|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.18M
185.9%
YoY
|
-$10.91M
-11.14%
YoY
|
-$12.27M
24.92%
YoY
|
-$9.825M
1326.52%
YoY
|
-$688.7K
N/A
|
| Depreciation, Depletion And Amortization |
$298.8K
-75.53%
YoY
|
$1.221M
34.52%
YoY
|
$907.6K
34.23%
YoY
|
$676.1K
1257.96%
YoY
|
$49.79K
N/A
|
| Cash From Operating Activities |
-$2.254M
-62.36%
YoY
|
-$5.990M
424.75%
YoY
|
-$1.141M
-52.31%
YoY
|
-$2.393M
146.17%
YoY
|
-$972.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.327M
N/A
|
$0.00
-100.0%
YoY
|
-$555.7K
-62.95%
YoY
|
-$1.500M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.886M
-0.83%
YoY
|
-$3.918M
1083.25%
YoY
|
-$331.1K
-94.78%
YoY
|
-$6.343M
1647.85%
YoY
|
-$362.9K
N/A
|
| Cash From Investing Activities |
-$5.160M
31.71%
YoY
|
-$3.918M
341.78%
YoY
|
-$886.9K
-88.69%
YoY
|
-$7.843M
2061.21%
YoY
|
-$362.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.885M
293.5%
YoY
|
$1.496M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.046M
-46.39%
YoY
|
$11.28M
633.25%
YoY
|
$1.538M
-83.17%
YoY
|
$9.137M
205.01%
YoY
|
$2.996M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.254M
-62.36%
YoY
|
-$5.990M
424.75%
YoY
|
-$1.141M
-52.31%
YoY
|
-$2.393M
146.17%
YoY
|
-$972.3K
N/A
|
| Cash From Investing Activities |
-$5.160M
31.71%
YoY
|
-$3.918M
341.78%
YoY
|
-$886.9K
-88.69%
YoY
|
-$7.843M
2061.21%
YoY
|
-$362.9K
N/A
|
| Cash From Financing Activities |
$6.046M
-46.39%
YoY
|
$11.28M
633.25%
YoY
|
$1.538M
-83.17%
YoY
|
$9.137M
205.01%
YoY
|
$2.996M
N/A
|
| Net Change In Cash |
-$1.369M
-199.93%
YoY
|
$1.370M
-379.39%
YoY
|
-$490.3K
-55.4%
YoY
|
-$1.099M
-166.21%
YoY
|
$1.660M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.254M
-62.36%
YoY
|
-$5.990M
424.75%
YoY
|
-$1.141M
-52.31%
YoY
|
-$2.393M
146.17%
YoY
|
-$972.3K
N/A
|
| Capital Expenditures |
$4.327M
N/A
|
$0.00
-100.0%
YoY
|
-$555.7K
-62.95%
YoY
|
-$1.500M
N/A
|
N/A
|
| Free Cash Flow |
-$6.582M
9.89%
YoY
|
-$5.990M
922.67%
YoY
|
-$585.7K
-34.45%
YoY
|
-$893.4K
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.915M
7.99%
YoY
|
-$3.407M
-12.03%
YoY
|
-$3.248M
-2.91%
YoY
|
-$18.45M
103.94%
YoY
|
-$5.478M
556.86%
YoY
|
-$3.873M
-8000.15%
YoY
|
-$3.345M
211.32%
YoY
|
-$9.046M
26.71%
YoY
|
-$833.9K
-48.13%
YoY
|
$49.02K
-103.11%
YoY
|
-$1.074M
-44.91%
YoY
|
-$7.139M
-7.85%
YoY
|
-$1.608M
89.03%
YoY
|
-$1.576M
78.34%
YoY
|
-$1.950M
493.09%
YoY
|
-$7.747M
1836.74%
YoY
|
-$850.6K
143.02%
YoY
|
| Depreciation, Depletion And Amortization |
$378.2K
430.48%
YoY
|
$378.0K
-14.57%
YoY
|
$379.4K
