|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.3K
-113.39%
YoY
|
-$763.8K
-52.48%
YoY
|
-$1.607M
84.42%
YoY
|
-$871.6K
209.59%
YoY
|
-$281.5K
-24.76%
YoY
|
| Depreciation, Depletion And Amortization |
$157.6K
177.57%
YoY
|
$56.79K
69.07%
YoY
|
$33.59K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$283.1K
-218.02%
YoY
|
$239.9K
54.83%
YoY
|
$154.9K
-131.36%
YoY
|
-$494.0K
949.06%
YoY
|
-$47.09K
-83.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$370.3K
-32.82%
YoY
|
-$551.2K
121.77%
YoY
|
-$248.5K
484.78%
YoY
|
-$42.50K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$244.7K
192.21%
YoY
|
$83.75K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$125.5K
-73.14%
YoY
|
-$467.4K
88.07%
YoY
|
-$248.5K
484.78%
YoY
|
-$42.50K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$321.3K
11.17%
YoY
|
$289.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$388.9K
10.33%
YoY
|
$352.5K
213.31%
YoY
|
$112.5K
-81.04%
YoY
|
$593.5K
1161.42%
YoY
|
$47.05K
-82.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$283.1K
-218.02%
YoY
|
$239.9K
54.83%
YoY
|
$154.9K
-131.36%
YoY
|
-$494.0K
949.06%
YoY
|
-$47.09K
-83.87%
YoY
|
| Cash From Investing Activities |
-$125.5K
-73.14%
YoY
|
-$467.4K
88.07%
YoY
|
-$248.5K
484.78%
YoY
|
-$42.50K
N/A
|
N/A
|
| Cash From Financing Activities |
$388.9K
10.33%
YoY
|
$352.5K
213.31%
YoY
|
$112.5K
-81.04%
YoY
|
$593.5K
1161.42%
YoY
|
$47.05K
-82.52%
YoY
|
| Net Change In Cash |
-$19.77K
-115.82%
YoY
|
$125.0K
560.76%
YoY
|
$18.91K
-66.82%
YoY
|
$57.00K
-142600.0%
YoY
|
-$40.00
-99.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$283.1K
-218.02%
YoY
|
$239.9K
54.83%
YoY
|
$154.9K
-131.36%
YoY
|
-$494.0K
949.06%
YoY
|
-$47.09K
-83.87%
YoY
|
| Capital Expenditures |
-$370.3K
-32.82%
YoY
|
-$551.2K
121.77%
YoY
|
-$248.5K
484.78%
YoY
|
-$42.50K
N/A
|
N/A
|
| Free Cash Flow |
$87.15K
-88.98%
YoY
|
$791.1K
96.06%
YoY
|
$403.5K
-189.36%
YoY
|
-$451.5K
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$293.5K
-224.33%
YoY
|
-$399.2K
-136.44%
YoY
|
-$1.161M
-1144.32%
YoY
|
-$245.0K
-49.32%
YoY
|
$236.0K
-79.48%
YoY
|
$1.096M
-438.37%
YoY
|
$111.2K
-110.04%
YoY
|
-$483.4K
13.14%
YoY
|
$1.150M
-218.51%
YoY
|
-$323.8K
-601.75%
YoY
|
-$1.107M
303.6%
YoY
|
-$427.3K
-55.73%
YoY
|
-$970.5K
-476.68%
YoY
|
$64.53K
-192.19%
YoY
|
-$274.2K
204.7%
YoY
|
-$965.1K
2312.73%
YoY
|
$257.6K
-271.76%
YoY
|
-$70.00K
-115.22%
YoY
|
-$90.00K
-83.64%
YoY
|
| Depreciation, Depletion And Amortization |
