|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$107.2M
-0.94%
YoY
|
$108.3M
-26.01%
YoY
|
$146.3M
4.82%
YoY
|
$139.6M
88.93%
YoY
|
$73.88M
-18.58%
YoY
|
| Depreciation, Depletion And Amortization |
$19.66M
0.87%
YoY
|
$19.49M
4.38%
YoY
|
$18.67M
18.67%
YoY
|
$15.73M
-0.64%
YoY
|
$15.83M
-0.63%
YoY
|
| Cash From Operating Activities |
$136.4M
-5.35%
YoY
|
$144.1M
-25.24%
YoY
|
$192.7M
-0.4%
YoY
|
$193.5M
79.74%
YoY
|
$107.7M
3.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.55M
577.13%
YoY
|
$1.854M
-59.87%
YoY
|
$4.620M
-65.97%
YoY
|
$13.58M
373.99%
YoY
|
$2.864M
-62.6%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$55.52M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$6.484M
-86.0%
YoY
|
-$46.32M
-98.07%
YoY
|
-$2.395B
198.3%
YoY
|
-$802.8M
-7.9%
YoY
|
-$871.7M
2152.45%
YoY
|
| Cash From Investing Activities |
-$180.7M
280.43%
YoY
|
-$47.50M
-98.02%
YoY
|
-$2.399B
193.9%
YoY
|
-$816.4M
-6.65%
YoY
|
-$874.6M
1787.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.5M
180.57%
YoY
|
$96.40M
-95.74%
YoY
|
$2.263B
193.18%
YoY
|
$771.9M
3.44%
YoY
|
$746.2M
581.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.4M
-5.35%
YoY
|
$144.1M
-25.24%
YoY
|
$192.7M
-0.4%
YoY
|
$193.5M
79.74%
YoY
|
$107.7M
3.55%
YoY
|
| Cash From Investing Activities |
-$180.7M
280.43%
YoY
|
-$47.50M
-98.02%
YoY
|
-$2.399B
193.9%
YoY
|
-$816.4M
-6.65%
YoY
|
-$874.6M
1787.3%
YoY
|
| Cash From Financing Activities |
$270.5M
180.57%
YoY
|
$96.40M
-95.74%
YoY
|
$2.263B
193.18%
YoY
|
$771.9M
3.44%
YoY
|
$746.2M
581.57%
YoY
|
| Net Change In Cash |
$226.1M
17.18%
YoY
|
$193.0M
242.82%
YoY
|
$56.29M
-62.21%
YoY
|
$149.0M
-818.74%
YoY
|
-$20.73M
-112.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.4M
-5.35%
YoY
|
$144.1M
-25.24%
YoY
|
$192.7M
-0.4%
YoY
|
$193.5M
79.74%
YoY
|
$107.7M
3.55%
YoY
|
| Capital Expenditures |
$12.55M
577.13%
YoY
|
$1.854M
-59.87%
YoY
|
$4.620M
-65.97%
YoY
|
$13.58M
373.99%
YoY
|
$2.864M
-62.6%
YoY
|
| Free Cash Flow |
$123.8M
-12.94%
YoY
|
$142.2M
-24.39%
YoY
|
$188.1M
4.55%
YoY
|
$179.9M
71.7%
YoY
|
$104.8M
8.81%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.91M
13.62%
YoY
|
$29.07M
20.34%
YoY
|
$24.88M
611.12%
YoY
|
$31.00M
-4.97%
YoY
|
$27.20M
-19.35%
YoY
|
$24.16M
-37.11%
YoY
|
$3.499M
-91.23%
YoY
|
$32.62M
-24.7%
YoY
|
$33.73M
13.85%
YoY
|
$38.41M
14.76%
YoY
|
$39.90M
-3.89%
YoY
|
$43.32M
17.61%
YoY
|
$29.63M
0.58%
YoY
|
$33.47M
5.29%
YoY
|
$41.51M
82.06%
YoY
|
$36.84M
60.71%
YoY
|
$29.46M
22.59%
YoY
|
$31.79M
668.92%
YoY
|
$22.80M
-21.51%
YoY
|
| Depreciation, Depletion And Amortization |
$4.658M
5.91%
YoY
|
$4.689M
-8.54%
YoY
|
$5.470M
19.28%
YoY
|
$4.660M
-4.9%
YoY
|
$4.398M
-16.66%
YoY
|
$5.127M
7.62%
YoY
|
$4.586M
-1.74%
YoY
|
$4.900M
6.06%
YoY
|
$5.277M
5.48%
YoY
|
$4.764M
8.82%
YoY
|
$4.667M
26.14%
YoY
|
$4.620M
