|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$183.4K
-58.47%
YoY
|
$101.2K
-3.79%
YoY
|
$21.78K
-86.45%
YoY
|
$85.64K
-94.11%
YoY
|
$441.7K
48.76%
YoY
|
$105.1K
-97.56%
YoY
|
$160.7K
-90.04%
YoY
|
$1.454M
1617.6%
YoY
|
$296.9K
-47.43%
YoY
|
$4.308M
1315.58%
YoY
|
$1.614M
3356.68%
YoY
|
$84.68K
301.52%
YoY
|
$564.7K
-28.52%
YoY
|
$304.3K
N/A
|
$46.68K
N/A
|
$21.09K
N/A
|
$790.0K
N/A
|
| Cash & Equivalents |
$183.4K
-58.47%
YoY
|
$101.2K
-3.79%
YoY
|
$21.78K
-86.45%
YoY
|
$85.64K
-94.11%
YoY
|
$441.7K
48.76%
YoY
|
$105.1K
-97.56%
YoY
|
$160.7K
-90.04%
YoY
|
$1.454M
1617.66%
YoY
|
$296.9K
-47.43%
YoY
|
$4.308M
1315.58%
YoY
|
$1.614M
3356.68%
YoY
|
$84.68K
301.5%
YoY
|
$564.7K
N/A
|
$304.3K
N/A
|
$46.68K
N/A
|
$21.09K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$297.3K
-93.62%
YoY
|
$344.0K
-93.86%
YoY
|
$285.2K
-95.68%
YoY
|
$417.1K
-94.2%
YoY
|
$4.658M
-48.95%
YoY
|
$5.602M
-23.01%
YoY
|
$6.604M
62.65%
YoY
|
$7.194M
193.03%
YoY
|
$9.125M
174.5%
YoY
|
$7.276M
176.06%
YoY
|
$4.060M
56.33%
YoY
|
$2.455M
-1.99%
YoY
|
$3.324M
97.86%
YoY
|
$2.636M
N/A
|
$2.597M
N/A
|
$2.505M
N/A
|
$1.680M
N/A
|
| Inventory |
$1.899M
-54.04%
YoY
|
$2.641M
-45.21%
YoY
|
$1.937M
-63.12%
YoY
|
$2.464M
-61.44%
YoY
|
$4.131M
N/A
|
$4.820M
N/A
|
$5.253M
N/A
|
$6.391M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$968.0K
63.65%
YoY
|
$595.5K
-49.4%
YoY
|
$601.9K
-62.9%
YoY
|
$586.3K
-59.52%
YoY
|
$591.5K
-71.23%
YoY
|
$1.177M
-54.13%
YoY
|
$1.623M
11.53%
YoY
|
$1.448M
310.74%
YoY
|
$2.056M
239.1%
YoY
|
$2.566M
355.97%
YoY
|
$1.455M
296.78%
YoY
|
$352.6K
-19.32%
YoY
|
$606.2K
-6.74%
YoY
|
$562.7K
N/A
|
$366.7K
N/A
|
$437.0K
N/A
|
$650.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$530.0K
N/A
|
| Total Short-Term Assets |
$3.347M
-41.19%
YoY
|
$3.681M
-46.52%
YoY
|
$2.846M
-66.06%
YoY
|
$3.553M
-64.81%
YoY
|
$5.692M
-50.41%
YoY
|
$6.884M
-51.35%
YoY
|
$8.387M
17.66%
YoY
|
$10.10M
249.09%
YoY
|
$11.48M
155.34%
YoY
|
$14.15M
303.97%
YoY
|
$7.129M
136.79%
YoY
|
$2.892M
-2.38%
YoY
|
$4.495M
23.49%
YoY
|
$3.503M
N/A
|
$3.011M
N/A
|
$2.963M
N/A
|
$3.640M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$24.60M
-6.48%
YoY
|
$24.85M
0.46%
YoY
|
$23.01M
18.85%
YoY
|
$21.02M
93.23%
YoY
|
$26.31M
174.87%
YoY
|
$24.74M
203.69%
YoY
|
$19.36M
144.84%
YoY
|
$10.88M
46.89%
YoY
|
$9.571M
29.96%
YoY
|
$8.147M
10.35%
YoY
|
$7.907M
6.51%
YoY
|
$7.406M
3.28%
YoY
|
$7.364M
22.94%
YoY
|
