|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$13.06M
75.81%
YoY
|
$7.426M
64.95%
YoY
|
$4.502M
123.98%
YoY
|
$2.010M
0.2%
YoY
|
$2.006M
N/A
|
| Cost Of Revenue |
$9.506M
31.44%
YoY
|
$7.232M
64.59%
YoY
|
$4.394M
17.17%
YoY
|
$3.750M
0.11%
YoY
|
$3.746M
N/A
|
| Gross Profit |
$3.550M
1729.9%
YoY
|
$194.0K
79.63%
YoY
|
$108.0K
-106.21%
YoY
|
-$1.740M
0.0%
YoY
|
-$1.740M
N/A
|
| Selling, General & Admin |
$23.97M
-16.26%
YoY
|
$28.63M
100.4%
YoY
|
$14.29M
15773.33%
YoY
|
$90.00K
800.0%
YoY
|
$10.00K
N/A
|
| Research & Development |
$29.88M
-9.49%
YoY
|
$33.01M
36.65%
YoY
|
$24.16M
107.01%
YoY
|
$11.67M
0.03%
YoY
|
$11.67M
N/A
|
| Depreciation & Amortization |
$496.0K
44.19%
YoY
|
$344.0K
63.81%
YoY
|
$210.0K
16.67%
YoY
|
$180.0K
-2.17%
YoY
|
$184.0K
N/A
|
| Operating Expenses |
$53.85M
-12.64%
YoY
|
$61.64M
60.34%
YoY
|
$38.44M
42615.56%
YoY
|
$90.00K
800.0%
YoY
|
$10.00K
N/A
|
| Operating Profit |
-$50.30M
-18.07%
YoY
|
-$61.40M
60.16%
YoY
|
-$38.34M
1994.86%
YoY
|
-$1.830M
4.57%
YoY
|
-$1.750M
N/A
|
| Interest Expense |
$2.035M
-143.49%
YoY
|
-$4.679M
-31293.33%
YoY
|
$15.00K
50.0%
YoY
|
$10.00K
-93.29%
YoY
|
$149.0K
N/A
|
| Other Income/Expense, Net |
$1.261M
-367.16%
YoY
|
-$472.0K
-142.95%
YoY
|
$1.099M
-86.84%
YoY
|
$8.350M
-4713.26%
YoY
|
-$181.0K
N/A
|
| Pretax Income |
-$48.53M
-616.5%
YoY
|
$9.396M
-125.24%
YoY
|
-$37.22M
-550.63%
YoY
|
$8.260M
-82700.0%
YoY
|
-$10.00K
N/A
|
| Income Tax |
$16.00K
0.0%
YoY
|
$16.00K
-20.0%
YoY
|
$20.00K
-33.33%
YoY
|
$30.00K
15.38%
YoY
|
$26.00K
N/A
|
| Net Earnings |
-$48.55M
-617.55%
YoY
|
$9.380M
-125.19%
YoY
|
-$37.24M
-550.87%
YoY
|
$8.260M
-82700.0%
YoY
|
-$10.00K
N/A
|
| Basic Earnings Per Share |
-$3.08
-5233.33%
YoY
|
$0.06
-110.91%
YoY
|
-$0.55
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.08
-5228.55%
YoY
|
$0.06
-100.0%
YoY
|
-$241.8K
-120.63%
YoY
|
$1.172M
-219780.85%
YoY
|
-$533.30
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.78M shares
-89.26%
YoY
|
146.9M shares
118.83%
YoY
|
67.14M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
15.78M shares
-89.87%
YoY
|
155.7M shares
131.95%
YoY
|
67.14M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$547.0K
-85.73%
YoY
|
$10.43M
274.17%
YoY
|
$1.946M
31.04%
YoY
|
$4.951M
213.95%
YoY
|
$3.833M
112.47%
YoY
|
$2.787M
8.91%
YoY
|
$1.485M
0.0%
YoY
|
$1.577M
-64.97%
YoY
|
$1.804M
-4.6%
YoY
|
$2.559M
185.92%
YoY
|
$1.485M
239.04%
YoY
|
$4.502M
N/A
|
$1.891M
N/A
|
$895.0K
N/A
|
$438.0K
N/A
|
| Cost Of Revenue |
$629.0K
-81.16%
YoY
|
$4.074M
73.14%
