|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.08M
-20.06%
YoY
|
-$62.65M
27.23%
YoY
|
-$49.24M
5.22%
YoY
|
-$46.80M
-20.69%
YoY
|
-$59.01M
15.35%
YoY
|
| Depreciation, Depletion And Amortization |
$859.0K
-14.1%
YoY
|
$1.000M
-23.08%
YoY
|
$1.300M
-23.98%
YoY
|
$1.710M
-22.27%
YoY
|
$2.200M
-10.17%
YoY
|
| Cash From Operating Activities |
-$48.14M
-4.92%
YoY
|
-$50.63M
30.24%
YoY
|
-$38.87M
-10.05%
YoY
|
-$43.22M
-4.73%
YoY
|
-$45.36M
13.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$192.0K
-43.36%
YoY
|
$339.0K
-26.3%
YoY
|
$460.0K
-42.79%
YoY
|
$804.0K
5.65%
YoY
|
$761.0K
28.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.998M
-60.41%
YoY
|
$25.25M
-171.21%
YoY
|
-$35.46M
N/A
|
N/A
|
| Cash From Investing Activities |
-$192.0K
-101.99%
YoY
|
$9.659M
-61.04%
YoY
|
$24.79M
-168.37%
YoY
|
-$36.26M
4664.91%
YoY
|
-$761.0K
28.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.75M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.69M
81.35%
YoY
|
$29.05M
41.49%
YoY
|
$20.54M
-76.01%
YoY
|
$85.61M
1248.14%
YoY
|
$6.350M
-87.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.14M
-4.92%
YoY
|
-$50.63M
30.24%
YoY
|
-$38.87M
-10.05%
YoY
|
-$43.22M
-4.73%
YoY
|
-$45.36M
13.01%
YoY
|
| Cash From Investing Activities |
-$192.0K
-101.99%
YoY
|
$9.659M
-61.04%
YoY
|
$24.79M
-168.37%
YoY
|
-$36.26M
4664.91%
YoY
|
-$761.0K
28.33%
YoY
|
| Cash From Financing Activities |
$52.69M
81.35%
YoY
|
$29.05M
41.49%
YoY
|
$20.54M
-76.01%
YoY
|
$85.61M
1248.14%
YoY
|
$6.350M
-87.21%
YoY
|
| Net Change In Cash |
$4.360M
-136.59%
YoY
|
-$11.92M
-284.69%
YoY
|
$6.452M
5.24%
YoY
|
$6.131M
-115.42%
YoY
|
-$39.77M
-545.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.14M
-4.92%
YoY
|
-$50.63M
30.24%
YoY
|
-$38.87M
-10.05%
YoY
|
-$43.22M
-4.73%
YoY
|
-$45.36M
13.01%
YoY
|
| Capital Expenditures |
$192.0K
-43.36%
YoY
|
$339.0K
-26.3%
YoY
|
$460.0K
-42.79%
YoY
|
$804.0K
5.65%
YoY
|
$761.0K
28.33%
YoY
|
| Free Cash Flow |
-$48.33M
-5.18%
YoY
|
-$50.97M
29.58%
YoY
|
-$39.33M
-10.64%
YoY
|
-$44.02M
-4.56%
YoY
|
-$46.12M
13.24%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.12M
-34.41%
YoY
|
-$8.783M
38.38%
YoY
|
-$13.53M
-24.66%
YoY
|
-$10.34M
-0.7%
YoY
|
-$15.43M
-11.22%
YoY
|
-$6.347M
-64.81%
YoY
|
-$17.97M
8.91%
YoY
|
-$10.41M
-14.25%
YoY
|
-$17.38M
24.44%
YoY
|
-$18.03M
44.56%
YoY
|
-$16.50M
54.74%
YoY
|
-$12.14M
22.54%
YoY
|
-$13.96M
24.05%
YoY
|
-$12.48M
16.75%
YoY
|
-$10.66M
-28.69%
YoY
|
-$9.910M
-29.42%
YoY
|
-$11.26M
-20.58%
YoY
|
-$10.69M
-31.71%
YoY
|
-$14.95M
-1.31%
YoY
|
| Depreciation, Depletion And Amortization |
$59.00K
-77.74%
YoY
|
$62.00K
-76.78%
YoY
|
$64.00K
-78.67%
YoY
|
$74.00K
-70.98%
YoY
|
