|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.106B
719.59%
YoY
|
-$379.0M
-37.06%
YoY
|
-$602.2M
148.87%
YoY
|
-$242.0M
87.06%
YoY
|
-$129.4M
4.84%
YoY
|
| Depreciation, Depletion And Amortization |
$142.1M
76.55%
YoY
|
$80.47M
106.07%
YoY
|
$39.05M
140.96%
YoY
|
$16.21M
19.69%
YoY
|
$13.54M
47.48%
YoY
|
| Cash From Operating Activities |
-$493.0M
-11.94%
YoY
|
-$559.8M
87.54%
YoY
|
-$298.5M
105.79%
YoY
|
-$145.1M
57.29%
YoY
|
-$92.22M
-5.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.31M
-2.58%
YoY
|
$54.72M
139.32%
YoY
|
$22.87M
14.06%
YoY
|
$20.05M
235.8%
YoY
|
$5.970M
-10.56%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$247.4M
-35.53%
YoY
|
$383.8M
1033.82%
YoY
|
$33.85M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.300M
-67.71%
YoY
|
$4.026M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
| Cash From Investing Activities |
-$174.8M
-14.35%
YoY
|
-$204.1M
-49.05%
YoY
|
-$400.6M
42.91%
YoY
|
-$280.3M
-883.58%
YoY
|
$35.77M
-196.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.157M
-65.68%
YoY
|
$23.77M
-91.64%
YoY
|
$284.2M
2901.09%
YoY
|
$9.470M
-45.92%
YoY
|
$17.51M
-76.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.758M
-99.89%
YoY
|
$1.566B
132.68%
YoY
|
$673.0M
44.8%
YoY
|
$464.8M
195.75%
YoY
|
$157.2M
94.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$493.0M
-11.94%
YoY
|
-$559.8M
87.54%
YoY
|
-$298.5M
105.79%
YoY
|
-$145.1M
57.29%
YoY
|
-$92.22M
-5.88%
YoY
|
| Cash From Investing Activities |
-$174.8M
-14.35%
YoY
|
-$204.1M
-49.05%
YoY
|
-$400.6M
42.91%
YoY
|
-$280.3M
-883.58%
YoY
|
$35.77M
-196.81%
YoY
|
| Cash From Financing Activities |
$1.758M
-99.89%
YoY
|
$1.566B
132.68%
YoY
|
$673.0M
44.8%
YoY
|
$464.8M
195.75%
YoY
|
$157.2M
94.32%
YoY
|
| Net Change In Cash |
-$666.0M
-183.04%
YoY
|
$802.0M
-3173.91%
YoY
|
-$26.09M
-166.21%
YoY
|
$39.41M
-60.87%
YoY
|
$100.7M
-286.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$493.0M
-11.94%
YoY
|
-$559.8M
87.54%
YoY
|
-$298.5M
105.79%
YoY
|
-$145.1M
57.29%
YoY
|
-$92.22M
-5.88%
YoY
|
| Capital Expenditures |
$53.31M
-2.58%
YoY
|
$54.72M
139.32%
YoY
|
$22.87M
14.06%
YoY
|
$20.05M
235.8%
YoY
|
$5.970M
-10.56%
YoY
|
| Free Cash Flow |
-$546.3M
-11.11%
YoY
|
-$614.5M
91.23%
YoY
|
-$321.4M
94.65%
YoY
|
-$165.1M
68.14%
YoY
|
-$98.19M