0.43%
YoY
|
$5.003M
38.97%
YoY
|
$4.378M
16.28%
YoY
|
$3.700M
-5.13%
YoY
|
$4.600M
15.0%
YoY
|
$3.600M
-5.26%
YoY
|
$3.765M
-7.88%
YoY
|
$3.900M
11.43%
YoY
|
| Cash From Operating Activities |
$27.40M
-33.65%
YoY
|
$43.58M
-1.56%
YoY
|
-$6.630M
-210.15%
YoY
|
$57.45M
44.34%
YoY
|
$41.29M
-35.26%
YoY
|
$44.27M
28.17%
YoY
|
$6.019M
-86.11%
YoY
|
$39.80M
-20.63%
YoY
|
$63.78M
105.58%
YoY
|
$34.54M
-49.37%
YoY
|
$43.34M
1138.23%
YoY
|
$50.15M
17.17%
YoY
|
$31.02M
-51.53%
YoY
|
$68.22M
-18.03%
YoY
|
$3.500M
-74.64%
YoY
|
$42.80M
62.74%
YoY
|
$64.00M
129.39%
YoY
|
$83.22M
109.46%
YoY
|
$13.80M
-51.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.153M
356.02%
YoY
|
$522.0K
-32.03%
YoY
|
$468.0K
-43.95%
YoY
|
$10.19M
918.8%
YoY
|
$1.130M
N/A
|
$768.0K
N/A
|
$835.0K
-39.88%
YoY
|
$1.000M
-182.99%
YoY
|
N/A
|
N/A
|
$1.389M
-192.6%
YoY
|
-$1.205M
-13.93%
YoY
|
-$896.0K
-91.04%
YoY
|
-$1.130M
61.43%
YoY
|
-$1.500M
200.0%
YoY
|
-$1.400M
7.69%
YoY
|
-$10.00M
809.09%
YoY
|
-$700.0K
N/A
|
-$500.0K
-61.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.167M
-96.34%
YoY
|
-$354.0K
-154.05%
YoY
|
$54.09M
-144.5%
YoY
|
$100.6M
-45.38%
YoY
|
-$86.50M
107.12%
YoY
|
$655.0K
-100.98%
YoY
|
-$121.6M
-71.54%
YoY
|
$184.2M
-146.51%
YoY
|
-$41.76M
-95.86%
YoY
|
-$66.51M
-88.2%
YoY
|
-$427.2M
-11054.26%
YoY
|
-$396.1M
3.77%
YoY
|
-$1.008B
410.54%
YoY
|
-$563.7M
147.65%
YoY
|
$3.900M
-200.0%
YoY
|
-$381.7M
172.06%
YoY
|
-$197.4M
-39.15%
YoY
|
-$227.6M
-43.54%
YoY
|
-$3.900M
-9.3%
YoY
|
| Cash From Investing Activities |
-$8.320M
-90.51%
YoY
|
$134.7M
-156.81%
YoY
|
$53.62M
-143.81%
YoY
|
$90.41M
-50.65%
YoY
|
-$87.63M
109.83%
YoY
|
-$237.1M
256.53%
YoY
|
-$122.4M
-71.44%
YoY
|
$183.2M
-146.11%
YoY
|
-$41.76M
-95.86%
YoY
|
-$66.51M
-88.22%
YoY
|
-$428.6M
-18735.0%
YoY
|
-$397.3M
3.76%
YoY
|
-$1.009B
386.12%
YoY
|
-$564.8M
147.38%
YoY
|
$2.300M
-152.27%
YoY
|
-$382.9M
170.41%
YoY
|
-$207.5M
-36.25%
YoY
|
-$228.3M
-43.37%
YoY
|
-$4.400M
-20.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.913M
18.6%
YoY
|
N/A
|
N/A
|
N/A
|
$8.358M
-4.24%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.30M
130.78%
YoY
|
-$183.7M
-160.31%
YoY
|
-$292.6M
-1013.27%
YoY
|
$301.1M
-273.64%
YoY
|
-$42.60M
-74.42%
YoY
|
$304.6M
-24.67%
YoY
|
$32.04M
-91.73%
YoY
|
-$173.4M
-146.83%
YoY
|
-$166.5M
-119.9%
YoY
|
$404.3M
-39.51%
YoY
|
$387.4M
168.5%
YoY
|
$370.3M
105.96%
YoY
|
$836.8M
1177.6%
YoY
|
$668.4M
74.83%
YoY
|
$144.3M
55.66%
YoY
|
$179.8M
114.81%
YoY
|
$65.50M
141.7%
YoY
|
$382.3M
-29.56%
YoY
|
$92.70M
-487.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.40M
-33.65%
YoY
|
$43.58M
-1.56%
YoY
|
-$6.630M
-210.15%
YoY
|
$57.45M
44.34%
YoY
|
$41.29M
-35.26%
YoY
|
$44.27M
28.17%
YoY
|
$6.019M
-86.11%
YoY
|
$39.80M
-20.63%
YoY
|
$63.78M
105.58%
YoY
|
$34.54M
-49.37%
YoY
|
$43.34M
1138.23%
