|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.80M
931.06%
YoY
|
-$1.242M
5.81%
YoY
|
-$1.173M
15.21%
YoY
|
-$1.019M
178.84%
YoY
|
-$365.3K
-80.61%
YoY
|
| Depreciation, Depletion And Amortization |
$122.4K
27711.36%
YoY
|
$440.00
-96.51%
YoY
|
$12.59K
4.22%
YoY
|
$12.08K
-81.47%
YoY
|
$65.18K
-29.98%
YoY
|
| Cash From Operating Activities |
-$2.772M
912.23%
YoY
|
-$273.8K
-68.8%
YoY
|
-$877.6K
15.65%
YoY
|
-$758.9K
1703.8%
YoY
|
-$42.07K
-90.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$167.8K
5194.01%
YoY
|
-$3.170K
N/A
|
$0.00
-100.0%
YoY
|
-$36.35K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.00K
-1319.51%
YoY
|
$4.920K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$227.8K
-13118.29%
YoY
|
$1.750K
N/A
|
$0.00
-100.0%
YoY
|
-$36.35K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.369M
4268.36%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$715.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.828M
577.76%
YoY
|
$712.3K
-23.62%
YoY
|
$932.6K
11.73%
YoY
|
$834.7K
2267.83%
YoY
|
$35.25K
-92.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.772M
912.23%
YoY
|
-$273.8K
-68.8%
YoY
|
-$877.6K
15.65%
YoY
|
-$758.9K
1703.8%
YoY
|
-$42.07K
-90.34%
YoY
|
| Cash From Investing Activities |
-$227.8K
-13118.29%
YoY
|
$1.750K
N/A
|
$0.00
-100.0%
YoY
|
-$36.35K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.828M
577.76%
YoY
|
$712.3K
-23.62%
YoY
|
$932.6K
11.73%
YoY
|
$834.7K
2267.83%
YoY
|
$35.25K
-92.03%
YoY
|
| Net Change In Cash |
$1.828M
315.27%
YoY
|
$440.2K
701.4%
YoY
|
$54.93K
39.24%
YoY
|
$39.45K
-678.45%
YoY
|
-$6.820K
-263.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.772M
912.23%
YoY
|
-$273.8K
-68.8%
YoY
|
-$877.6K
15.65%
YoY
|
-$758.9K
1703.8%
YoY
|
-$42.07K
-90.34%
YoY
|
| Capital Expenditures |
-$167.8K
5194.01%
YoY
|
-$3.170K
N/A
|
$0.00
-100.0%
YoY
|
-$36.35K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.604M
862.08%
YoY
|
-$270.7K
-69.16%
YoY
|
-$877.6K
21.47%
YoY
|
-$722.5K
1617.4%
YoY
|
-$42.07K
-90.28%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.288M
26.67%
YoY
|
-$3.053M
117.18%
YoY
|
-$2.896M
455.35%
YoY
|
-$9.069M
4669.53%
YoY
|
-$1.806M
277.44%
YoY
|
-$1.406M
145.35%
YoY
|
-$521.5K
551.99%
YoY
|
-$190.1K
-83.8%
YoY
|
-$478.5K
42.4%
YoY
|
-$573.0K
101.94%
YoY
|
-$1.173M
N/A
|
-$336.0K
N/A
|
-$283.8K
N/A
|
| Depreciation, Depletion And Amortization |
$276.2K
241.11%
YoY
|
$275.6K
2692.1%
YoY
|
$300.1K
115319.23%
YoY
|
$31.28K
11930.77%
YoY
|
$80.96K
44877.78%
YoY
|
$9.870K
N/A
|
$260.00
N/A
|
$260.00
N/A
|
$180.00
-95.71%
YoY
|
N/A
|
$0.00
N/A
|
$4.200K
N/A
|
$8.390K
N/A
|
| Cash From Operating Activities |
-$885.6K
-11.76%
YoY
|
-$1.025M
28.53%
YoY
|
-$1.433M
291.35%
YoY
|
-$604.4K
337.84%
YoY
|
-$1.004M
1074.03%
YoY
|
-$797.5K
-605.36%
YoY
|
-$366.1K
75.91%
YoY
|
-$138.1K
-38.21%