-6.18%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$942.1M
212.83%
YoY
|
-$206.5M
-91.82%
YoY
|
-$192.2M
5.68%
YoY
|
-$99.82M
-51.34%
YoY
|
-$301.2M
51.96%
YoY
|
-$2.523B
-1986.19%
YoY
|
-$181.9M
66.09%
YoY
|
-$205.1M
-12.47%
YoY
|
-$198.2M
92.59%
YoY
|
$133.8M
-180.4%
YoY
|
-$109.5M
11.13%
YoY
|
-$234.3M
204.71%
YoY
|
-$102.9M
30.74%
YoY
|
-$166.4M
241.86%
YoY
|
-$98.53M
161.5%
YoY
|
-$76.91M
157.72%
YoY
|
-$78.71M
148.11%
YoY
|
-$48.68M
53.69%
YoY
|
-$37.68M
4.31%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
-46.39%
YoY
|
$33.70M
-9.28%
YoY
|
$34.96M
29.01%
YoY
|
$37.35M
58.08%
YoY
|
$9.700M
90.2%
YoY
|
$37.15M
763.88%
YoY
|
$27.10M
63.51%
YoY
|
$23.62M
46.82%
YoY
|
$5.100M
112.5%
YoY
|
$4.300M
86.96%
YoY
|
$16.57M
173.68%
YoY
|
$16.09M
217.36%
YoY
|
$2.400M
33.33%
YoY
|
$2.300M
27.78%
YoY
|
$6.056M
84.3%
YoY
|
$5.070M
55.05%
YoY
|
$1.800M
-14.29%
YoY
|
$1.800M
-21.74%
YoY
|
$3.286M
-4.28%
YoY
|
| Cash From Operating Activities |
-$66.90M
-48.02%
YoY
|
-$54.90M
-59.24%
YoY
|
-$34.40M
-76.69%
YoY
|
-$82.03M
-53.37%
YoY
|
-$128.7M
-22.02%
YoY
|
-$134.7M
4.15%
YoY
|
-$147.5M
64.82%
YoY
|
-$175.9M
54.88%
YoY
|
-$165.1M
165.48%
YoY
|
-$129.3M
114.15%
YoY
|
-$89.52M
43.55%
YoY
|
-$113.6M
140.33%
YoY
|
-$62.17M
69.4%
YoY
|
-$60.39M
84.57%
YoY
|
-$62.36M
119.84%
YoY
|
-$47.26M
205.49%
YoY
|
-$36.70M
102.99%
YoY
|
-$32.72M
26.97%
YoY
|
-$28.37M
-13.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.930M
-116.91%
YoY
|
$1.417M
-108.79%
YoY
|
$1.324M
-93.65%
YoY
|
$4.924M
-125.66%
YoY
|
-$11.42M
-25.78%
YoY
|
-$16.12M
17.47%
YoY
|
$20.85M
224.18%
YoY
|
-$19.19M
116.07%
YoY
|
-$15.38M
389.78%
YoY
|
-$13.72M
95.5%
YoY
|
$6.431M
67.87%
YoY
|
-$8.880M
36.2%
YoY
|
-$3.140M
-33.33%
YoY
|
-$7.020M
15.84%
YoY
|
$3.831M
38.6%
YoY
|
-$6.520M
281.29%
YoY
|
-$4.710M
299.15%
YoY
|
-$6.060M
400.83%
YoY
|
$2.764M
47.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.95M
-53.56%
YoY
|
N/A
|
N/A
|
N/A
|
$32.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$7.050M
-87.23%
YoY
|
$117.5M
-6.08%
YoY
|
$75.20M
N/A
|
$126.8M
-33.15%
YoY
|
$55.21M
-1216.52%
YoY
|
$125.1M
-286.77%
YoY
|
$0.00
-100.0%
YoY
|
$189.7M
-162.52%
YoY
|
-$4.945M
94.69%
YoY
|
-$66.98M
-12.32%
YoY
|
$980.0K
46.93%
YoY
|
-$303.4M
14.85%
YoY
|
-$2.540M
-79.66%
YoY
|
-$76.39M
-344.92%
YoY
|