$36.22K
-8.12%
YoY
|
$39.16K
-7.05%
YoY
|
$39.15K
10.37%
YoY
|
$40.61K
110.85%
YoY
|
$39.42K
175.28%
YoY
|
$42.13K
242.24%
YoY
|
$35.47K
225.41%
YoY
|
$19.26K
450.29%
YoY
|
$14.32K
20.03%
YoY
|
$12.31K
3.1%
YoY
|
$10.90K
75.24%
YoY
|
$3.500K
N/A
|
$11.93K
N/A
|
$11.94K
N/A
|
$6.220K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.82K
-144.22%
YoY
|
-$124.3K
-65.8%
YoY
|
-$126.1K
-166.22%
YoY
|
-$285.9K
-237.44%
YoY
|
$176.0K
535.27%
YoY
|
-$363.6K
-1752.59%
YoY
|
$190.4K
-1166.78%
YoY
|
$208.0K
1299.06%
YoY
|
$27.70K
-134.41%
YoY
|
$22.00K
-166.61%
YoY
|
-$17.85K
-107.04%
YoY
|
$14.87K
-103.31%
YoY
|
-$80.50K
1387.99%
YoY
|
-$33.03K
230.3%
YoY
|
$253.6K
-945.33%
YoY
|
-$448.6K
N/A
|
-$5.410K
-45.9%
YoY
|
-$10.00K
N/A
|
-$30.00K
-25.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$131.8K
-71.48%
YoY
|
-$23.35K
72.2%
YoY
|
$50.11K
-235.18%
YoY
|
-$265.3K
587.02%
YoY
|
-$461.9K
1090.23%
YoY
|
-$13.56K
0.37%
YoY
|
-$37.07K
3682.65%
YoY
|
-$38.61K
-80.22%
YoY
|
-$38.81K
-8.68%
YoY
|
-$13.51K
N/A
|
-$980.00
N/A
|
-$195.2K
N/A
|
-$42.50K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$94.89K
N/A
|
$57.86K
N/A
|
N/A
|
$244.7K
192.21%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$83.75K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$94.89K
-506.38%
YoY
|
$57.86K
15.47%
YoY
|
N/A
N/A
|
$113.0K
-129.87%
YoY
|
-$23.35K
72.2%
YoY
|
$50.11K
-235.18%
YoY
|
-$265.3K
587.02%
YoY
|
-$378.2K
874.41%
YoY
|
-$13.56K
0.37%
YoY
|
-$37.07K
3682.65%
YoY
|
-$38.61K
-80.22%
YoY
|
-$38.81K
-8.68%
YoY
|
-$13.51K
N/A
|
-$980.00
N/A
|
-$195.2K
N/A
|
-$42.50K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.710K
-73.01%
YoY
|
-$1.320K
-100.57%
YoY
|
$49.50K
-56.76%
YoY
|
$59.31K
-50.97%
YoY
|
-$17.45K
-149.15%
YoY
|
$232.5K
49.06%
YoY
|
$114.5K
186.18%
YoY
|
$121.0K
N/A
|
$35.50K
-45.38%
YoY
|
$156.0K
-6340.0%
YoY
|
$40.00K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.00K
-1.52%
YoY
|
-$2.500K
-125.0%
YoY
|
$50.00K
66.67%
YoY
|
$487.5K
N/A
|
$66.00K
N/A
|
$10.00K
N/A
|
$30.00K
-40.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.82K
-144.22%
YoY
|
-$124.3K
-65.8%
YoY
|
-$126.1K
-166.22%
YoY
|
-$285.9K
-237.44%
YoY
|
$176.0K
535.27%
YoY
|
-$363.6K
-1752.59%
YoY
|
$190.4K
-1166.78%
YoY
|
$208.0K
1299.06%
YoY
|
$27.70K
-134.41%
YoY
|
$22.00K
-166.61%
YoY
|
-$17.85K
-107.04%
YoY
|
$14.87K
-103.31%
YoY
|
-$80.50K
1387.99%
YoY
|
-$33.03K
230.3%
YoY
|
$253.6K
-945.33%
YoY
|
-$448.6K