YoY
|
$50.15M
17.17%
YoY
|
$31.02M
-51.53%
YoY
|
$68.22M
-18.03%
YoY
|
$3.500M
-74.64%
YoY
|
$42.80M
62.74%
YoY
|
$64.00M
129.39%
YoY
|
$83.22M
109.46%
YoY
|
$13.80M
-51.58%
YoY
|
| Cash From Investing Activities |
-$8.320M
-90.51%
YoY
|
$134.7M
-156.81%
YoY
|
$53.62M
-143.81%
YoY
|
$90.41M
-50.65%
YoY
|
-$87.63M
109.83%
YoY
|
-$237.1M
256.53%
YoY
|
-$122.4M
-71.44%
YoY
|
$183.2M
-146.11%
YoY
|
-$41.76M
-95.86%
YoY
|
-$66.51M
-88.22%
YoY
|
-$428.6M
-18735.0%
YoY
|
-$397.3M
3.76%
YoY
|
-$1.009B
386.12%
YoY
|
-$564.8M
147.38%
YoY
|
$2.300M
-152.27%
YoY
|
-$382.9M
170.41%
YoY
|
-$207.5M
-36.25%
YoY
|
-$228.3M
-43.37%
YoY
|
-$4.400M
-20.0%
YoY
|
| Cash From Financing Activities |
-$98.30M
130.78%
YoY
|
-$183.7M
-160.31%
YoY
|
-$292.6M
-1013.27%
YoY
|
$301.1M
-273.64%
YoY
|
-$42.60M
-74.42%
YoY
|
$304.6M
-24.67%
YoY
|
$32.04M
-91.73%
YoY
|
-$173.4M
-146.83%
YoY
|
-$166.5M
-119.9%
YoY
|
$404.3M
-39.51%
YoY
|
$387.4M
168.5%
YoY
|
$370.3M
105.96%
YoY
|
$836.8M
1177.6%
YoY
|
$668.4M
74.83%
YoY
|
$144.3M
55.66%
YoY
|
$179.8M
114.81%
YoY
|
$65.50M
141.7%
YoY
|
$382.3M
-29.56%
YoY
|
$92.70M
-487.87%
YoY
|
| Net Change In Cash |
-$79.23M
-10.92%
YoY
|
-$5.410M
-104.84%
YoY
|
-$245.6M
191.17%
YoY
|
$449.0M
805.15%
YoY
|
-$88.93M
-38.44%
YoY
|
$111.7M
-70.0%
YoY
|
-$84.35M
-3969.04%
YoY
|
$49.60M
113.97%
YoY
|
-$144.5M
2.57%
YoY
|
$372.3M
116.73%
YoY
|
$2.180M
-98.55%
YoY
|
$23.18M
-114.46%
YoY
|
-$140.9M
80.59%
YoY
|
$171.8M
-27.58%
YoY
|
$150.1M
47.01%
YoY
|
-$160.3M
407.28%
YoY
|
-$78.00M
-71.16%
YoY
|
$237.2M
32.3%
YoY
|
$102.1M
-11444.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.40M
-33.65%
YoY
|
$43.58M
-1.56%
YoY
|
-$6.630M
-210.15%
YoY
|
$57.45M
44.34%
YoY
|
$41.29M
-35.26%
YoY
|
$44.27M
28.17%
YoY
|
$6.019M
-86.11%
YoY
|
$39.80M
-20.63%
YoY
|
$63.78M
105.58%
YoY
|
$34.54M
-49.37%
YoY
|
$43.34M
1138.23%
YoY
|
$50.15M
17.17%
YoY
|
$31.02M
-51.53%
YoY
|
$68.22M
-18.03%
YoY
|
$3.500M
-74.64%
YoY
|
$42.80M
62.74%
YoY
|
$64.00M
129.39%
YoY
|
$83.22M
109.46%
YoY
|
$13.80M
-51.58%
YoY
|
| Capital Expenditures |
$5.153M
356.02%
YoY
|
$522.0K
-32.03%
YoY
|
$468.0K
-43.95%
YoY
|
$10.19M
918.8%
YoY
|
$1.130M
N/A
|
$768.0K
N/A
|
$835.0K
-39.88%
YoY
|
$1.000M
-182.99%
YoY
|
N/A
|
N/A
|
$1.389M
-192.6%
YoY
|
-$1.205M
-13.93%
YoY
|
-$896.0K
-91.04%
YoY
|
-$1.130M
61.43%
YoY
|
-$1.500M
200.0%
YoY
|
-$1.400M
7.69%
YoY
|
-$10.00M
809.09%
YoY
|
-$700.0K
N/A
|
-$500.0K
-61.54%
YoY
|
| Free Cash Flow |
$22.24M
-44.62%
YoY
|
$43.06M
-1.03%
YoY
|
-$7.098M
-236.92%
YoY
|
$47.26M
21.81%
YoY
|
$40.16M
N/A
|
$43.50M
N/A
|
$5.184M
-87.64%
YoY
|
$38.80M
-24.44%
YoY
|
N/A
|
N/A
|
$41.95M
738.98%
YoY
|
$51.35M
16.18%
YoY
|
$31.92M
-56.87%
YoY
|
$69.35M
-17.36%
YoY
|
$5.000M
-65.03%
YoY
|
$44.20M
60.14%
YoY
|
$74.00M
155.17%
YoY
|
$83.92M
N/A
|
$14.30M
-52.01%
YoY
|
Loading...