|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.487M
-20.06%
YoY
|
$3.111M
120.01%
YoY
|
$1.414M
-50.58%
YoY
|
$2.861M
221.1%
YoY
|
$891.0K
-77.58%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
-67.55%
YoY
|
$2.465M
77.72%
YoY
|
$1.387M
55.67%
YoY
|
$891.0K
10.14%
YoY
|
$809.0K
17.42%
YoY
|
| Cash From Operating Activities |
$4.481M
-63.6%
YoY
|
$12.31M
423.34%
YoY
|
$2.352M
-43.95%
YoY
|
$4.196M
65.52%
YoY
|
$2.535M
38.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$893.0K
-39.54%
YoY
|
$1.477M
-498.11%
YoY
|
-$371.0K
298.92%
YoY
|
-$93.00K
-46.86%
YoY
|
-$175.0K
108.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.92M
185.46%
YoY
|
-$4.525M
2561.76%
YoY
|
-$170.0K
-95.01%
YoY
|
-$3.409M
581.8%
YoY
|
-$500.0K
-88.06%
YoY
|
| Cash From Investing Activities |
-$13.81M
130.09%
YoY
|
-$6.002M
1009.43%
YoY
|
-$541.0K
-84.55%
YoY
|
-$3.502M
418.81%
YoY
|
-$675.0K
-84.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-99.97%
YoY
|
| Debt Paid & Issued, Net |
$504.0K
16700.0%
YoY
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.987M
-578.19%
YoY
|
-$1.252M
1.87%
YoY
|
-$1.229M
-6.11%
YoY
|
-$1.309M
-22.54%
YoY
|
-$1.690M
-139.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.481M
-63.6%
YoY
|
$12.31M
423.34%
YoY
|
$2.352M
-43.95%
YoY
|
$4.196M
65.52%
YoY
|
$2.535M
38.75%
YoY
|
| Cash From Investing Activities |
-$13.81M
130.09%
YoY
|
-$6.002M
1009.43%
YoY
|
-$541.0K
-84.55%
YoY
|
-$3.502M
418.81%
YoY
|
-$675.0K
-84.2%
YoY
|
| Cash From Financing Activities |
$5.987M
-578.19%
YoY
|
-$1.252M
1.87%
YoY
|
-$1.229M
-6.11%
YoY
|
-$1.309M
-22.54%
YoY
|
-$1.690M
-139.35%
YoY
|
| Net Change In Cash |
-$3.342M
-166.11%
YoY
|
$5.055M
768.56%
YoY
|
$582.0K
-194.63%
YoY
|
-$615.0K
-461.76%
YoY
|
$170.0K
-90.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.481M
-63.6%
YoY
|
$12.31M
423.34%
YoY
|
$2.352M
-43.95%
YoY
|
$4.196M
65.52%
YoY
|
$2.535M
38.75%
YoY
|
| Capital Expenditures |
$893.0K
-39.54%
YoY
|
$1.477M
-498.11%
YoY
|
-$371.0K
298.92%
YoY
|
-$93.00K
-46.86%
YoY
|
-$175.0K
108.33%
YoY
|
| Free Cash Flow |
$3.588M
-66.88%
YoY
|
$10.83M
297.8%
YoY
|
$2.723M
-36.51%
YoY
|
$4.289M
58.27%
YoY
|
$2.710M
41.81%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$832.0K
-196.07%
YoY
|
-$268.0K
-162.76%
YoY
|
$1.053M
-5.22%
YoY
|
$835.0K
15.81%
YoY
|
$866.0K
1.64%
YoY
|
$427.0K
-160.91%
YoY
|
$1.111M
81.54%
YoY
|
$721.0K
324.12%
YoY
|
$852.0K
-36.08%
YoY
|
-$701.0K
-216.83%
YoY
|
$612.0K
182.03%
YoY
|
$170.0K
N/A
|
$1.333M
N/A
|
$600.0K
8.3%
YoY
|
$217.0K
-38.18%
YoY
|
$861.0K
157.78%
YoY
|
$819.0K
256.09%
YoY
|
| Depreciation, Depletion And Amortization |
$743.0K
31.74%
YoY
|
$943.0K
31.89%
YoY
|
$731.0K
17.52%
YoY
|
$733.0K
8.43%
YoY
|
$564.0K
24.78%
YoY
|
$715.0K
100.84%
YoY
|
$622.0K
96.84%
YoY
|
$676.0K
90.42%
YoY
|
$452.0K
25.56%
YoY
|
$356.0K
8.87%
YoY
|
$316.0K
-43.97%
YoY
|
$355.0K
N/A
|
$360.0K
N/A
|
$327.0K
61.08%
YoY
|
$564.0K
-6.93%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.243M
-316.78%
YoY
|
$1.698M
-204.36%
YoY
|
-$2.225M
-309.12%
YoY
|
$6.504M
440.65%
YoY
|
-$1.496M
-112.82%
YoY
|
-$1.627M
-1381.1%
YoY
|
$1.064M
-500.0%
YoY
|
$1.203M
