|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.55M
-617.55%
YoY
|
$9.380M
-125.19%
YoY
|
-$37.24M
-550.87%
YoY
|
$8.260M
-82700.0%
YoY
|
-$10.00K
N/A
|
| Depreciation, Depletion And Amortization |
$496.0K
44.19%
YoY
|
$344.0K
63.81%
YoY
|
$210.0K
16.67%
YoY
|
$180.0K
-2.17%
YoY
|
$184.0K
N/A
|
| Cash From Operating Activities |
-$35.52M
-38.75%
YoY
|
-$58.00M
57.78%
YoY
|
-$36.76M
24406.0%
YoY
|
-$150.0K
1400.0%
YoY
|
-$10.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.292M
70.0%
YoY
|
$760.0K
-375.36%
YoY
|
-$276.0K
-445.0%
YoY
|
$80.00K
-200.0%
YoY
|
-$80.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.070M
35.27%
YoY
|
-$791.0K
-102.73%
YoY
|
$28.96M
-116.79%
YoY
|
-$172.5M
436.11%
YoY
|
-$32.18M
N/A
|
| Cash From Investing Activities |
-$2.362M
52.29%
YoY
|
-$1.551M
-105.41%
YoY
|
$28.68M
-116.63%
YoY
|
-$172.5M
434.78%
YoY
|
-$32.26M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$99.92M
5777.35%
YoY
|
$1.700M
262.47%
YoY
|
$469.0K
-99.73%
YoY
|
$174.2M
1742200.0%
YoY
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.63M
-38.3%
YoY
|
$88.55M
20070.84%
YoY
|
$439.0K
-99.75%
YoY
|
$173.4M
1733900.0%
YoY
|
$10.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.52M
-38.75%
YoY
|
-$58.00M
57.78%
YoY
|
-$36.76M
24406.0%
YoY
|
-$150.0K
1400.0%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
-$2.362M
52.29%
YoY
|
-$1.551M
-105.41%
YoY
|
$28.68M
-116.63%
YoY
|
-$172.5M
434.78%
YoY
|
-$32.26M
N/A
|
| Cash From Financing Activities |
$54.63M
-38.3%
YoY
|
$88.55M
20070.84%
YoY
|
$439.0K
-99.75%
YoY
|
$173.4M
1733900.0%
YoY
|
$10.00K
N/A
|
| Net Change In Cash |
$16.75M
-45.74%
YoY
|
$30.86M
-504.14%
YoY
|
-$7.637M
-1118.27%
YoY
|
$750.0K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.52M
-38.75%
YoY
|
-$58.00M
57.78%
YoY
|
-$36.76M
24406.0%
YoY
|
-$150.0K
1400.0%
YoY
|
-$10.00K
N/A
|
| Capital Expenditures |
$1.292M
70.0%
YoY
|
$760.0K
-375.36%
YoY
|
-$276.0K
-445.0%
YoY
|
$80.00K
-200.0%
YoY
|
-$80.00K
N/A
|
| Free Cash Flow |
-$36.82M
-37.35%
YoY
|
-$58.76M
61.06%
YoY
|
-$36.48M
15762.17%
YoY
|
-$230.0K
-428.57%
YoY
|
$70.00K
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.64M
-5.77%
YoY
|
$181.0K
-101.28%
YoY
|
-$6.833M
-53.65%
YoY
|
-$8.320M
-45.45%
YoY
|
-$11.29M
-35.13%
YoY
|
-$14.19M
-1783.27%
YoY
|
-$14.74M
-135.78%
YoY
|
-$15.25M
-59.05%
YoY
|
-$17.41M
172.28%
YoY
|
$843.0K
-108.26%
YoY
|
$41.20M
-592.86%
YoY
|
-$37.24M
N/A
|
-$6.395M
N/A
|
-$10.20M
N/A
|
-$8.359M
N/A
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$103.0K
-6.36%
YoY
|
$126.0K
5.0%
YoY
|
$200.0K
159.74%
YoY
|
$100.0K
26.58%
YoY
|
$110.0K
61.76%
YoY
|
$120.0K
-42.86%
YoY
|
$77.00K
N/A
|
$79.00K
N/A
|
$68.00K
47.83%
YoY
|
$210.0K
N/A
|
N/A
|
N/A
|
$46.00K
N/A
|
| Cash From Operating Activities |
-$8.365M
-9.96%
YoY
|
$6.780M
-162.72%
YoY
|
-$7.100M
-31.73%
YoY
|
-$4.993M
-65.55%
YoY
|
-$9.290M
-17.28%
YoY
|
-$10.81M
-15.46%
YoY
|
-$10.40M
-46.63%
YoY
|
-$14.49M
-60.02%
YoY
|
-$11.23M
2239.79%
YoY
|
-$12.79M
40835.43%
YoY
|
-$19.49M
107.44%
YoY
|
-$36.25M
N/A
|
-$480.0K
N/A
|
-$31.24K
N/A
|
-$9.394M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.86%
YoY
|
$100.0K
-688.24%
YoY
|
$630.0K
-245.16%
YoY
|
$556.0K
-518.05%
YoY
|
$176.0K
-163.77%
YoY
|
