|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$451.1M
-9.98%
YoY
|
$501.2M
6.54%
YoY
|
$470.4M
18.41%
YoY
|
$397.3M
35.12%
YoY
|
$294.0M
46.92%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$140.0M
-14.6%
YoY
|
$163.9M
9.34%
YoY
|
$149.9M
19.1%
YoY
|
$125.8M
46.31%
YoY
|
$86.02M
52.47%
YoY
|
| Operating Expenses |
$348.6M
-40.02%
YoY
|
$581.2M
57.0%
YoY
|
$370.2M
13.14%
YoY
|
$327.2M
39.46%
YoY
|
$234.6M
38.05%
YoY
|
| Operating Profit |
$123.0M
-316.14%
YoY
|
-$56.89M
-155.88%
YoY
|
$101.8M
-27.17%
YoY
|
$139.8M
44.07%
YoY
|
$97.02M
181.71%
YoY
|
| Interest Expense |
$102.4M
-13.62%
YoY
|
$118.6M
5.89%
YoY
|
$112.0M
17.16%
YoY
|
$95.56M
41.64%
YoY
|
$67.47M
52.35%
YoY
|
| Other Income/Expense, Net |
$970.0K
-99.46%
YoY
|
$180.1M
5927.98%
YoY
|
$2.988M
N/A
|
$0.00
-100.0%
YoY
|
$6.598M
6.88%
YoY
|
| Pretax Income |
$102.5M
-228.09%
YoY
|
-$80.03M
-179.84%
YoY
|
$100.2M
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$20.45M
-111.5%
YoY
|
-$177.8M
2354.28%
YoY
|
-$7.244M
-116.67%
YoY
|
$43.47M
57.03%
YoY
|
$27.68M
-390.37%
YoY
|
| Basic Earnings Per Share |
-$2.59
-62.73%
YoY
|
-$6.95
154.58%
YoY
|
-$2.73
152.78%
YoY
|
-$1.08
-4.42%
YoY
|
-$1.13
-46.45%
YoY
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
51.50M shares
5.65%
YoY
|
48.74M shares
10.12%
YoY
|
44.27M shares
10.57%
YoY
|
40.03M shares
25.39%
YoY
|
31.93M shares
33.2%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$104.9M
-9.35%
YoY
|
$111.0M
-12.21%
YoY
|
$118.7M
-3.48%
YoY
|
$115.7M
-11.6%
YoY
|
$126.5M
5.2%
YoY
|
$123.0M
8.02%
YoY
|
$130.9M
17.38%
YoY
|
$124.9M
17.49%
YoY
|
$120.2M
15.32%
YoY
|
$113.9M
18.12%
YoY
|
$111.5M
23.39%
YoY
|
$106.3M
30.16%
YoY
|
$104.2M
39.16%
YoY
|
$96.39M
35.97%
YoY
|
$90.37M
35.77%
YoY
|
$81.65M
38.41%
YoY
|
$74.90M
39.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$38.16M
-16.73%
YoY
|
$39.64M
-23.47%
YoY
|
$44.73M
-13.63%
YoY
|
$45.83M
-7.44%
YoY
|
$51.79M
12.01%
YoY
|
$51.79M
13.42%
YoY
|
$49.51M
37.07%
YoY
|
N/A
|
$46.24M
38.45%
YoY
|
$45.66M
53.47%
YoY
|
$36.12M
29.05%
YoY
|
N/A
|
$33.40M
53.33%
YoY
|
$29.75M
43.21%
YoY
|
$27.99M
53.05%
YoY
|
N/A
|
$21.78M
0.54%
YoY
|
| Operating Expenses |
N/A
|
$83.88M
-18.44%
YoY
|
$89.68M
-11.77%
YoY
|
$92.02M
-67.29%
YoY
|
$102.8M
9.28%
YoY
|
$101.6M
13.95%
YoY
|
$281.3M
222.74%
YoY
|
N/A
|
$94.12M
5.8%
YoY
|
$89.20M
12.37%
YoY
|
$87.16M
15.45%
YoY
|
N/A
|
$88.96M
52.9%
YoY
|
$79.38M
38.73%
YoY
|
$75.49M
44.58%
YoY
|
N/A
|
$58.18M
32.25%
YoY
|
| Operating Profit |
$15.81M
-33.23%
YoY
|
$27.13M
14.93%
YoY
|
$29.03M
36.01%
YoY
|
$23.68M
-115.74%
YoY
|
$23.61M
-9.51%
YoY
|
$21.34M
-13.44%
YoY
|
-$150.4M
-717.65%
YoY
|
$25.15M
9.76%
YoY
|
$26.09M
70.78%
YoY
|
$24.66M
44.92%
YoY
|
$24.35M
63.69%
YoY
|
$22.91M
56.49%
YoY
|
$15.28M
-8.65%
YoY
|
$17.01M
24.4%
YoY
|
$14.88M
3.7%
YoY
|
$14.64M
52.31%
YoY
|
$16.72M
75.17%
YoY
|
| Interest Expense |