YoY
|
$1.522M
-2.37%
YoY
|
$2.255M
120.21%
YoY
|
$3.339M
78.08%
YoY
|
$2.353M
-23.65%
YoY
|
$1.559M
24.52%
YoY
|
$1.024M
-76.7%
YoY
|
$1.875M
88.82%
YoY
|
$3.082M
133.84%
YoY
|
$1.252M
11.89%
YoY
|
$4.394M
N/A
|
$993.0K
N/A
|
$1.318M
N/A
|
$1.119M
N/A
|
| Gross Profit |
-$82.00K
-116.6%
YoY
|
$6.354M
1364.06%
YoY
|
$424.0K
-672.97%
YoY
|
$2.696M
387.52%
YoY
|
$494.0K
-795.77%
YoY
|
$434.0K
-182.98%
YoY
|
-$74.00K
-131.76%
YoY
|
$553.0K
412.04%
YoY
|
-$71.00K
-107.91%
YoY
|
-$523.0K
23.64%
YoY
|
$233.0K
-134.21%
YoY
|
$108.0K
N/A
|
$898.0K
N/A
|
-$423.0K
N/A
|
-$681.0K
N/A
|
| Selling, General & Admin |
$5.332M
-13.1%
YoY
|
$3.709M
-40.03%
YoY
|
$6.264M
-6.94%
YoY
|
$4.922M
-26.26%
YoY
|
$6.136M
-8.72%
YoY
|
$6.185M
-13.97%
YoY
|
$6.731M
-16.31%
YoY
|
$6.675M
-53.28%
YoY
|
$6.722M
559.02%
YoY
|
$7.189M
95.94%
YoY
|
$8.043M
186.94%
YoY
|
$14.29M
N/A
|
$1.020M
N/A
|
$3.669M
N/A
|
$2.803M
N/A
|
| Research & Development |
$5.524M
-17.63%
YoY
|
$3.234M
-65.47%
YoY
|
$5.654M
-21.88%
YoY
|
$6.570M
-24.0%
YoY
|
$6.706M
-18.49%
YoY
|
$9.365M
11.67%
YoY
|
$7.238M
-6.65%
YoY
|
$8.645M
-64.21%
YoY
|
$8.227M
29.95%
YoY
|
$8.386M
37.25%
YoY
|
$7.754M
58.89%
YoY
|
$24.16M
N/A
|
$6.331M
N/A
|
$6.110M
N/A
|
$4.880M
N/A
|
| Depreciation & Amortization |
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$103.0K
-6.36%
YoY
|
$126.0K
5.0%
YoY
|
$200.0K
159.74%
YoY
|
$100.0K
26.58%
YoY
|
$110.0K
61.76%
YoY
|
$120.0K
-42.86%
YoY
|
$77.00K
N/A
|
$79.00K
N/A
|
$68.00K
47.83%
YoY
|
$210.0K
N/A
|
N/A
|
N/A
|
$46.00K
N/A
|
| Operating Expenses |
$10.86M
-15.46%
YoY
|
$6.943M
-55.35%
YoY
|
$11.92M
-14.68%
YoY
|
$11.49M
-24.99%
YoY
|
$12.84M
-14.09%
YoY
|
$15.55M
-0.16%
YoY
|
$13.97M
-11.57%
YoY
|
$15.32M
-60.15%
YoY
|
$14.95M
1365.59%
YoY
|
$15.58M
59.27%
YoY
|
$15.80M
105.61%
YoY
|
$38.44M
N/A
|
$1.020M
N/A
|
$9.779M
N/A
|
$7.683M
N/A
|
| Operating Profit |
-$10.94M
-11.42%
YoY
|
-$589.0K
-96.1%
YoY
|
-$11.50M
-17.86%
YoY
|
-$8.796M
-40.43%
YoY
|
-$12.35M
-17.79%
YoY
|
-$15.12M
-6.1%
YoY
|
-$14.00M
-10.05%
YoY
|
-$14.77M
-61.48%
YoY
|
-$15.02M
1377.01%
YoY
|
-$16.10M
57.79%
YoY
|
-$15.56M
86.08%
YoY
|
-$38.34M
N/A
|
-$1.017M
N/A
|
-$10.20M
N/A
|
-$8.364M
N/A
|
| Interest Expense |
$622.0K
-21.27%
YoY
|
$613.0K
-33.37%
YoY
|
$653.0K
-244.79%
YoY
|
$777.0K
-125.21%
YoY
|
$790.0K
-348.43%
YoY
|
$920.0K
-257.26%
YoY
|
-$451.0K
-35.01%
YoY
|
-$3.082M
-20646.67%
YoY
|
-$318.0K
N/A
|
-$585.0K
-5950.0%
YoY
|
-$694.0K
-5883.33%
YoY
|
$15.00K
N/A
|
N/A
|
$10.00K
N/A
|
$12.00K
N/A
|
| Other Income/Expense, Net |
