|
Concept
|
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$83.99K
-93.36%
YoY
|
$996.8K
-1.22%
YoY
|
$1.265M
-92.31%
YoY
|
$1.009M
-93.04%
YoY
|
$16.44M
22805.6%
YoY
|
$14.50M
6726.59%
YoY
|
$71.79K
-98.06%
YoY
|
$212.4K
-56.71%
YoY
|
$3.696M
207.97%
YoY
|
$490.6K
N/A
|
$1.200M
1100.0%
YoY
|
$100.0K
N/A
|
$900.0K
-25.0%
YoY
|
$5.600M
250.0%
YoY
|
$1.200M
-55.56%
YoY
|
$1.600M
-15.79%
YoY
|
$2.700M
-35.71%
YoY
|
$1.900M
-65.45%
YoY
|
$4.200M
-31.15%
YoY
|
| Cash & Equivalents |
$546.3K
-56.81%
YoY
|
N/A
|
$1.265M
-92.47%
YoY
|
N/A
|
$16.80M
23294.01%
YoY
|
N/A
|
$71.79K
-98.06%
YoY
|
N/A
|
$3.696M
207.97%
YoY
|
N/A
|
$1.200M
1100.0%
YoY
|
$100.0K
N/A
|
$900.0K
-25.0%
YoY
|
$5.600M
250.0%
YoY
|
$1.200M
-55.56%
YoY
|
$1.600M
-15.79%
YoY
|
$2.700M
-35.71%
YoY
|
$1.900M
-65.45%
YoY
|
$4.200M
-31.15%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$462.3K
N/A
|
N/A
|
N/A
|
$365.9K
N/A
|
$351.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
-90.48%
YoY
|
$100.0K
-87.5%
YoY
|
$2.100M
200.0%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.350M
-54.01%
YoY
|
$1.690M
-72.04%
YoY
|
$7.284M
-47.23%
YoY
|
$6.045M
-31.91%
YoY
|
$13.80M
246.74%
YoY
|
$8.878M
220.41%
YoY
|
$3.981M
-60.21%
YoY
|
$2.771M
-84.59%
YoY
|
$10.00M
-55.93%
YoY
|
$17.98M
N/A
|
$22.70M
134.02%
YoY
|
$9.700M
N/A
|
$3.700M
-19.57%
YoY
|
$3.800M
-7.32%
YoY
|
$4.600M
4.55%
YoY
|
$4.100M
-26.79%
YoY
|
$4.400M
-55.1%
YoY
|
$5.600M
-27.27%
YoY
|
$9.800M
-6.67%
YoY
|
| Other Receivables |
$22.53M
-37.77%
YoY
|
$10.52M
-76.54%
YoY
|
$36.20M
33.46%
YoY
|
$44.85M
519.59%
YoY
|
$27.13M
239.25%
YoY
|
$7.238M
-9.04%
YoY
|
$7.996M
-70.68%
YoY
|
$7.957M
-24.02%
YoY
|
$27.27M
258.84%
YoY
|
$10.47M
N/A
|
$7.600M
-46.48%
YoY
|
$14.20M
N/A
|
$900.0K
-85.94%
YoY
|
$0.00
-100.0%
YoY
|
$6.400M
3100.0%
YoY
|
$100.0K
-98.61%
YoY
|
$200.0K
-93.94%
YoY
|
$7.200M
140.0%
YoY
|
$3.300M
43.48%
YoY
|
| Total Short-Term Assets |
$7.149M
-84.05%
YoY
|
$13.21M
-74.73%
YoY
|
$44.83M
-22.35%
YoY
|
$52.27M
70.73%
YoY
|
$57.73M
379.09%
YoY
|
$30.61M
179.82%
YoY
|
$12.05M
-70.59%
YoY
|
$10.94M
-62.2%
YoY
|
$40.97M
30.07%
YoY
|
$28.94M
N/A
|
$31.50M
31.8%
YoY
|
$23.90M
N/A
|
$5.600M
-54.47%
YoY
|
$9.500M
58.33%
YoY
|
$12.30M
64.0%
YoY
|