$7.383M
N/A
|
$7.424M
N/A
|
$7.170M
N/A
|
$5.990M
N/A
|
| Goodwill |
$58.06M
-0.29%
YoY
|
$58.23M
N/A
|
$58.23M
N/A
|
$58.23M
0.29%
YoY
|
$58.23M
N/A
|
N/A
|
N/A
|
$58.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.85M
-43.54%
YoY
|
$11.15M
N/A
|
$11.44M
N/A
|
$11.74M
-37.07%
YoY
|
$19.22M
N/A
|
N/A
|
N/A
|
$18.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
| Other Assets |
$3.138M
111.29%
YoY
|
$3.601M
171.01%
YoY
|
$3.830M
4639.24%
YoY
|
$655.6K
-45.77%
YoY
|
$1.485M
147.55%
YoY
|
$1.329M
120.51%
YoY
|
$80.82K
-95.83%
YoY
|
$1.209M
-2.8%
YoY
|
$600.0K
0.0%
YoY
|
$602.5K
0.42%
YoY
|
$1.940M
223.34%
YoY
|
$1.244M
107.29%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
N/A
|
$600.0K
N/A
|
$600.0K
N/A
|
$600.0K
N/A
|
| Total Long-Term Assets |
$108.7M
-5.37%
YoY
|
$110.4M
-3.11%
YoY
|
$111.8M
2.94%
YoY
|
$107.2M
0.46%
YoY
|
$114.8M
-17.05%
YoY
|
$114.0M
-17.98%
YoY
|
$108.6M
476.17%
YoY
|
$106.7M
500.47%
YoY
|
$138.4M
677.16%
YoY
|
$139.0M
672.69%
YoY
|
$18.85M
62.08%
YoY
|
$17.77M
54.38%
YoY
|
$17.81M
13.18%
YoY
|
$17.99M
N/A
|
$11.63M
N/A
|
$11.51M
N/A
|
$15.74M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.347M
-41.19%
YoY
|
$3.681M
-46.52%
YoY
|
$2.846M
-66.06%
YoY
|
$3.553M
-64.81%
YoY
|
$5.692M
-50.41%
YoY
|
$6.884M
-51.35%
YoY
|
$8.387M
17.66%
YoY
|
$10.10M
249.09%
YoY
|
$11.48M
155.34%
YoY
|
$14.15M
303.97%
YoY
|
$7.129M
136.79%
YoY
|
$2.892M
-2.38%
YoY
|
$4.495M
23.49%
YoY
|
$3.503M
N/A
|
$3.011M
N/A
|
$2.963M
N/A
|
$3.640M
N/A
|
| Total Long-Term Assets |
$108.7M
|
$110.4M
|
$111.8M
|
$107.2M
|
$114.8M
|
$114.0M
|
$108.6M
|
$106.7M
|
$138.4M
|
$139.0M
|
$18.85M
|
$17.77M
|
$17.81M
|
$17.99M
|
$11.63M
|
$11.51M
|
$15.74M
|
| Total Assets |
$112.0M
-7.06%
YoY
|
$114.1M
-5.58%
YoY
|
$114.7M
-2.01%
YoY
|
$110.8M
-5.18%
YoY
|
$120.5M
-19.61%
YoY
|
$120.9M
-21.07%
YoY
|
$117.0M
350.37%
YoY
|
$116.8M
465.28%
YoY
|
$149.9M
572.02%
YoY
|
$153.1M
612.59%
YoY
|
$25.98M
77.44%
YoY
|
$20.66M
42.76%
YoY
|
$22.31M
15.12%
YoY
|
$21.49M
N/A
|
$14.64M
N/A
|
$14.47M
N/A
|
$19.38M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.852M
17.75%
YoY
|
$6.920M
25.3%
YoY
|
$6.379M
42.14%
YoY
|
$6.422M
70.81%
YoY
|
$5.819M
64.67%
YoY
|
$5.523M
38.25%
YoY
|
$4.488M
76.21%
YoY
|
$3.760M
90.16%
YoY
|
$3.534M
56.72%
YoY
|
$3.995M
89.87%
YoY
|
$2.547M
103.26%
YoY
|
$1.977M
83.66%
YoY
|
$2.255M
175.0%
YoY
|
$2.104M
N/A
|
$1.253M
N/A
|
$1.077M
N/A
|
$820.0K