YoY
|
-$85.49K
-60.47%
YoY
|
$157.8K
-136.03%
YoY
|
-$223.4K
N/A
|
-$216.2K
N/A
|
-$438.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$11.75K
N/A
|
N/A
|
-$30.05K
N/A
|
-$24.01K
657.41%
YoY
|
$0.00
N/A
|
-$113.8K
N/A
|
$0.00
N/A
|
-$3.170K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.920K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$11.75K
N/A
|
N/A
|
-$30.05K
N/A
|
-$84.01K
2550.16%
YoY
|
$0.00
-100.0%
YoY
|
-$113.8K
N/A
|
$0.00
N/A
|
-$3.170K
N/A
|
$4.920K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$312.6K
N/A
|
$991.2K
N/A
|
$1.655M
N/A
|
$2.429M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$75.01K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$595.6K
-73.43%
YoY
|
$144.6K
-72.73%
YoY
|
$411.0K
-26.09%
YoY
|
$1.500M
250.05%
YoY
|
$2.242M
5375.55%
YoY
|
$530.2K
270.93%
YoY
|
$556.0K
456.04%
YoY
|
$428.4K
32.84%
YoY
|
$40.94K
-67.25%
YoY
|
$142.9K
-70.53%
YoY
|
$322.5K
N/A
|
$125.0K
N/A
|
$485.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$885.6K
-11.76%
YoY
|
-$1.025M
28.53%
YoY
|
-$1.433M
291.35%
YoY
|
-$604.4K
337.84%
YoY
|
-$1.004M
1074.03%
YoY
|
-$797.5K
-605.36%
YoY
|
-$366.1K
75.91%
YoY
|
-$138.1K
-38.21%
YoY
|
-$85.49K
-60.47%
YoY
|
$157.8K
-136.03%
YoY
|
-$223.4K
N/A
|
-$216.2K
N/A
|
-$438.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$11.75K
N/A
|
N/A
|
-$30.05K
N/A
|
-$84.01K
2550.16%
YoY
|
$0.00
-100.0%
YoY
|
-$113.8K
N/A
|
$0.00
N/A
|
-$3.170K
N/A
|
$4.920K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$595.6K
-73.43%
YoY
|
$144.6K
-72.73%
YoY
|
$411.0K
-26.09%
YoY
|
$1.500M
250.05%
YoY
|
$2.242M
5375.55%
YoY
|
$530.2K
270.93%
YoY
|
$556.0K
456.04%
YoY
|
$428.4K
32.84%
YoY
|
$40.94K
-67.25%
YoY
|
$142.9K
-70.53%
YoY
|
$322.5K
N/A
|
$125.0K
N/A
|
$485.1K
N/A
|
| Net Change In Cash |
-$290.0K
-125.13%
YoY
|
-$892.2K
233.73%
YoY
|
-$1.022M
-1440.1%
YoY
|
$865.1K
197.96%
YoY
|
$1.154M
-2518.27%
YoY
|
-$267.3K
-187.46%
YoY
|
$76.23K
-170.52%
YoY
|
$290.4K
193.06%
YoY
|
-$47.72K
-47.7%
YoY
|
$305.7K
549.1%
YoY
|
$99.08K
N/A
|
-$91.24K
N/A
|
$47.09K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$885.6K
-11.76%
YoY
|
-$1.025M
28.53%
YoY
|
-$1.433M
291.35%
YoY
|
-$604.4K
337.84%
YoY
|
-$1.004M
1074.03%
YoY
|
-$797.5K
-605.36%
YoY
|
-$366.1K
75.91%
YoY
|
-$138.1K
-38.21%
YoY
|
-$85.49K
-60.47%
YoY
|
$157.8K
-136.03%
YoY
|
-$223.4K
N/A
|
-$216.2K
N/A
|
-$438.0K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$11.75K
N/A
|
N/A
|
-$30.05K
N/A
|
-$24.01K
657.41%
YoY
|
$0.00
N/A
|
-$113.8K
N/A
|
$0.00
N/A
|
-$3.170K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$885.6K
-9.6%
YoY
|
-$1.013M
27.05%
YoY
|
N/A
|
-$574.4K
316.07%
YoY
|
-$979.7K
1090.08%
YoY
|
-$797.5K
N/A
|
-$252.3K
N/A
|
-$138.1K
-38.21%
YoY
|
-$82.32K
-61.93%
YoY
|
N/A
|
-$223.4K
N/A
|
-$216.2K
N/A
|
-$438.0K
N/A
|
Loading...