$667.0K
N/A
|
-$264.2M
-2149.5%
YoY
|
-$12.49M
-262.0%
YoY
|
$31.19M
-4686.76%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$5.120M
-88.31%
YoY
|
$116.1M
6.51%
YoY
|
$73.88M
-116.44%
YoY
|
$121.9M
-28.51%
YoY
|
$43.80M
-315.49%
YoY
|
$109.0M
-235.03%
YoY
|
-$449.5M
64.3%
YoY
|
$170.5M
-154.6%
YoY
|
-$20.32M
258.45%
YoY
|
-$80.70M
-3.26%
YoY
|
-$273.6M
-34294.75%
YoY
|
-$312.3M
15.36%
YoY
|
-$5.670M
-67.03%
YoY
|
-$83.42M
-431.82%
YoY
|
$800.0K
-104.56%
YoY
|
-$270.7M
-2521.29%
YoY
|
-$17.20M
-363.4%
YoY
|
$25.14M
-1430.16%
YoY
|
-$17.55M
-187.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.169M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$425.0K
-83.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.551M
117.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.172M
-44.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.107M
1003.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.380M
99.88%
YoY
|
$876.0K
-76.76%
YoY
|
-$135.8M
14657.39%
YoY
|
$599.0K
-91.48%
YoY
|
-$1.691M
130.07%
YoY
|
$3.770M
-99.66%
YoY
|
-$920.0K
-100.21%
YoY
|
$7.031M
-98.42%
YoY
|
-$735.0K
-111.47%
YoY
|
$1.124B
406.56%
YoY
|
$436.1M
79045.37%
YoY
|
$444.2M
18884.19%
YoY
|
$6.410M
-97.66%
YoY
|
$221.8M
8916.26%
YoY
|
$551.0K
-99.7%
YoY
|
$2.340M
-85.4%
YoY
|
$273.9M
327.22%
YoY
|
$2.460M
-95.73%
YoY
|
$186.1M
862.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$66.90M
-48.02%
YoY
|
-$54.90M
-59.24%
YoY
|
-$34.40M
-76.69%
YoY
|
-$82.03M
-53.37%
YoY
|
-$128.7M
-22.02%
YoY
|
-$134.7M
4.15%
YoY
|
-$147.5M
64.82%
YoY
|
-$175.9M
54.88%
YoY
|
-$165.1M
165.48%
YoY
|
-$129.3M
114.15%
YoY
|
-$89.52M
43.55%
YoY
|
-$113.6M
140.33%
YoY
|
-$62.17M
69.4%
YoY
|
-$60.39M
84.57%
YoY
|
-$62.36M
119.84%
YoY
|
-$47.26M
205.49%
YoY
|
-$36.70M
102.99%
YoY
|
-$32.72M
26.97%
YoY
|
-$28.37M
-13.79%
YoY
|
| Cash From Investing Activities |
$5.120M
-88.31%
YoY
|
$116.1M
6.51%
YoY
|
$73.88M
-116.44%
YoY
|
$121.9M
-28.51%
YoY
|
$43.80M
-315.49%
YoY
|
$109.0M
-235.03%
YoY
|
-$449.5M
64.3%
YoY
|
$170.5M
-154.6%
YoY
|
-$20.32M
258.45%
YoY
|
-$80.70M
-3.26%
YoY
|
-$273.6M
-34294.75%
YoY
|
-$312.3M
15.36%
YoY
|
-$5.670M
-67.03%
YoY
|
-$83.42M
-431.82%
YoY
|
$800.0K
-104.56%
YoY
|
-$270.7M
-2521.29%
YoY
|
-$17.20M
-363.4%
YoY
|
$25.14M
-1430.16%
YoY
|
-$17.55M
-187.96%
YoY
|