N/A
|
| Accrued Expenses |
$2.048M
35.25%
YoY
|
$1.749M
-70.36%
YoY
|
$4.187M
-22.76%
YoY
|
$3.328M
184.52%
YoY
|
$1.514M
-63.8%
YoY
|
$5.900M
22.94%
YoY
|
$5.421M
59.53%
YoY
|
$1.170M
-58.93%
YoY
|
$4.184M
29.99%
YoY
|
$4.799M
61.28%
YoY
|
$3.398M
46.53%
YoY
|
$2.848M
136.93%
YoY
|
$3.218M
140.17%
YoY
|
$2.976M
N/A
|
$2.319M
N/A
|
$1.202M
N/A
|
$1.340M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.380M
34.1%
YoY
|
$3.129M
11.13%
YoY
|
$3.730M
87.62%
YoY
|
$3.750M
193.57%
YoY
|
$3.266M
147.85%
YoY
|
$2.816M
102.25%
YoY
|
$1.988M
-12.42%
YoY
|
$1.277M
N/A
|
$1.318M
-53.52%
YoY
|
$1.392M
-40.4%
YoY
|
$2.270M
-9.95%
YoY
|
$0.00
-100.0%
YoY
|
$2.835M
N/A
|
$2.336M
N/A
|
$2.521M
N/A
|
$2.052M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$29.52M
20.34%
YoY
|
$21.52M
1.82%
YoY
|
$21.22M
502.57%
YoY
|
$15.92M
251.06%
YoY
|
$24.53M
2824.4%
YoY
|
$21.14M
987.38%
YoY
|
$3.522M
61.98%
YoY
|
$4.536M
-16.97%
YoY
|
$838.9K
1098.41%
YoY
|
$1.944M
-28.54%
YoY
|
$2.174M
-20.07%
YoY
|
$5.463M
100.85%
YoY
|
$70.00K
250.0%
YoY
|
$2.720M
N/A
|
$2.720M
N/A
|
$2.720M
N/A
|
$20.00K
N/A
|
| Total Short-Term Liabilities |
$58.81M
49.01%
YoY
|
$47.14M
32.41%
YoY
|
$46.58M
195.93%
YoY
|
$40.59M
170.75%
YoY
|
$39.47M
273.78%
YoY
|
$35.60M
193.47%
YoY
|
$15.74M
51.49%
YoY
|
$14.99M
45.7%
YoY
|
$10.56M
24.73%
YoY
|
$12.13M
18.65%
YoY
|
$10.39M
16.73%
YoY
|
$10.29M
44.14%
YoY
|
$8.466M
217.09%
YoY
|
$10.22M
N/A
|
$8.900M
N/A
|
$7.138M
N/A
|
$2.670M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
N/A
|
$7.245M
340.4%
YoY
|
$6.609M
-59.36%
YoY
|
$7.217M
-51.75%
YoY
|
$1.449M
-60.34%
YoY
|
$1.645M
-39.81%
YoY
|
$16.26M
616.53%
YoY
|
$14.96M
573.87%
YoY
|
$3.653M
34.04%
YoY
|
$2.733M
N/A
|
$2.270M
N/A
|
$2.220M
N/A
|
$2.725M
0.94%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.700M
N/A
|
| Other Long-Term Liabilities |
$558.2K
-49.37%
YoY
|
$1.020M
18.06%
YoY
|
$801.7K
44.31%
YoY
|
$1.019M
33.98%
YoY
|
$1.102M
996.76%
YoY
|
$864.4K
669.3%
YoY
|
$555.5K
347.29%
YoY
|
$760.3K
441.73%
YoY
|
$100.5K
-36.32%
YoY
|
$112.4K
-35.82%
YoY
|
$124.2K
-29.06%
YoY
|
$140.3K
N/A
|
$157.9K
N/A
|
$175.1K
N/A
|
$175.1K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$7.245M
188.7%
YoY
|
$6.609M
-60.71%
YoY
|
$7.217M
-51.75%
YoY
|
$1.449M
-61.4%
YoY
|
$2.509M
-11.82%
YoY
|
$16.82M
602.56%
YoY
|
$14.96M
533.79%
YoY
|
$3.754M
30.19%
YoY
|
$2.846M
1525.34%
YoY
|
$2.394M
1267.44%
YoY
|
$2.360M
