|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$181.3M
245.13%
YoY
|
-$52.54M
-23.64%
YoY
|
-$68.80M
72.58%
YoY
|
-$39.87M
26.52%
YoY
|
-$31.51M
164.12%
YoY
|
| Depreciation, Depletion And Amortization |
$14.69M
670.79%
YoY
|
$1.905M
-85.82%
YoY
|
$13.43M
139.98%
YoY
|
$5.597M
-4.32%
YoY
|
$5.850M
14.26%
YoY
|
| Cash From Operating Activities |
-$420.8K
-97.65%
YoY
|
-$17.87M
-66.78%
YoY
|
-$53.79M
239.92%
YoY
|
-$15.82M
-13.34%
YoY
|
-$18.26M
163.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.43K
-93.31%
YoY
|
$424.9K
-107.46%
YoY
|
-$5.693M
16657.79%
YoY
|
-$33.97K
-73.87%
YoY
|
-$130.0K
333.33%
YoY
|
| Acquisitions |
N/A
N/A
|
-$216.6K
-89.82%
YoY
|
-$2.129M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$408.2K
-288.4%
YoY
|
$216.6K
-100.3%
YoY
|
-$72.70M
275.78%
YoY
|
-$19.35M
33.43%
YoY
|
-$14.50M
-1288.52%
YoY
|
| Cash From Investing Activities |
-$436.6K
-53.27%
YoY
|
-$934.2K
-98.81%
YoY
|
-$78.40M
304.49%
YoY
|
-$19.38M
32.48%
YoY
|
-$14.63M
-1339.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$7.420M
-94.99%
YoY
|
$148.1M
1398.7%
YoY
|
$9.882M
-18.12%
YoY
|
$12.07M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$624.7K
-91.19%
YoY
|
$7.094M
-95.24%
YoY
|
$148.9M
372.16%
YoY
|
$31.54M
-11.01%
YoY
|
$35.44M
415.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$420.8K
-97.65%
YoY
|
-$17.87M
-66.78%
YoY
|
-$53.79M
239.92%
YoY
|
-$15.82M
-13.34%
YoY
|
-$18.26M
163.87%
YoY
|
| Cash From Investing Activities |
-$436.6K
-53.27%
YoY
|
-$934.2K
-98.81%
YoY
|
-$78.40M
304.49%
YoY
|
-$19.38M
32.48%
YoY
|
-$14.63M
-1339.83%
YoY
|
| Cash From Financing Activities |
$624.7K
-91.19%
YoY
|
$7.094M
-95.24%
YoY
|
$148.9M
372.16%
YoY
|
$31.54M
-11.01%
YoY
|
$35.44M
415.87%
YoY
|
| Net Change In Cash |
-$718.6K
-95.37%
YoY
|
-$15.53M
-192.85%
YoY
|
$16.73M
-556.16%
YoY
|
-$3.667M
-243.8%
YoY
|
$2.550M
125.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$420.8K
-97.65%
YoY
|
-$17.87M
-66.78%
YoY
|
-$53.79M
239.92%
YoY
|
-$15.82M
-13.34%
YoY
|
-$18.26M
163.87%
YoY
|
| Capital Expenditures |
$28.43K
-93.31%
YoY
|
$424.9K
-107.46%
YoY
|
-$5.693M
16657.79%
YoY
|
-$33.97K
-73.87%
YoY
|
-$130.0K
333.33%
YoY
|
| Free Cash Flow |
-$449.3K
-97.54%
YoY
|
-$18.30M
-61.96%
YoY
|
-$48.10M
204.6%
YoY
|
-$15.79M
-12.91%
YoY
|
-$18.13M
163.13%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$159.2M
631.4%
YoY
|
-$22.13M
-28.08%
YoY
|
-$21.77M
-47.11%
YoY
|
-$30.77M
11.32%
YoY
|
-$41.16M
95.68%
YoY
|
-$27.64M
46.79%
YoY
|
-$21.03M
0.23%
YoY
|
-$18.83M