$265.0K
-11.67%
YoY
|
$267.0K
33.5%
YoY
|
$300.0K
0.0%
YoY
|
$255.0K
-5.56%
YoY
|
$300.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
-25.0%
YoY
|
$270.0K
-30.77%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-20.0%
YoY
|
$390.0K
-23.53%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-16.67%
YoY
|
| Cash From Operating Activities |
-$6.252M
-53.31%
YoY
|
-$9.241M
-25.4%
YoY
|
-$11.68M
-9.71%
YoY
|
-$9.416M
-8.84%
YoY
|
-$13.39M
-15.8%
YoY
|
-$12.39M
24.42%
YoY
|
-$12.94M
-10.39%
YoY
|
-$10.33M
4.95%
YoY
|
-$15.90M
63.49%
YoY
|
-$9.956M
-6.03%
YoY
|
-$14.44M
65.84%
YoY
|
-$9.842M
12.48%
YoY
|
-$9.727M
55.88%
YoY
|
-$10.59M
-21.46%
YoY
|
-$8.708M
-40.92%
YoY
|
-$8.750M
-13.54%
YoY
|
-$6.240M
-53.88%
YoY
|
-$13.49M
52.6%
YoY
|
-$14.74M
14.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-27.78%
YoY
|
$16.00K
-112.7%
YoY
|
$33.00K
-122.3%
YoY
|
$120.0K
313.79%
YoY
|
$36.00K
-118.09%
YoY
|
-$126.0K
-400.0%
YoY
|
-$148.0K
43.69%
YoY
|
$29.00K
-85.28%
YoY
|
-$199.0K
-46.22%
YoY
|
$42.00K
-114.0%
YoY
|
-$103.0K
71.67%
YoY
|
$197.0K
194.03%
YoY
|
-$370.0K
1750.0%
YoY
|
-$300.0K
0.0%
YoY
|
-$60.00K
-76.0%
YoY
|
$67.00K
-65.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.998M
-20.02%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
48.15%
YoY
|
$0.00
-100.0%
YoY
|
$12.50M
-235.29%
YoY
|
$2.750M
N/A
|
$6.750M
N/A
|
-$32.97M
N/A
|
-$9.240M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.00K
-27.78%
YoY
|
-$16.00K
-87.3%
YoY
|
-$33.00K
-100.34%
YoY
|
-$120.0K
313.79%
YoY
|
-$36.00K
-100.37%
YoY
|
-$126.0K
-400.0%
YoY
|
$9.850M
-20.55%
YoY
|
-$29.00K
-101.14%
YoY
|
$9.801M
53.86%
YoY
|
$42.00K
-100.13%
YoY
|
$12.40M
-233.31%
YoY
|
$2.553M
-3910.45%
YoY
|
$6.370M
-31950.0%
YoY
|
-$33.26M
10986.67%
YoY
|
-$9.300M
3620.0%
YoY
|
-$67.00K
-65.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.089M
-81.1%
YoY
|
$7.279M
-60.41%
YoY
|
$2.202M
-81.41%
YoY
|
$812.0K
8.56%
YoY
|
$21.64M
-6.67%
YoY
|
$18.39M
368.94%
YoY
|
$11.85M
885.69%
YoY
|
$748.0K
212.97%
YoY
|
$23.18M
96495.83%
YoY
|
$3.921M
-80.61%
YoY
|
$1.202M
2167.92%
YoY
|
$239.0K
117.27%
YoY
|
$24.00K
-99.93%
YoY
|
$20.22M
55.55%
YoY
|
$53.00K
-99.87%
YoY
|
$110.0K
-97.78%
YoY
|
$32.40M
1900.0%
YoY
|
$13.00M
11718.18%
YoY
|
$40.10M
-11756.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.252M
-53.31%
YoY
|
-$9.241M
-25.4%
YoY
|
-$11.68M
-9.71%
YoY
|
-$9.416M
-8.84%
YoY
|
-$13.39M
-15.8%
YoY
|
-$12.39M
24.42%
YoY
|
-$12.94M
-10.39%
YoY
|
-$10.33M
4.95%
YoY
|
-$15.90M
63.49%
YoY
|
-$9.956M
-6.03%
YoY
|
-$14.44M
65.84%
YoY
|
-$9.842M
12.48%
YoY
|
-$9.727M
55.88%
YoY
|
-$10.59M
-21.46%
YoY
|
-$8.708M
-40.92%
YoY
|
-$8.750M
-13.54%
YoY
|
-$6.240M