$23.16M
-14.19%
YoY
|
$24.85M
-16.84%
YoY
|
$27.30M
-12.33%
YoY
|
$26.99M
-8.79%
YoY
|
$29.88M
3.75%
YoY
|
$31.14M
12.77%
YoY
|
$29.59M
10.6%
YoY
|
N/A
|
$28.80M
12.25%
YoY
|
$27.61M
23.56%
YoY
|
$26.76M
27.6%
YoY
|
N/A
|
$25.66M
53.84%
YoY
|
$22.35M
36.28%
YoY
|
$20.97M
39.7%
YoY
|
N/A
|
$16.68M
36.32%
YoY
|
| Other Income/Expense, Net |
$244.0K
-0.41%
YoY
|
$242.0K
-58.06%
YoY
|
$240.0K
-47.6%
YoY
|
$245.0K
-99.86%
YoY
|
$577.0K
-29.46%
YoY
|
$458.0K
63.57%
YoY
|
$178.8M
397217.78%
YoY
|
N/A
|
$818.0K
-52.25%
YoY
|
$280.0K
-86.06%
YoY
|
$45.00K
-96.89%
YoY
|
N/A
|
$1.713M
48.18%
YoY
|
$2.008M
45.82%
YoY
|
$1.445M
11.93%
YoY
|
N/A
|
$1.156M
-13.62%
YoY
|
| Pretax Income |
-$7.844M
189.55%
YoY
|
$10.03M
-378.32%
YoY
|
$1.557M
-109.76%
YoY
|
-$2.709M
-98.49%
YoY
|
-$3.602M
68.55%
YoY
|
-$15.95M
851.1%
YoY
|
-$179.5M
N/A
|
N/A
|
-$2.137M
N/A
|
-$1.677M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.814M
195.2%
YoY
|
$9.977M
-385.55%
YoY
|
$1.554M
-109.91%
YoY
|
-$2.647M
-98.5%
YoY
|
-$3.494M
68.14%
YoY
|
-$15.68M
1318.08%
YoY
|
-$176.4M
6262.99%
YoY
|
-$1.364M
-105.01%
YoY
|
-$2.078M
-125.53%
YoY
|
-$1.106M
-78.47%
YoY
|
-$2.772M
-119.43%
YoY
|
$27.20M
-673.58%
YoY
|
$8.138M
18825.58%
YoY
|
-$5.138M
-255.51%
YoY
|
$14.26M
-52.55%
YoY
|
-$4.742M
19.06%
YoY
|
$43.00K
-101.6%
YoY
|
| Basic Earnings Per Share |
-$0.62
-15.07%
YoY
|
N/A
|
N/A
|
-$0.73
-83.56%
YoY
|
N/A
|
N/A
|
-$4.44
572.73%
YoY
|
-$0.71
-1283.33%
YoY
|
-$0.71
-302.86%
YoY
|
-$0.66
-200.0%
YoY
|
-$0.66
371.43%
YoY
|
$0.06
-110.0%
YoY
|
$0.35
-171.43%
YoY
|
$0.66
-265.0%
YoY
|
-$0.14
-125.93%
YoY
|
-$0.60
-9.09%
YoY
|
-$0.49
-12.5%
YoY
|
| Diluted Earnings Per Share |
-$0.62
-15.07%
YoY
|
N/A
|
N/A
|
-$0.73
N/A
|
N/A
|
N/A
|
N/A
|
-$0.71
-1283.33%
YoY
|
-$0.71
-302.86%
YoY
|
-$0.66
-200.0%
YoY
|
-$0.66
371.43%
YoY
|
$0.06
-110.0%
YoY
|
$0.35
-171.43%
YoY
|
$0.66
-265.0%
YoY
|
-$0.14
-125.93%
YoY
|
-$0.60
-9.09%
YoY
|
-$0.49
-12.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
56.26M shares
12.44%
YoY
|
52.46M shares
5.57%
YoY
|
50.52M shares
4.77%
YoY
|
50.03M shares
6.16%
YoY
|
49.69M shares
11.15%
YoY
|
48.22M shares
10.34%
YoY
|
47.13M shares
10.42%
YoY
|
45.93M shares
11.17%
YoY
|
44.70M shares
10.93%
YoY
|
43.70M shares
10.97%
YoY
|
42.68M shares
9.16%
YoY
|
41.32M shares
11.06%
YoY
|
40.30M shares
20.16%
YoY
|
39.38M shares
31.74%
YoY
|
39.10M shares
45.15%
YoY
|
37.21M shares
47.58%
YoY
|
33.54M shares
37.79%
YoY
|
| Diluted Shares Outstanding |
56.26M shares
12.44%
YoY
|
N/A
|
N/A
|
50.03M shares
6.16%
YoY
|
N/A
|
N/A
|
47.13M shares
10.42%
YoY
|
45.93M shares
9.25%
YoY
|
44.70M shares
10.93%
YoY
|
43.70M shares
10.97%
YoY
|
42.68M shares
9.16%
YoY
|
42.05M shares
13.01%
YoY
|
40.30M shares
20.16%
YoY
|
39.38M shares
31.74%
YoY
|
39.10M shares
45.15%
YoY
|
37.21M shares
47.58%
YoY
|
33.54M shares
37.79%
YoY
|
Loading...