$6.000M
-59.46%
YoY
|
$7.500M
-61.34%
YoY
|
$14.80M
-12.94%
YoY
|
$19.40M
-1.02%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.082M
-69.29%
YoY
|
$3.648M
-53.97%
YoY
|
$3.524M
-65.0%
YoY
|
$7.924M
202.02%
YoY
|
$10.07M
1038.7%
YoY
|
$2.624M
145.4%
YoY
|
$884.1K
-29.8%
YoY
|
$1.069M
72.47%
YoY
|
$1.259M
39.94%
YoY
|
$619.9K
N/A
|
$900.0K
-82.0%
YoY
|
$5.000M
N/A
|
$10.40M
-4.59%
YoY
|
$10.20M
-10.53%
YoY
|
$10.90M
-8.4%
YoY
|
$11.40M
-10.24%
YoY
|
$11.90M
-7.75%
YoY
|
$12.70M
-2.31%
YoY
|
$12.90M
-3.73%
YoY
|
| Goodwill |
$377.7K
-99.53%
YoY
|
N/A
|
$80.29M
-1.81%
YoY
|
N/A
|
$81.77M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$43.33M
-50.57%
YoY
|
N/A
|
$87.66M
-14.8%
YoY
|
N/A
|
$102.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$707.4K
65.71%
YoY
|
$8.200M
1799.39%
YoY
|
$426.9K
-2.67%
YoY
|
$431.7K
-1.17%
YoY
|
$438.7K
122.89%
YoY
|
$436.8K
N/A
|
$196.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$5.721M
17.65%
YoY
|
$4.849M
16.7%
YoY
|
$4.862M
158.32%
YoY
|
$4.155M
N/A
|
$1.882M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$46.49M
-75.38%
YoY
|
$188.0M
-5.9%
YoY
|
$188.8M
-8.99%
YoY
|
$199.7M
-1.61%
YoY
|
$207.5M
77.12%
YoY
|
$203.0M
89.66%
YoY
|
$117.1M
52.27%
YoY
|
$107.0M
71.14%
YoY
|
$76.92M
17.26%
YoY
|
$62.55M
N/A
|
$65.60M
378.83%
YoY
|
$13.70M
N/A
|
$17.40M
52.63%
YoY
|
$12.40M
-32.61%
YoY
|
$11.40M
-37.36%
YoY
|
$18.40M
38.35%
YoY
|
$18.20M
34.81%
YoY
|
$13.30M
-2.21%
YoY
|
$13.50M
-3.57%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.149M
-84.05%
YoY
|
$13.21M
-74.73%
YoY
|
$44.83M
-22.35%
YoY
|
$52.27M
70.73%
YoY
|
$57.73M
379.09%
YoY
|
$30.61M
179.82%
YoY
|
$12.05M
-70.59%
YoY
|
$10.94M
-62.2%
YoY
|
$40.97M
30.07%
YoY
|
$28.94M
N/A
|
$31.50M
31.8%
YoY
|
$23.90M
N/A
|
$5.600M
-54.47%
YoY
|
$9.500M
58.33%
YoY
|
$12.30M
64.0%
YoY
|
$6.000M
-59.46%
YoY
|
$7.500M
-61.34%
YoY
|
$14.80M
-12.94%
YoY
|
$19.40M
-1.02%
YoY
|
| Total Long-Term Assets |
$188.0M
|
$199.7M
|
$207.5M
|
$203.0M
|
$117.1M
|
$107.0M
|
$76.92M
|
$62.55M
|
$65.60M
|
$13.70M
|
$17.40M
|
$12.40M
|
$11.40M
|
$18.40M
|
$18.20M
|
$13.30M
|
$13.50M
|
||
| Total Assets |
$53.64M
-77.04%
YoY
|
$201.2M
-20.17%
YoY
|
$233.6M
-11.9%
YoY
|
$252.0M
7.87%
YoY
|
$265.2M
