|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$1.644M
23.08%
YoY
|
$1.336M
25442.26%
YoY
|
$5.230K
-71.99%
YoY
|
$18.67K
-97.55%
YoY
|
$761.1K
-29.98%
YoY
|
| Cost Of Revenue |
$1.448M
65.8%
YoY
|
$873.3K
1495.63%
YoY
|
$54.73K
251.06%
YoY
|
$15.59K
-95.74%
YoY
|
$366.1K
-46.01%
YoY
|
| Gross Profit |
$196.3K
-57.56%
YoY
|
$462.6K
-1034.48%
YoY
|
-$49.50K
-1707.14%
YoY
|
$3.080K
-99.22%
YoY
|
$395.0K
-3.4%
YoY
|
| Selling, General & Admin |
$9.048M
543.09%
YoY
|
$1.407M
56.86%
YoY
|
$896.9K
-9.24%
YoY
|
$988.2K
49.46%
YoY
|
$661.2K
-63.63%
YoY
|
| Research & Development |
$3.036M
743.41%
YoY
|
$360.0K
407.54%
YoY
|
$70.93K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$122.4K
27711.36%
YoY
|
$440.00
-96.51%
YoY
|
$12.59K
4.22%
YoY
|
$12.08K
-81.47%
YoY
|
$65.18K
-29.98%
YoY
|
| Operating Expenses |
$12.08M
583.91%
YoY
|
$1.767M
82.56%
YoY
|
$967.8K
-2.06%
YoY
|
$988.2K
49.46%
YoY
|
$661.2K
-63.63%
YoY
|
| Operating Profit |
-$11.89M
811.4%
YoY
|
-$1.304M
28.21%
YoY
|
-$1.017M
3.27%
YoY
|
-$985.1K
270.12%
YoY
|
-$266.2K
-81.11%
YoY
|
| Interest Expense |
-$956.0K
-7809.68%
YoY
|
$12.40K
-110.6%
YoY
|
-$117.0K
248.9%
YoY
|
-$33.52K
-66.19%
YoY
|
-$99.15K
-71.52%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$12.80M
900.29%
YoY
|
-$1.280M
9.06%
YoY
|
-$1.173M
15.21%
YoY
|
-$1.019M
178.84%
YoY
|
-$365.3K
-80.61%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$388.8K
N/A
|
| Net Earnings |
-$12.80M
931.06%
YoY
|
-$1.242M
5.81%
YoY
|
-$1.173M
15.21%
YoY
|
-$1.019M
178.84%
YoY
|
-$365.3K
-80.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$555.1K
677.63%
YoY
|
-$71.39K
-96.28%
YoY
|
-$1.919M
-0.87%
YoY
|
-$1.936M
724.44%
YoY
|
-$234.8K
-80.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
17.39M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
17.39M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$619.2K
-11.97%
YoY
|
$743.3K
140.41%
YoY
|
$801.8K
128.78%
YoY
|
$281.2K
-24.19%
YoY
|
$703.4K
135.1%
YoY
|
$309.2K
-53.56%
YoY
|
$350.5K
15.37%
YoY
|
$370.9K
6992.16%
YoY
|
$299.2K
3096.37%
YoY
|
$665.8K
214664.52%
YoY
|
$5.230K
N/A
|
$9.360K
N/A
|
$310.00
N/A
|
| Cost Of Revenue |
$707.3K
13.04%
YoY
|
$746.6K
191.03%
YoY
|
$616.0K
118.13%
YoY
|
$283.2K
1.72%
YoY
|
$625.8K
255.23%
YoY
|
$256.5K
-38.73%
YoY
|
$282.4K
47.39%
YoY
|
$278.4K
408.7%
YoY
|
$176.2K
234.59%
YoY
|
$418.7K
36954.87%
YoY
|
$54.73K
N/A
|
$52.65K
N/A
|
$1.130K
N/A
|
| Gross Profit |
-$88.16K
-213.62%
YoY
|
-$3.340K
-106.35%
YoY
|
$185.8K
172.93%
YoY
|
-$2.000K
-102.16%
YoY
|
$77.59K
-36.93%
YoY
|
$52.62K
-78.7%
YoY
|
$68.08K
-39.31%
YoY
|
$92.51K
-286.89%
YoY
|
$123.0K
-384.18%
YoY
|
$247.1K
-30228.05%
YoY
|
-$49.50K
N/A
|
-$43.29K
N/A
|
-$820.00
N/A
|
| Selling, General & Admin |
$1.830M
26.07%
YoY
|
$2.760M
155.48%
YoY
|
$2.783M
534.81%
YoY
|
$6.078M
1854.72%
YoY
|
$1.451M
345.24%
YoY
|
