoY
|
$5.297M
-89.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$182.0M
280.11%
YoY
|
$47.89M
-67.11%
YoY
|
$145.6M
0.17%
YoY
|
$145.4M
68.48%
YoY
|
$86.29M
39.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.814M
195.2%
YoY
|
$9.977M
-385.55%
YoY
|
$1.554M
-109.91%
YoY
|
-$2.647M
-98.5%
YoY
|
-$3.494M
68.14%
YoY
|
-$15.68M
1318.08%
YoY
|
-$176.4M
6262.99%
YoY
|
-$1.364M
-105.01%
YoY
|
-$2.078M
-125.53%
YoY
|
-$1.106M
-78.47%
YoY
|
-$2.772M
-119.43%
YoY
|
$27.20M
-673.58%
YoY
|
$8.138M
18825.58%
YoY
|
-$5.138M
-255.51%
YoY
|
$14.26M
-52.55%
YoY
|
-$4.742M
19.06%
YoY
|
$43.00K
-101.6%
YoY
|
| Depreciation, Depletion And Amortization |
$38.16M
-16.73%
YoY
|
$39.64M
-23.47%
YoY
|
$44.73M
-13.63%
YoY
|
$45.83M
-7.44%
YoY
|
$51.79M
12.01%
YoY
|
$51.79M
13.42%
YoY
|
$49.51M
37.07%
YoY
|
N/A
|
$46.24M
38.45%
YoY
|
$45.66M
53.47%
YoY
|
$36.12M
29.05%
YoY
|
N/A
|
$33.40M
53.33%
YoY
|
$29.75M
43.21%
YoY
|
$27.99M
53.05%
YoY
|
N/A
|
$21.78M
0.54%
YoY
|
| Cash From Operating Activities |
$28.23M
-41.66%
YoY
|
N/A
|
N/A
|
$48.39M
-169.73%
YoY
|
N/A
|
N/A
|
-$69.39M
-363.22%
YoY
|
N/A
|
N/A
|
N/A
|
$26.36M
-16.09%
YoY
|
N/A
|
N/A
|
N/A
|
$31.42M
71.9%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$260.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$79.00K
-131.73%
YoY
|
N/A
|
N/A
|
$249.0K
-86.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.890M
-500.42%
YoY
|
N/A
|
N/A
|
N/A
|
-$472.0K
-137.37%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$111.7M
1594.4%
YoY
|
N/A
|
N/A
|
-$6.590M
-92.75%
YoY
|
N/A
|
N/A
|
-$90.86M
68.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$53.94M
-65.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$157.1M
119.82%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$8.829M
-27.37%
YoY
|
N/A
|
N/A
|
$12.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.576M
66.8%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.16M
-52.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$40.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$61.75M
497.15%
YoY
|
N/A
|
N/A
|
$10.34M
-75.53%
YoY
|
N/A
|
N/A
|
$42.25M
10.25%
YoY
|
N/A
|
N/A
|
N/A
|
$38.32M
40.12%
YoY
|
N/A
|
N/A
|
N/A
|
$27.35M
-59.26%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$171.2M
-526.66%
YoY
|
N/A
|
N/A
|
-$40.14M
-121.49%
YoY
|
N/A
|
N/A
|
$186.8M
183.99%
YoY
|
N/A
|
N/A
|
N/A
|
$65.77M
-45.2%
YoY
|
N/A
|
N/A
|
N/A
|
$120.0M
129.62%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.23M
-41.66%
YoY
|
N/A
|
N/A
|
$48.39M
-169.73%
YoY
|
N/A
|
N/A
|
-$69.39M
-363.22%
YoY
|
N/A
|
N/A
|
N/A
|
$26.36M
-16.09%
YoY
|
N/A
|
N/A
|
N/A
|
$31.42M
71.9%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$111.7M
1594.4%
YoY
|
N/A
|
N/A
|
-$6.590M
-92.75%
YoY
|
N/A
|
N/A
|
-$90.86M
68.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$53.94M
-65.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$157.1M
119.82%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$171.2M
-526.66%
YoY
|
N/A
|
N/A
|
-$40.14M
-121.49%
YoY
|
N/A
|
N/A
|
$186.8M
183.99%
YoY
|
N/A
|
N/A
|
N/A
|
$65.77M
-45.2%
YoY
|
N/A
|
N/A
|
N/A
|
$120.0M
129.62%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$87.82M
5196.44%
YoY
|
N/A
|
N/A
|
$1.658M
-93.75%
YoY
|
N/A
|
N/A
|
$26.54M
-30.51%
YoY
|
N/A
|
N/A
|
N/A
|
$38.20M
-779.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.618M
523.53%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.23M
-41.66%
YoY
|
N/A
|
N/A
|
$48.39M
-169.73%
YoY
|
N/A
|
N/A
|
-$69.39M
-363.22%
YoY
|
N/A
|
N/A
|
N/A
|
$26.36M
-16.09%
YoY
|
N/A
|
N/A
|
N/A
|
$31.42M
71.9%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$260.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$27.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...