105.28%
YoY
|
$233.6M
98.02%
YoY
|
$129.2M
9.57%
YoY
|
$118.0M
28.96%
YoY
|
$117.9M
21.42%
YoY
|
$91.49M
N/A
|
$97.10M
158.24%
YoY
|
$37.60M
N/A
|
$23.00M
-2.95%
YoY
|
$21.90M
-10.25%
YoY
|
$23.70M
-7.78%
YoY
|
$24.40M
-13.17%
YoY
|
$25.70M
-21.88%
YoY
|
$28.10M
-8.17%
YoY
|
$32.90M
-2.08%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.235M
1.77%
YoY
|
$6.178M
-22.96%
YoY
|
$8.092M
-11.98%
YoY
|
$8.020M
10.66%
YoY
|
$9.193M
57.37%
YoY
|
$7.247M
149.35%
YoY
|
$5.842M
35.4%
YoY
|
$2.907M
-32.74%
YoY
|
$4.314M
439.27%
YoY
|
$4.321M
N/A
|
$800.0K
-90.91%
YoY
|
$8.800M
N/A
|
$900.0K
-30.77%
YoY
|
$900.0K
-50.0%
YoY
|
$1.300M
-38.1%
YoY
|
$1.800M
-21.74%
YoY
|
$2.100M
10.53%
YoY
|
$2.300M
109.09%
YoY
|
$1.900M
18.75%
YoY
|
| Accrued Expenses |
$25.30M
49.04%
YoY
|
$82.32M
-15.29%
YoY
|
$16.97M
-81.31%
YoY
|
$97.18M
33.07%
YoY
|
$90.81M
35.93%
YoY
|
$73.03M
204.05%
YoY
|
$66.80M
176.86%
YoY
|
$24.02M
-10.64%
YoY
|
$24.13M
-14.44%
YoY
|
$26.88M
N/A
|
$28.20M
308.7%
YoY
|
$6.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$682.5K
-66.97%
YoY
|
N/A
|
$2.067M
31.21%
YoY
|
N/A
|
$1.575M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$53.23M
3.48%
YoY
|
$0.00
N/A
|
$51.44M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.100M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$100.7M
6.23%
YoY
|
$91.49M
-14.79%
YoY
|
$94.83M
-6.76%
YoY
|
$107.4M
31.22%
YoY
|
$101.7M
38.17%
YoY
|
$81.83M
181.76%
YoY
|
$73.61M
139.88%
YoY
|
$29.04M
-11.91%
YoY
|
$30.69M
-8.94%
YoY
|
$32.97M
N/A
|
$33.70M
33.2%
YoY
|
$25.30M
N/A
|
$3.500M
-12.5%
YoY
|
$3.500M
-22.22%
YoY
|
$4.000M
-20.0%
YoY
|
$4.500M
-8.16%
YoY
|
$5.000M
-60.0%
YoY
|
$4.900M
-55.45%
YoY
|
$12.50M
-5.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.664M
-91.91%
YoY
|
$0.00
N/A
|
$32.94M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.354M
-25.4%
YoY
|
$3.657M
-32.61%
YoY
|
$4.496M
-33.21%
YoY
|
$5.427M
29.21%
YoY
|
$6.731M
N/A
|
$4.200M
-87.73%
YoY
|
$0.00
-100.0%
YoY
|
$34.22M
N/A
|
$296.5K
48.24%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.921M
31.7%
YoY
|
$3.657M
-32.61%
YoY
|
$4.496M
-33.21%
YoY
|
$5.427M
29.21%
YoY
|
$6.731M
152.69%
YoY
|
$4.200M
-87.73%
YoY
|
$2.664M
-91.98%
YoY
|
$34.22M
N/A
|