-13.61%
YoY
|
$449.2K
-47.78%
YoY
|
$71.29K
98.21%
YoY
|
$442.5K
317.82%
YoY
|
$439.1K
208.08%
YoY
|
$860.2K
747.69%
YoY
|
$35.97K
-79.59%
YoY
|
$105.9K
-69.91%
YoY
|
$142.5K
-48.7%
YoY
|
$101.5K
-74.61%
YoY
|
$176.2K
-33.05%
YoY
|
$352.0K
266.9%
YoY
|
$277.8K
2043.83%
YoY
|
$399.7K
3982.74%
YoY
|
$263.2K
777.43%
YoY
|
| Cash From Operating Activities |
$150.1K
-106.28%
YoY
|
$302.6K
-52.83%
YoY
|
-$1.335M
398.58%
YoY
|
-$238.2K
-126.84%
YoY
|
-$2.390M
-0.32%
YoY
|
$641.5K
-125.19%
YoY
|
-$267.7K
-86.15%
YoY
|
$887.7K
-619.05%
YoY
|
-$2.398M
336.99%
YoY
|
-$2.547M
2483.51%
YoY
|
-$1.933M
498.07%
YoY
|
-$171.0K
-86.08%
YoY
|
-$548.7K
-204.37%
YoY
|
-$98.59K
-88.62%
YoY
|
-$323.1K
-60.81%
YoY
|
-$1.228M
94.28%
YoY
|
$525.7K
-757.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.830K
-99.73%
YoY
|
-$3.330K
N/A
|
-$70.00K
N/A
|
-$1.202M
N/A
|
$2.492M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$55.74K
N/A
|
$0.00
N/A
|
-$500.0K
-66.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.85K
-120.08%
YoY
|
$1.500K
-100.11%
YoY
|
-$6.830K
-99.53%
YoY
|
-$1.387M
2001.47%
YoY
|
$313.0K
-120.54%
YoY
|
-$1.372M
20.64%
YoY
|
-$1.439M
20.85%
YoY
|
-$66.02K
-161.11%
YoY
|
-$1.524M
7067.59%
YoY
|
-$1.137M
335.01%
YoY
|
-$1.191M
661.09%
YoY
|
$108.0K
-108.57%
YoY
|
-$21.26K
-99.48%
YoY
|
-$261.4K
-73.22%
YoY
|
-$156.5K
3016.93%
YoY
|
-$1.260M
521.18%
YoY
|
-$4.101M
2463.1%
YoY
|
| Cash From Investing Activities |
-$62.85K
-125.87%
YoY
|
$1.500K
-100.06%
YoY
|
-$6.830K
-99.53%
YoY
|
-$1.391M
2006.53%
YoY
|
$243.0K
-115.94%
YoY
|
-$2.574M
126.3%
YoY
|
-$1.439M
20.85%
YoY
|
-$66.02K
-226.21%
YoY
|
-$1.524M
7067.59%
YoY
|
-$1.137M
49.36%
YoY
|
-$1.191M
661.09%
YoY
|
$52.31K
-104.15%
YoY
|
-$21.26K
-99.48%
YoY
|
-$761.4K
-22.02%
YoY
|
-$156.5K
-89.6%
YoY
|
-$1.260M
521.18%
YoY
|
-$4.101M
2463.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
$260.0K
-82.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.010K
-100.2%
YoY
|
-$224.7K
-111.98%
YoY
|
$1.278M
209.27%
YoY
|
$1.273M
278.95%
YoY
|
$2.484M
-2874.58%
YoY
|
$1.876M
-70.58%
YoY
|
$413.1K
-91.12%
YoY
|
$335.9K
-192.96%
YoY
|
-$89.51K
-110.78%
YoY
|
$6.379M
963.1%
YoY
|
$4.652M
891.96%
YoY
|
-$361.3K
-115.87%
YoY
|
$830.3K
-43.13%
YoY
|
$600.0K
-73.33%
YoY
|
$469.0K
-85.11%
YoY
|
$2.277M
53.26%
YoY
|
$1.460M
14.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$150.1K
-106.28%
YoY
|
$302.6K
-52.83%
YoY
|
-$1.335M
398.58%
YoY
|
-$238.2K
-126.84%
YoY
|
-$2.390M
-0.32%
YoY
|
$641.5K
-125.19%
YoY
|
-$267.7K
-86.15%
YoY
|