N/A
|
$2.883M
6.79%
YoY
|
$175.1K
N/A
|
$175.1K
N/A
|
$0.00
N/A
|
$2.700M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$58.81M
49.01%
YoY
|
$47.14M
32.41%
YoY
|
$46.58M
195.93%
YoY
|
$40.59M
170.75%
YoY
|
$39.47M
273.78%
YoY
|
$35.60M
193.47%
YoY
|
$15.74M
51.49%
YoY
|
$14.99M
45.7%
YoY
|
$10.56M
24.73%
YoY
|
$12.13M
18.65%
YoY
|
$10.39M
16.73%
YoY
|
$10.29M
44.14%
YoY
|
$8.466M
217.09%
YoY
|
$10.22M
N/A
|
$8.900M
N/A
|
$7.138M
N/A
|
$2.670M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$7.245M
188.7%
YoY
|
$6.609M
-60.71%
YoY
|
$7.217M
-51.75%
YoY
|
$1.449M
-61.4%
YoY
|
$2.509M
-11.82%
YoY
|
$16.82M
602.56%
YoY
|
$14.96M
533.79%
YoY
|
$3.754M
30.19%
YoY
|
$2.846M
1525.34%
YoY
|
$2.394M
1267.44%
YoY
|
$2.360M
N/A
|
$2.883M
6.79%
YoY
|
$175.1K
N/A
|
$175.1K
N/A
|
$0.00
N/A
|
$2.700M
N/A
|
| Total Liabilities |
$59.37M
41.29%
YoY
|
$56.44M
48.03%
YoY
|
$54.31M
66.81%
YoY
|
$48.82M
58.99%
YoY
|
$42.02M
193.58%
YoY
|
$38.13M
154.61%
YoY
|
$32.56M
154.7%
YoY
|
$30.71M
142.78%
YoY
|
$14.31M
26.11%
YoY
|
$14.98M
44.02%
YoY
|
$12.78M
43.21%
YoY
|
$12.65M
80.33%
YoY
|
$11.35M
113.34%
YoY
|
$10.40M
N/A
|
$8.926M
N/A
|
$7.014M
N/A
|
$5.320M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$77.60M
66.64%
YoY
|
-$71.69M
N/A
|
-$68.27M
N/A
|
-$65.02M
91.94%
YoY
|
-$46.57M
N/A
|
N/A
|
N/A
|
-$33.87M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$11.42K
5.2%
YoY
|
$11.40K
N/A
|
$11.23K
N/A
|
$11.00K
2.69%
YoY
|
$10.86K
N/A
|
N/A
|
N/A
|
$10.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$13.45M
0.0%
YoY
|
$13.45M
N/A
|
$13.45M
N/A
|
$13.45M
0.0%
YoY
|
$13.45M
N/A
|
N/A
|
N/A
|
$13.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$52.65M
-32.92%
YoY
|
$57.68M
-30.29%
YoY
|
$60.37M
-28.53%
YoY
|
$61.96M
-28.04%
YoY
|
$78.49M
-42.12%
YoY
|
$82.74M
-40.11%
YoY
|
$84.46M
539.87%
YoY
|
$86.10M
974.22%
YoY
|
$135.6M
1137.33%
YoY
|
$138.2M
1145.65%
YoY
|
$13.20M
130.88%
YoY
|
$8.015M
7.44%
YoY
|
$10.96M
-22.1%
YoY
|
$11.09M
N/A
|
$5.717M
N/A
|
$7.460M
N/A
|
$14.07M
N/A
|
| Total Liabilities & Shareholders Equity |
$112.0M
-7.06%
YoY
|
$114.1M
-5.58%
YoY
|
$114.7M
-2.01%
YoY
|
$110.8M
-5.18%
YoY
|
$120.5M
-19.61%
YoY
|
$120.9M
-21.07%
YoY
|
$117.0M
350.37%
YoY
|
$116.8M
465.28%
YoY
|
$149.9M
572.02%
YoY
|
$153.1M
612.59%
YoY
|
$25.98M
77.44%
YoY
|
$20.66M
42.76%
YoY
|
$22.31M
15.12%
YoY
|
$21.49M
N/A
|
$14.64M
N/A
|
$14.47M
N/A
|
$19.38M
N/A
|
Loading...