| Cash From Financing Activities |
-$3.380M
99.88%
YoY
|
$876.0K
-76.76%
YoY
|
-$135.8M
14657.39%
YoY
|
$599.0K
-91.48%
YoY
|
-$1.691M
130.07%
YoY
|
$3.770M
-99.66%
YoY
|
-$920.0K
-100.21%
YoY
|
$7.031M
-98.42%
YoY
|
-$735.0K
-111.47%
YoY
|
$1.124B
406.56%
YoY
|
$436.1M
79045.37%
YoY
|
$444.2M
18884.19%
YoY
|
$6.410M
-97.66%
YoY
|
$221.8M
8916.26%
YoY
|
$551.0K
-99.7%
YoY
|
$2.340M
-85.4%
YoY
|
$273.9M
327.22%
YoY
|
$2.460M
-95.73%
YoY
|
$186.1M
862.11%
YoY
|
| Net Change In Cash |
-$65.16M
-24.75%
YoY
|
$62.04M
-382.57%
YoY
|
-$96.29M
-83.9%
YoY
|
$40.46M
2403.9%
YoY
|
-$86.60M
-53.47%
YoY
|
-$21.95M
-102.4%
YoY
|
-$597.9M
-918.92%
YoY
|
$1.616M
-91.2%
YoY
|
-$186.1M
202.96%
YoY
|
$913.5M
1071.34%
YoY
|
$73.01M
-219.68%
YoY
|
$18.36M
-105.82%
YoY
|
-$61.43M
-127.93%
YoY
|
$77.99M
-1623.24%
YoY
|
-$61.01M
-143.51%
YoY
|
-$315.6M
-2788.42%
YoY
|
$220.0M
318.55%
YoY
|
-$5.120M
-117.06%
YoY
|
$140.2M
2094.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.90M
-48.02%
YoY
|
-$54.90M
-59.24%
YoY
|
-$34.40M
-76.69%
YoY
|
-$82.03M
-53.37%
YoY
|
-$128.7M
-22.02%
YoY
|
-$134.7M
4.15%
YoY
|
-$147.5M
64.82%
YoY
|
-$175.9M
54.88%
YoY
|
-$165.1M
165.48%
YoY
|
-$129.3M
114.15%
YoY
|
-$89.52M
43.55%
YoY
|
-$113.6M
140.33%
YoY
|
-$62.17M
69.4%
YoY
|
-$60.39M
84.57%
YoY
|
-$62.36M
119.84%
YoY
|
-$47.26M
205.49%
YoY
|
-$36.70M
102.99%
YoY
|
-$32.72M
26.97%
YoY
|
-$28.37M
-13.79%
YoY
|
| Capital Expenditures |
$1.930M
-116.91%
YoY
|
$1.417M
-108.79%
YoY
|
$1.324M
-93.65%
YoY
|
$4.924M
-125.66%
YoY
|
-$11.42M
-25.78%
YoY
|
-$16.12M
17.47%
YoY
|
$20.85M
224.18%
YoY
|
-$19.19M
116.07%
YoY
|
-$15.38M
389.78%
YoY
|
-$13.72M
95.5%
YoY
|
$6.431M
67.87%
YoY
|
-$8.880M
36.2%
YoY
|
-$3.140M
-33.33%
YoY
|
-$7.020M
15.84%
YoY
|
$3.831M
38.6%
YoY
|
-$6.520M
281.29%
YoY
|
-$4.710M
299.15%
YoY
|
-$6.060M
400.83%
YoY
|
$2.764M
47.73%
YoY
|
| Free Cash Flow |
-$68.83M
-41.31%
YoY
|
-$56.32M
-52.5%
YoY
|
-$35.72M
-78.79%
YoY
|
-$86.95M
-44.52%
YoY
|
-$117.3M
-21.64%
YoY
|
-$118.6M
2.57%
YoY
|
-$168.4M
75.5%
YoY
|
-$156.7M
49.7%
YoY
|
-$149.7M
153.55%
YoY
|
-$115.6M
116.6%
YoY
|
-$95.95M
44.96%
YoY
|
-$104.7M
157.0%
YoY
|
-$59.03M
84.53%
YoY
|
-$53.37M
100.19%
YoY
|
-$66.19M
112.63%
YoY
|
-$40.74M
196.08%
YoY
|
-$31.99M
89.29%
YoY
|
-$26.66M
8.55%
YoY
|
-$31.13M
-10.48%
YoY
|
Loading...