N/A
|
-$5.410K
-45.9%
YoY
|
-$10.00K
N/A
|
-$30.00K
-25.0%
YoY
|
| Cash From Investing Activities |
$94.89K
-506.38%
YoY
|
$57.86K
15.47%
YoY
|
N/A
N/A
|
$113.0K
-129.87%
YoY
|
-$23.35K
72.2%
YoY
|
$50.11K
-235.18%
YoY
|
-$265.3K
587.02%
YoY
|
-$378.2K
874.41%
YoY
|
-$13.56K
0.37%
YoY
|
-$37.07K
3682.65%
YoY
|
-$38.61K
-80.22%
YoY
|
-$38.81K
-8.68%
YoY
|
-$13.51K
N/A
|
-$980.00
N/A
|
-$195.2K
N/A
|
-$42.50K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.710K
-73.01%
YoY
|
-$1.320K
-100.57%
YoY
|
$49.50K
-56.76%
YoY
|
$59.31K
-50.97%
YoY
|
-$17.45K
-149.15%
YoY
|
$232.5K
49.06%
YoY
|
$114.5K
186.18%
YoY
|
$121.0K
N/A
|
$35.50K
-45.38%
YoY
|
$156.0K
-6340.0%
YoY
|
$40.00K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.00K
-1.52%
YoY
|
-$2.500K
-125.0%
YoY
|
$50.00K
66.67%
YoY
|
$487.5K
N/A
|
$66.00K
N/A
|
$10.00K
N/A
|
$30.00K
-40.0%
YoY
|
| Net Change In Cash |
$12.36K
-90.86%
YoY
|
-$67.79K
-16.23%
YoY
|
$0.00
-100.0%
YoY
|
-$113.7K
131.18%
YoY
|
$135.2K
172.3%
YoY
|
-$80.92K
-157.42%
YoY
|
$39.63K
-340.77%
YoY
|
-$49.16K
105.35%
YoY
|
$49.64K
-271.11%
YoY
|
$140.9K
-486.0%
YoY
|
-$16.46K
-115.19%
YoY
|
-$23.94K
566.85%
YoY
|
-$29.01K
-147.88%
YoY
|
-$36.51K
N/A
|
$108.4K
N/A
|
-$3.590K
N/A
|
$60.59K
-705.9%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.82K
-144.22%
YoY
|
-$124.3K
-65.8%
YoY
|
-$126.1K
-166.22%
YoY
|
-$285.9K
-237.44%
YoY
|
$176.0K
535.27%
YoY
|
-$363.6K
-1752.59%
YoY
|
$190.4K
-1166.78%
YoY
|
$208.0K
1299.06%
YoY
|
$27.70K
-134.41%
YoY
|
$22.00K
-166.61%
YoY
|
-$17.85K
-107.04%
YoY
|
$14.87K
-103.31%
YoY
|
-$80.50K
1387.99%
YoY
|
-$33.03K
230.3%
YoY
|
$253.6K
-945.33%
YoY
|
-$448.6K
N/A
|
-$5.410K
-45.9%
YoY
|
-$10.00K
N/A
|
-$30.00K
-25.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$131.8K
-71.48%
YoY
|
-$23.35K
72.2%
YoY
|
$50.11K
-235.18%
YoY
|
-$265.3K
587.02%
YoY
|
-$461.9K
1090.23%
YoY
|
-$13.56K
0.37%
YoY
|
-$37.07K
3682.65%
YoY
|
-$38.61K
-80.22%
YoY
|
-$38.81K
-8.68%
YoY
|
-$13.51K
N/A
|
-$980.00
N/A
|
-$195.2K
N/A
|
-$42.50K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$77.82K
-139.04%
YoY
|
-$124.3K
-69.95%
YoY
|
-$126.1K
-127.67%
YoY
|
-$154.2K
-123.01%
YoY
|
$199.3K
383.08%
YoY
|
-$413.7K
-800.32%
YoY
|
$455.7K
2094.99%
YoY
|
$670.0K
1148.08%
YoY
|
$41.26K
-161.59%
YoY
|
$59.07K
-284.31%
YoY
|
$20.76K
-95.37%
YoY
|
$53.68K
-113.22%
YoY
|
-$66.99K
1138.26%
YoY
|
-$32.05K
N/A
|
$448.8K
N/A
|
-$406.1K
N/A
|
-$5.410K
N/A
|
N/A
|
N/A
|
Loading...