-53.88%
YoY
|
-$13.49M
52.6%
YoY
|
-$14.74M
14.56%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.00K
-27.78%
YoY
|
-$16.00K
-87.3%
YoY
|
-$33.00K
-100.34%
YoY
|
-$120.0K
313.79%
YoY
|
-$36.00K
-100.37%
YoY
|
-$126.0K
-400.0%
YoY
|
$9.850M
-20.55%
YoY
|
-$29.00K
-101.14%
YoY
|
$9.801M
53.86%
YoY
|
$42.00K
-100.13%
YoY
|
$12.40M
-233.31%
YoY
|
$2.553M
-3910.45%
YoY
|
$6.370M
-31950.0%
YoY
|
-$33.26M
10986.67%
YoY
|
-$9.300M
3620.0%
YoY
|
-$67.00K
-65.46%
YoY
|
| Cash From Financing Activities |
$4.089M
-81.1%
YoY
|
$7.279M
-60.41%
YoY
|
$2.202M
-81.41%
YoY
|
$812.0K
8.56%
YoY
|
$21.64M
-6.67%
YoY
|
$18.39M
368.94%
YoY
|
$11.85M
885.69%
YoY
|
$748.0K
212.97%
YoY
|
$23.18M
96495.83%
YoY
|
$3.921M
-80.61%
YoY
|
$1.202M
2167.92%
YoY
|
$239.0K
117.27%
YoY
|
$24.00K
-99.93%
YoY
|
$20.22M
55.55%
YoY
|
$53.00K
-99.87%
YoY
|
$110.0K
-97.78%
YoY
|
$32.40M
1900.0%
YoY
|
$13.00M
11718.18%
YoY
|
$40.10M
-11756.1%
YoY
|
| Net Change In Cash |
-$2.163M
-126.28%
YoY
|
-$1.962M
-132.88%
YoY
|
-$9.481M
682.26%
YoY
|
-$8.630M
-10.26%
YoY
|
$8.230M
15.04%
YoY
|
$5.967M
56.41%
YoY
|
-$1.212M
-90.87%
YoY
|
-$9.617M
-4957.07%
YoY
|
$7.154M
-174.05%
YoY
|
$3.815M
-82.68%
YoY
|
-$13.27M
117.44%
YoY
|
$198.0K
-108.72%
YoY
|
-$9.661M
36.07%
YoY
|
$22.03M
-324.97%
YoY
|
-$6.102M
-124.13%
YoY
|
-$2.270M
-56.18%
YoY
|
-$7.100M
-41.85%
YoY
|
-$9.790M
9.02%
YoY
|
$25.29M
-288.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.252M
-53.31%
YoY
|
-$9.241M
-25.4%
YoY
|
-$11.68M
-9.71%
YoY
|
-$9.416M
-8.84%
YoY
|
-$13.39M
-15.8%
YoY
|
-$12.39M
24.42%
YoY
|
-$12.94M
-10.39%
YoY
|
-$10.33M
4.95%
YoY
|
-$15.90M
63.49%
YoY
|
-$9.956M
-6.03%
YoY
|
-$14.44M
65.84%
YoY
|
-$9.842M
12.48%
YoY
|
-$9.727M
55.88%
YoY
|
-$10.59M
-21.46%
YoY
|
-$8.708M
-40.92%
YoY
|
-$8.750M
-13.54%
YoY
|
-$6.240M
-53.88%
YoY
|
-$13.49M
52.6%
YoY
|
-$14.74M
14.56%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-27.78%
YoY
|
$16.00K
-112.7%
YoY
|
$33.00K
-122.3%
YoY
|
$120.0K
313.79%
YoY
|
$36.00K
-118.09%
YoY
|
-$126.0K
-400.0%
YoY
|
-$148.0K
43.69%
YoY
|
$29.00K
-85.28%
YoY
|
-$199.0K
-46.22%
YoY
|
$42.00K
-114.0%
YoY
|
-$103.0K
71.67%
YoY
|
$197.0K
194.03%
YoY
|
-$370.0K
1750.0%
YoY
|
-$300.0K
0.0%
YoY
|
-$60.00K
-76.0%
YoY
|
$67.00K
-65.46%
YoY
|
| Free Cash Flow |
N/A
|
-$9.241M
-25.6%
YoY
|
-$11.68M
-10.54%
YoY
|
-$9.442M
-8.9%
YoY
|
-$13.41M
-15.03%
YoY
|
-$12.42M
26.63%
YoY
|
-$13.06M
-9.74%
YoY
|
-$10.37M
7.49%
YoY
|
-$15.78M
61.5%
YoY
|
-$9.808M
-6.52%
YoY
|
-$14.47M
62.49%
YoY
|
-$9.643M
15.07%
YoY
|
-$9.769M
64.46%
YoY
|
-$10.49M
-21.88%
YoY
|
-$8.905M
-39.86%
YoY
|
-$8.380M
-17.03%
YoY
|
-$5.940M
-55.1%
YoY
|
-$13.43M
56.34%
YoY
|
-$14.81M
13.37%
YoY
|
Loading...