-$321.0K
-16150.0%
YoY
|
$88.00K
4300.0%
YoY
|
$4.000M
20952.63%
YoY
|
$112.0K
-96.85%
YoY
|
$2.000K
-100.41%
YoY
|
$2.000K
-50.0%
YoY
|
$19.00K
-99.97%
YoY
|
$3.551M
223.11%
YoY
|
-$493.0K
-90.84%
YoY
|
$4.000K
N/A
|
$57.46M
2872900.0%
YoY
|
$1.099M
N/A
|
-$5.380M
N/A
|
N/A
N/A
|
$2.000K
N/A
|
| Pretax Income |
-$10.64M
-5.77%
YoY
|
$160.0K
-101.13%
YoY
|
-$6.826M
-53.7%
YoY
|
-$8.307M
-45.55%
YoY
|
-$11.29M
-35.11%
YoY
|
-$14.19M
-1759.3%
YoY
|
-$14.74M
-135.78%
YoY
|
-$15.26M
-59.01%
YoY
|
-$17.41M
172.39%
YoY
|
$855.0K
-108.38%
YoY
|
$41.20M
-593.44%
YoY
|
-$37.22M
N/A
|
-$6.390M
N/A
|
-$10.20M
N/A
|
-$8.350M
N/A
|
| Income Tax |
$0.00
N/A
|
-$21.00K
N/A
|
$7.000K
N/A
|
$13.00K
-360.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-125.0%
YoY
|
$5.000K
N/A
|
-$12.00K
500.0%
YoY
|
$4.000K
-55.56%
YoY
|
$20.00K
N/A
|
N/A
|
-$2.000K
N/A
|
$9.000K
N/A
|
| Net Earnings |
-$10.64M
-5.77%
YoY
|
$181.0K
-101.28%
YoY
|
-$6.833M
-53.65%
YoY
|
-$8.320M
-45.45%
YoY
|
-$11.29M
-35.13%
YoY
|
-$14.19M
-1783.27%
YoY
|
-$14.74M
-135.78%
YoY
|
-$15.25M
-59.05%
YoY
|
-$17.41M
172.28%
YoY
|
$843.0K
-108.26%
YoY
|
$41.20M
-592.86%
YoY
|
-$37.24M
N/A
|
-$6.395M
N/A
|
-$10.20M
N/A
|
-$8.359M
N/A
|
| Basic Earnings Per Share |
-$0.73
2.82%
YoY
|
-$0.06
-33.33%
YoY
|
-$0.43
377.78%
YoY
|
N/A
|
-$0.71
545.45%
YoY
|
-$0.09
-1000.0%
YoY
|
-$0.09
-125.0%
YoY
|
N/A
|
-$0.11
-8.33%
YoY
|
$0.01
-106.67%
YoY
|
$0.36
N/A
|
N/A
|
-$0.12
N/A
|
-$0.15
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.73
2.82%
YoY
|
-$0.06
-33.33%
YoY
|
-$0.43
377.78%
YoY
|
-$0.52
448.67%
YoY
|
-$0.71
545.45%
YoY
|
-$0.09
-1000.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
$0.01
-106.67%
YoY
|
$267.4K
-592.86%
YoY
|
-$241.8K
N/A
|
-$296.4K
N/A
|
-$0.15
N/A
|
-$54.26K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.04M shares
-89.86%
YoY
|
15.92M shares
-89.85%
YoY
|
15.92M shares
-89.84%
YoY
|
15.85M shares
-89.87%
YoY
|
158.2M shares
1.69%
YoY
|
156.8M shares
1.77%
YoY
|
156.8M shares
35.3%
YoY
|
156.4M shares
N/A
|
155.6M shares
131.56%
YoY
|
154.1M shares
129.8%
YoY
|
115.9M shares
N/A
|
N/A
|
67.20M shares
N/A
|
67.06M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.05M shares
1.35%
YoY
|
15.98M shares
-89.85%
YoY
|
15.89M shares
-89.87%
YoY
|
N/A
|
15.83M shares
-89.83%
YoY
|
157.4M shares
-2.75%
YoY
|
156.8M shares
23.37%
YoY
|
N/A
|
155.7M shares
131.68%
YoY
|
161.8M shares
141.31%
YoY
|
127.1M shares
N/A
|
N/A
|
67.20M shares
N/A
|
67.06M shares
1688.35%
YoY
|
N/A
|
Loading...