$33.24M
16517.71%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$100.7M
6.23%
YoY
|
$91.49M
-14.79%
YoY
|
$94.83M
-6.76%
YoY
|
$107.4M
31.22%
YoY
|
$101.7M
38.17%
YoY
|
$81.83M
181.76%
YoY
|
$73.61M
139.88%
YoY
|
$29.04M
-11.91%
YoY
|
$30.69M
-8.94%
YoY
|
$32.97M
N/A
|
$33.70M
33.2%
YoY
|
$25.30M
N/A
|
$3.500M
-12.5%
YoY
|
$3.500M
-22.22%
YoY
|
$4.000M
-20.0%
YoY
|
$4.500M
-8.16%
YoY
|
$5.000M
-60.0%
YoY
|
$4.900M
-55.45%
YoY
|
$12.50M
-5.3%
YoY
|
| Total Long-Term Liabilities |
$5.921M
31.7%
YoY
|
$3.657M
-32.61%
YoY
|
$4.496M
-33.21%
YoY
|
$5.427M
29.21%
YoY
|
$6.731M
152.69%
YoY
|
$4.200M
-87.73%
YoY
|
$2.664M
-91.98%
YoY
|
$34.22M
N/A
|
$33.24M
16517.71%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$106.7M
7.38%
YoY
|
$94.75M
-23.81%
YoY
|
$99.33M
-16.6%
YoY
|
$124.4M
26.62%
YoY
|
$119.1M
55.57%
YoY
|
$98.22M
56.48%
YoY
|
$76.56M
20.58%
YoY
|
$62.77M
90.62%
YoY
|
$63.49M
86.74%
YoY
|
$32.93M
N/A
|
$34.00M
34.39%
YoY
|
$25.30M
N/A
|
$3.500M
-12.5%
YoY
|
$3.500M
-22.22%
YoY
|
$4.000M
-20.0%
YoY
|
$4.500M
-8.16%
YoY
|
$5.000M
-60.0%
YoY
|
$4.900M
-55.45%
YoY
|
$12.50M
-5.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$416.6M
77.08%
YoY
|
N/A
|
-$235.2M
28.76%
YoY
|
N/A
|
-$182.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$5.855M
18.89%
YoY
|
N/A
|
$4.925M
27.74%
YoY
|
N/A
|
$3.855M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$61.38M
-153.77%
YoY
|
$106.4M
-16.63%
YoY
|
$114.1M
-21.87%
YoY
|
$127.6M
-5.73%
YoY
|
$146.1M
177.59%
YoY
|
$135.4M
145.24%
YoY
|
$52.63M
-3.27%
YoY
|
$55.21M
-5.72%
YoY
|
$54.41M
-13.78%
YoY
|
$58.56M
N/A
|
$63.10M
413.01%
YoY
|
$12.30M
N/A
|
$19.50M
-1.02%
YoY
|
$18.30M
-7.58%
YoY
|
$19.70M
-4.83%
YoY
|
$19.80M
-14.29%
YoY
|
$20.70M
1.47%
YoY
|
$23.10M
17.26%
YoY
|
$20.40M
0.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$53.64M
-77.04%
YoY
|
$201.2M
-20.17%
YoY
|
$233.6M
-11.9%
YoY
|
$252.0M
7.87%
YoY
|
$265.2M
105.28%
YoY
|
$233.6M
98.02%
YoY
|
$129.2M
9.57%
YoY
|
$118.0M
28.96%
YoY
|
$117.9M
21.42%
YoY
|
$91.49M
N/A
|
$97.10M
158.24%
YoY
|
$37.60M
N/A
|
$23.00M
-2.95%
YoY
|
$21.90M
-10.25%
YoY
|
$23.70M
-7.78%
YoY
|
$24.40M
-13.17%
YoY
|
$25.70M
-21.88%
YoY
|
$28.10M
-8.17%
YoY
|
$32.90M
-2.08%
YoY
|
Loading...