$1.080M
40.3%
YoY
|
$438.3K
129.1%
YoY
|
$310.9K
-65.33%
YoY
|
$326.0K
56.08%
YoY
|
$770.0K
197.64%
YoY
|
$896.9K
N/A
|
$208.9K
N/A
|
$258.7K
N/A
|
| Research & Development |
$99.06K
N/A
|
$125.0K
N/A
|
$146.6K
N/A
|
$3.036M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$360.0K
3208.82%
YoY
|
$0.00
N/A
|
$70.93K
N/A
|
$10.88K
N/A
|
N/A
|
| Depreciation & Amortization |
$276.2K
241.11%
YoY
|
$275.6K
2692.1%
YoY
|
$300.1K
115319.23%
YoY
|
$31.28K
11930.77%
YoY
|
$80.96K
44877.78%
YoY
|
$9.870K
N/A
|
$260.00
N/A
|
$260.00
N/A
|
$180.00
-95.71%
YoY
|
N/A
|
$0.00
N/A
|
$4.200K
N/A
|
$8.390K
N/A
|
| Operating Expenses |
$1.929M
32.89%
YoY
|
$2.885M
N/A
|
$2.929M
N/A
|
$9.114M
2831.17%
YoY
|
$1.451M
111.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.9K
-67.87%
YoY
|
$686.0K
212.18%
YoY
|
$770.0K
197.64%
YoY
|
$967.8K
N/A
|
$219.7K
N/A
|
$258.7K
N/A
|
| Operating Profit |
-$2.017M
46.82%
YoY
|
-$2.888M
-5589.02%
YoY
|
-$2.743M
-4129.72%
YoY
|
-$9.116M
4073.56%
YoY
|
-$1.374M
144.04%
YoY
|
$52.62K
-110.06%
YoY
|
$68.08K
-186.01%
YoY
|
-$218.4K
-78.53%
YoY
|
-$563.0K
114.03%
YoY
|
-$522.9K
101.5%
YoY
|
-$1.017M
N/A
|
-$263.0K
N/A
|
-$259.5K
N/A
|
| Interest Expense |
-$270.6K
-37.38%
YoY
|
-$165.2K
-57.98%
YoY
|
-$152.9K
-14.05%
YoY
|
$47.10K
122.07%
YoY
|
-$432.2K
5836.26%
YoY
|
-$393.0K
25588.24%
YoY
|
-$177.9K
21079.76%
YoY
|
$21.21K
-118.14%
YoY
|
-$7.280K
-80.14%
YoY
|
-$1.530K
-92.84%
YoY
|
-$117.0K
N/A
|
-$36.66K
N/A
|
-$21.36K
N/A
|
| Other Income/Expense, Net |
-$270.6K
-20.71%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$341.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.288M
26.67%
YoY
|
-$3.053M
117.18%
YoY
|
-$2.896M
455.35%
YoY
|
-$9.069M
4669.53%
YoY
|
-$1.806M
216.71%
YoY
|
-$1.406M
170.65%
YoY
|
-$521.5K
551.99%
YoY
|
-$190.1K
-83.8%
YoY
|
-$570.2K
69.7%
YoY
|
-$519.5K
83.07%
YoY
|
-$1.173M
N/A
|
-$336.0K
N/A
|
-$283.8K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.288M
26.67%
YoY
|
-$3.053M
117.18%
YoY
|
-$2.896M
455.35%
YoY
|
-$9.069M
4669.53%
YoY
|
-$1.806M
277.44%
YoY
|
-$1.406M
145.35%
YoY
|
-$521.5K
551.99%
YoY
|
-$190.1K
-83.8%
YoY
|
-$478.5K
42.4%
YoY
|
-$573.0K
101.94%
YoY
|
-$1.173M
N/A
|
-$336.0K
N/A
|
-$283.8K
N/A
|
| Basic Earnings Per Share |
$0.12
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$0.06
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.12
-100.0%
YoY
|
-$80.18K
23.98%
YoY
|
-$78.55K
189.82%
YoY
|
-$347.9K
3387.33%
YoY
|
-$71.68K
184.69%
YoY
|
-$64.67K
102.27%
YoY
|
-$27.10K
477.79%
YoY
|
-$9.978K
-99.48%
YoY
|
-$25.18K
-95.39%
YoY
|
-$31.97K
-93.15%
YoY
|
-$1.919M
N/A
|
-$546.2K
N/A
|
-$466.7K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
41.89M shares
85.2%
YoY
|
N/A
|
N/A
|
N/A
|
22.62M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
17.08M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...