-$17.00K
N/A
|
-$434.0K
N/A
|
-$133.0K
1562.5%
YoY
|
-$276.0K
N/A
|
N/A
|
N/A
|
-$8.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$60.00K
-96.0%
YoY
|
$6.000M
-117.59%
YoY
|
$11.54M
-21.23%
YoY
|
$20.00M
142.37%
YoY
|
$1.500M
-124.08%
YoY
|
-$34.11M
95.28%
YoY
|
$14.65M
-49.41%
YoY
|
$8.252M
N/A
|
-$6.228M
N/A
|
-$17.47M
-231.64%
YoY
|
$28.96M
N/A
|
N/A
|
N/A
|
$13.27M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$57.00K
-93.45%
YoY
|
$6.000M
-117.31%
YoY
|
$11.54M
-20.28%
YoY
|
$19.89M
141.53%
YoY
|
$870.0K
-113.06%
YoY
|
-$34.66M
96.97%
YoY
|
$14.47M
-49.54%
YoY
|
$8.235M
N/A
|
-$6.662M
N/A
|
-$17.60M
-232.72%
YoY
|
$28.68M
N/A
|
N/A
|
N/A
|
$13.26M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.000K
-150.0%
YoY
|
-$31.00K
-48.33%
YoY
|
-$63.00K
-100.12%
YoY
|
$12.00K
-99.96%
YoY
|
$10.00K
-99.44%
YoY
|
-$60.00K
-89.95%
YoY
|
$54.67M
-5.78%
YoY
|
$29.34M
6584.05%
YoY
|
$1.776M
N/A
|
-$597.0K
N/A
|
$58.03M
22745.67%
YoY
|
$439.0K
-2094.55%
YoY
|
N/A
|
N/A
|
$254.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.365M
-9.96%
YoY
|
$6.780M
-162.72%
YoY
|
-$7.100M
-31.73%
YoY
|
-$4.993M
-65.55%
YoY
|
-$9.290M
-17.28%
YoY
|
-$10.81M
-15.46%
YoY
|
-$10.40M
-46.63%
YoY
|
-$14.49M
-60.02%
YoY
|
-$11.23M
2239.79%
YoY
|
-$12.79M
40835.43%
YoY
|
-$19.49M
107.44%
YoY
|
-$36.25M
N/A
|
-$480.0K
N/A
|
-$31.24K
N/A
|
-$9.394M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$57.00K
-93.45%
YoY
|
$6.000M
-117.31%
YoY
|
$11.54M
-20.28%
YoY
|
$19.89M
141.53%
YoY
|
$870.0K
-113.06%
YoY
|
-$34.66M
96.97%
YoY
|
$14.47M
-49.54%
YoY
|
$8.235M
N/A
|
-$6.662M
N/A
|
-$17.60M
-232.72%
YoY
|
$28.68M
N/A
|
N/A
|
N/A
|
$13.26M
N/A
|
| Cash From Financing Activities |
-$5.000K
-150.0%
YoY
|
-$31.00K
-48.33%
YoY
|
-$63.00K
-100.12%
YoY
|
$12.00K
-99.96%
YoY
|
$10.00K
-99.44%
YoY
|
-$60.00K
-89.95%
YoY
|
$54.67M
-5.78%
YoY
|
$29.34M
6584.05%
YoY
|
$1.776M
N/A
|
-$597.0K
N/A
|
$58.03M
22745.67%
YoY
|
$439.0K
-2094.55%
YoY
|
N/A
|
N/A
|
$254.0K
N/A
|
| Net Change In Cash |
-$8.370M
-178.89%
YoY
|
$6.806M
-168.06%
YoY
|
-$1.188M
-111.86%
YoY
|
$6.557M
-77.64%
YoY
|
$10.61M
-969.67%
YoY
|
-$10.00M
-50.11%
YoY
|
$10.02M
-52.16%
YoY
|
$29.32M
-511.46%
YoY
|
-$1.220M
154.17%
YoY
|
-$20.05M
64073.9%
YoY
|
$20.94M
408.45%
YoY
|
-$7.127M
32280.74%
YoY
|
-$480.0K
-570.54%
YoY
|
-$31.24K
N/A
|
$4.119M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.365M
-9.96%
YoY
|
$6.780M
-162.72%
YoY
|
-$7.100M
-31.73%
YoY
|
-$4.993M
-65.55%
YoY
|
-$9.290M
-17.28%
YoY
|
-$10.81M
-15.46%
YoY
|
-$10.40M
-46.63%
YoY
|
-$14.49M
-60.02%
YoY
|
-$11.23M
2239.79%
YoY
|
-$12.79M
40835.43%
YoY
|
-$19.49M
107.44%
YoY
|
-$36.25M
N/A
|
-$480.0K
N/A
|
-$31.24K
N/A
|
-$9.394M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.86%
YoY
|
$100.0K
-688.24%
YoY
|
$630.0K
-245.16%
YoY
|
$556.0K
-518.05%
YoY
|
$176.0K
-163.77%
YoY
|
-$17.00K
N/A
|
-$434.0K
N/A
|
-$133.0K
1562.5%
YoY
|
-$276.0K
N/A
|
N/A
|
N/A
|
-$8.000K
N/A
|
| Free Cash Flow |
-$8.365M
-10.92%
YoY
|
$6.777M
-159.24%
YoY
|
-$7.100M
-35.2%
YoY
|
-$4.995M
-65.95%
YoY
|
-$9.390M
-16.27%
YoY
|
-$11.44M
-7.39%
YoY
|
-$10.96M
-43.39%
YoY
|
-$14.67M
-59.22%
YoY
|
-$11.21M
N/A
|
-$12.35M
N/A
|
-$19.35M
106.2%
YoY
|
-$35.97M
N/A
|
N/A
|
N/A
|
-$9.386M
N/A
|
Loading...