78.89%
YoY
|
-$20.99M
183.81%
YoY
|
-$10.53M
132.22%
YoY
|
-$7.394M
8.74%
YoY
|
-$6.800M
N/A
|
-$200.0K
-140.0%
YoY
|
-$200.0K
-71.43%
YoY
|
$500.0K
-131.25%
YoY
|
-$700.0K
-126.92%
YoY
|
-$1.600M
-328.57%
YoY
|
$2.600M
-471.43%
YoY
|
$700.0K
-121.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$7.750M
201.16%
YoY
|
$5.682M
87.91%
YoY
|
$2.573M
-9.65%
YoY
|
$3.024M
0.65%
YoY
|
$2.848M
0.95%
YoY
|
$3.004M
30.66%
YoY
|
$2.821M
-15.02%
YoY
|
$3.320M
N/A
|
$300.0K
11.11%
YoY
|
$280.0K
3.7%
YoY
|
$270.0K
-6.9%
YoY
|
$270.0K
-15.63%
YoY
|
$290.0K
-6.45%
YoY
|
$320.0K
10.34%
YoY
|
$310.0K
10.71%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$19.52M
59.18%
YoY
|
-$34.27M
862.57%
YoY
|
-$12.26M
-9.79%
YoY
|
-$3.560M
-23.76%
YoY
|
-$13.59M
274.26%
YoY
|
-$4.669M
41.81%
YoY
|
-$3.632M
-59.51%
YoY
|
-$8.970M
N/A
|
$480.0K
-250.0%
YoY
|
$40.00K
-108.7%
YoY
|
-$320.0K
-245.45%
YoY
|
-$460.0K
-121.4%
YoY
|
$220.0K
-121.36%
YoY
|
$2.150M
66.67%
YoY
|
-$1.030M
-46.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.686M
19845.62%
YoY
|
-$2.007M
12854.62%
YoY
|
-$18.48K
-84.65%
YoY
|
-$15.49K
42.9%
YoY
|
-$120.4K
675.4%
YoY
|
-$10.84K
-36.83%
YoY
|
-$15.53K
-255.3%
YoY
|
$10.00K
N/A
|
$30.00K
-57.14%
YoY
|
$0.00
N/A
|
$70.00K
600.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-93.75%
YoY
|
$20.00K
100.0%
YoY
|
$160.0K
1500.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$6.408M
568.43%
YoY
|
-$66.30M
260.52%
YoY
|
-$958.7K
-93.39%
YoY
|
-$18.39M
N/A
|
-$14.50M
-2410.94%
YoY
|
$0.00
-100.0%
YoY
|
$627.3K
1990.87%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$30.00K
0.0%
YoY
|
$0.00
N/A
|
$30.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$10.09M
933.0%
YoY
|
-$68.30M
271.12%
YoY
|
-$977.2K
-93.31%
YoY
|
-$18.40M
169680.81%
YoY
|
-$14.62M
-2489.33%
YoY
|
-$10.84K
-101.89%
YoY
|
$611.7K
2958.6%
YoY
|
$20.00K
N/A
|
-$30.00K
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
60.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.31M
-377.15%
YoY
|
$116.8M
451.43%
YoY
|
-$11.30M
-286.2%
YoY
|
$21.18M
253.01%
YoY
|
$6.068M
N/A
|
$6.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$32.74M
151.78%
YoY
|
$116.2M
526.78%
YoY
|
$13.00M
-58.59%
YoY
|
$18.53M
359.04%
YoY
|
$31.40M
980.64%
YoY
|
$4.038M
1.73%
YoY
|
$2.906M
-67.5%
YoY
|
$8.940M
N/A
|
-$5.170M
-51800.0%
YoY
|
$4.370M
-724.29%
YoY
|
$10.00K
-98.65%
YoY
|
-$700.0K
-84.27%
YoY
|
$740.0K
-593.33%
YoY
|
-$4.450M
130.57%
YoY
|
-$150.0K
114.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$19.52M