$887.7K
-619.05%
YoY
|
-$2.398M
336.99%
YoY
|
-$2.547M
2483.51%
YoY
|
-$1.933M
498.07%
YoY
|
-$171.0K
-86.08%
YoY
|
-$548.7K
-204.37%
YoY
|
-$98.59K
-88.62%
YoY
|
-$323.1K
-60.81%
YoY
|
-$1.228M
94.28%
YoY
|
$525.7K
-757.15%
YoY
|
| Cash From Investing Activities |
-$62.85K
-125.87%
YoY
|
$1.500K
-100.06%
YoY
|
-$6.830K
-99.53%
YoY
|
-$1.391M
2006.53%
YoY
|
$243.0K
-115.94%
YoY
|
-$2.574M
126.3%
YoY
|
-$1.439M
20.85%
YoY
|
-$66.02K
-226.21%
YoY
|
-$1.524M
7067.59%
YoY
|
-$1.137M
49.36%
YoY
|
-$1.191M
661.09%
YoY
|
$52.31K
-104.15%
YoY
|
-$21.26K
-99.48%
YoY
|
-$761.4K
-22.02%
YoY
|
-$156.5K
-89.6%
YoY
|
-$1.260M
521.18%
YoY
|
-$4.101M
2463.1%
YoY
|
| Cash From Financing Activities |
-$5.010K
-100.2%
YoY
|
-$224.7K
-111.98%
YoY
|
$1.278M
209.27%
YoY
|
$1.273M
278.95%
YoY
|
$2.484M
-2874.58%
YoY
|
$1.876M
-70.58%
YoY
|
$413.1K
-91.12%
YoY
|
$335.9K
-192.96%
YoY
|
-$89.51K
-110.78%
YoY
|
$6.379M
963.1%
YoY
|
$4.652M
891.96%
YoY
|
-$361.3K
-115.87%
YoY
|
$830.3K
-43.13%
YoY
|
$600.0K
-73.33%
YoY
|
$469.0K
-85.11%
YoY
|
$2.277M
53.26%
YoY
|
$1.460M
14.06%
YoY
|
| Net Change In Cash |
$82.28K
-75.55%
YoY
|
$79.37K
-242.8%
YoY
|
-$63.86K
-95.06%
YoY
|
-$356.0K
-130.76%
YoY
|
$336.5K
-108.39%
YoY
|
-$55.58K
-102.06%
YoY
|
-$1.294M
-184.62%
YoY
|
$1.158M
-341.14%
YoY
|
-$4.011M
-1640.32%
YoY
|
$2.694M
-1136.19%
YoY
|
$1.529M
-14523.58%
YoY
|
-$480.1K
126.58%
YoY
|
$260.4K
-112.31%
YoY
|
-$260.0K
-163.82%
YoY
|
-$10.60K
-101.29%
YoY
|
-$211.9K
-132.57%
YoY
|
-$2.115M
-303.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.1K
-106.28%
YoY
|
$302.6K
-52.83%
YoY
|
-$1.335M
398.58%
YoY
|
-$238.2K
-126.84%
YoY
|
-$2.390M
-0.32%
YoY
|
$641.5K
-125.19%
YoY
|
-$267.7K
-86.15%
YoY
|
$887.7K
-619.05%
YoY
|
-$2.398M
336.99%
YoY
|
-$2.547M
2483.51%
YoY
|
-$1.933M
498.07%
YoY
|
-$171.0K
-86.08%
YoY
|
-$548.7K
-204.37%
YoY
|
-$98.59K
-88.62%
YoY
|
-$323.1K
-60.81%
YoY
|
-$1.228M
94.28%
YoY
|
$525.7K
-757.15%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.830K
-99.73%
YoY
|
-$3.330K
N/A
|
-$70.00K
N/A
|
-$1.202M
N/A
|
$2.492M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$55.74K
N/A
|
$0.00
N/A
|
-$500.0K
-66.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$150.1K
-106.47%
YoY
|
$302.6K
-83.58%
YoY
|
-$1.341M
-51.4%
YoY
|
-$234.9K
-126.46%
YoY
|
-$2.320M
-3.24%
YoY
|
$1.843M
N/A
|
-$2.760M
N/A
|
$887.7K
-870.02%
YoY
|
-$2.398M
336.99%
YoY
|
N/A
|
N/A
|
-$115.3K
-90.62%
YoY
|
-$548.7K
-204.37%
YoY
|
$401.4K
-36.67%
YoY
|
N/A
|
-$1.228M
94.28%
YoY
|
$525.7K
-757.15%
YoY
|
Loading...