59.18%
YoY
|
-$34.27M
862.57%
YoY
|
-$12.26M
-9.79%
YoY
|
-$3.560M
-23.76%
YoY
|
-$13.59M
274.26%
YoY
|
-$4.669M
41.81%
YoY
|
-$3.632M
-59.51%
YoY
|
-$8.970M
N/A
|
$480.0K
-250.0%
YoY
|
$40.00K
-108.7%
YoY
|
-$320.0K
-245.45%
YoY
|
-$460.0K
-121.4%
YoY
|
$220.0K
-121.36%
YoY
|
$2.150M
66.67%
YoY
|
-$1.030M
-46.35%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$10.09M
933.0%
YoY
|
-$68.30M
271.12%
YoY
|
-$977.2K
-93.31%
YoY
|
-$18.40M
169680.81%
YoY
|
-$14.62M
-2489.33%
YoY
|
-$10.84K
-101.89%
YoY
|
$611.7K
2958.6%
YoY
|
$20.00K
N/A
|
-$30.00K
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
60.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$32.74M
151.78%
YoY
|
$116.2M
526.78%
YoY
|
$13.00M
-58.59%
YoY
|
$18.53M
359.04%
YoY
|
$31.40M
980.64%
YoY
|
$4.038M
1.73%
YoY
|
$2.906M
-67.5%
YoY
|
$8.940M
N/A
|
-$5.170M
-51800.0%
YoY
|
$4.370M
-724.29%
YoY
|
$10.00K
-98.65%
YoY
|
-$700.0K
-84.27%
YoY
|
$740.0K
-593.33%
YoY
|
-$4.450M
130.57%
YoY
|
-$150.0K
114.29%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
$3.128M
-1423.03%
YoY
|
$13.60M
-496.4%
YoY
|
-$236.5K
-107.41%
YoY
|
-$3.430M
433.91%
YoY
|
$3.192M
-2884.4%
YoY
|
-$642.5K
-151.43%
YoY
|
-$114.7K
1046.5%
YoY
|
-$10.00K
N/A
|
-$4.720M
1211.11%
YoY
|
$4.410M
-490.27%
YoY
|
-$360.0K
-137.5%
YoY
|
-$1.130M
-50.87%
YoY
|
$960.0K
-171.64%
YoY
|
-$2.300M
270.97%
YoY
|
-$1.340M
-35.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$19.52M
59.18%
YoY
|
-$34.27M
862.57%
YoY
|
-$12.26M
-9.79%
YoY
|
-$3.560M
-23.76%
YoY
|
-$13.59M
274.26%
YoY
|
-$4.669M
41.81%
YoY
|
-$3.632M
-59.51%
YoY
|
-$8.970M
N/A
|
$480.0K
-250.0%
YoY
|
$40.00K
-108.7%
YoY
|
-$320.0K
-245.45%
YoY
|
-$460.0K
-121.4%
YoY
|
$220.0K
-121.36%
YoY
|
$2.150M
66.67%
YoY
|
-$1.030M
-46.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.686M
19845.62%
YoY
|
-$2.007M
12854.62%
YoY
|
-$18.48K
-84.65%
YoY
|
-$15.49K
42.9%
YoY
|
-$120.4K
675.4%
YoY
|
-$10.84K
-36.83%
YoY
|
-$15.53K
-255.3%
YoY
|
$10.00K
N/A
|
$30.00K
-57.14%
YoY
|
$0.00
N/A
|
$70.00K
600.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-93.75%
YoY
|
$20.00K
100.0%
YoY
|
$160.0K
1500.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$15.84M
29.32%
YoY
|
-$32.26M
810.17%
YoY
|
-$12.25M
-9.12%
YoY
|
-$3.544M
-23.91%
YoY
|
-$13.47M
272.54%
YoY
|
-$4.658M
42.22%
YoY
|
-$3.617M
-59.72%
YoY
|
-$8.980M
N/A
|
$450.0K
-215.38%
YoY
|
$40.00K
-108.7%
YoY
|
-$390.0K
-285.71%
YoY
|
-$460.0K
-121.6%
YoY
|
$210.0K
-117.65%
YoY
|
$2.130M
66.41%
YoY
|
-$1.190M
-38.34%
YoY
|
Loading...