-2.43%
YoY
|
$11.67M
827.58%
YoY
|
$127.0K
-83.4%
YoY
|
-$266.0K
-107.75%
YoY
|
$1.233M
N/A
|
$1.258M
N/A
|
$765.0K
-169.48%
YoY
|
$3.431M
-5.64%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$161.0K
-8.52%
YoY
|
$347.0K
94.94%
YoY
|
-$33.00K
-83.82%
YoY
|
$403.0K
-162.19%
YoY
|
$176.0K
-139.37%
YoY
|
$178.0K
-230.88%
YoY
|
-$204.0K
155.0%
YoY
|
-$648.0K
690.24%
YoY
|
-$447.0K
512.33%
YoY
|
-$136.0K
257.89%
YoY
|
-$80.00K
45.45%
YoY
|
-$82.00K
N/A
|
-$73.00K
N/A
|
-$38.00K
-50.0%
YoY
|
-$55.00K
-44.44%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$123.0K
N/A
|
-$12.79M
19583.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$65.00K
N/A
|
-$4.460M
2523.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$170.0K
N/A
|
-$3.111M
497.12%
YoY
|
-$298.0K
-1519.05%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$161.0K
-8.52%
YoY
|
-$347.0K
94.94%
YoY
|
-$90.00K
-55.88%
YoY
|
-$13.20M
1750.91%
YoY
|
-$176.0K
-96.41%
YoY
|
-$178.0K
30.88%
YoY
|
-$204.0K
155.0%
YoY
|
-$713.0K
769.51%
YoY
|
-$4.907M
1919.34%
YoY
|
-$136.0K
-95.68%
YoY
|
-$80.00K
-77.34%
YoY
|
-$82.00K
N/A
|
-$243.0K
N/A
|
-$3.149M
427.47%
YoY
|
-$353.0K
352.56%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$251.0K
25000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.548M
-112.89%
YoY
|
-$696.0K
N/A
|
-$1.265M
-1088.28%
YoY
|
-$4.057M
193.99%
YoY
|
$12.01M
N/A
|
$0.00
N/A
|
$128.0K
-612.0%
YoY
|
-$1.380M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-98.76%
YoY
|
$0.00
N/A
|
-$1.204M
N/A
|
$706.0K
-63.42%
YoY
|
-$2.015M
-44.34%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.243M
-316.78%
YoY
|
$1.698M
-204.36%
YoY
|
-$2.225M
-309.12%
YoY
|
$6.504M
440.65%
YoY
|
-$1.496M
-112.82%
YoY
|
-$1.627M
-1381.1%
YoY
|
$1.064M
-500.0%
YoY
|
$1.203M
-2.43%
YoY
|
$11.67M
827.58%
YoY
|
$127.0K
-83.4%
YoY
|
-$266.0K
-107.75%
YoY
|
$1.233M
N/A
|
$1.258M
N/A
|
$765.0K
-169.48%
YoY
|
$3.431M
-5.64%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$161.0K
-8.52%
YoY
|
-$347.0K
94.94%
YoY
|
-$90.00K
-55.88%
YoY
|
-$13.20M
1750.91%
YoY
|
-$176.0K
-96.41%
YoY
|
-$178.0K
30.88%
YoY
|
-$204.0K
155.0%
YoY
|
-$713.0K
769.51%
YoY
|
-$4.907M
1919.34%
YoY
|
-$136.0K
-95.68%
YoY
|
-$80.00K
-77.34%
YoY
|
-$82.00K
N/A
|
-$243.0K
N/A
|
-$3.149M
427.47%
YoY
|
-$353.0K
352.56%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.548M
-112.89%
YoY
|
-$696.0K
N/A
|
-$1.265M
-1088.28%
YoY
|
-$4.057M
193.99%
YoY
|
$12.01M
N/A
|
$0.00
N/A
|
$128.0K
-612.0%
YoY
|
-$1.380M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-98.76%
YoY
|
$0.00
N/A
|
-$1.204M
N/A
|
$706.0K
-63.42%
YoY
|
-$2.015M
-44.34%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$1.534M
-85.15%
YoY
|
$655.0K
-136.29%
YoY
|
-$3.580M
-462.35%
YoY
|
-$10.75M
1107.87%
YoY
|
$10.33M
N/A
|
-$1.805M
19955.56%
YoY
|
$988.0K
-366.31%
YoY
|
-$890.0K
-177.32%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-99.46%
YoY
|
-$371.0K
-134.9%
YoY
|
$1.151M
N/A
|
-$189.0K
N/A
|
-$1.678M
-823.28%
YoY
|
$1.063M
-1814.52%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.243M
-316.78%
YoY
|
$1.698M
-204.36%
YoY
|
-$2.225M
-309.12%
YoY
|
$6.504M
440.65%
YoY
|
-$1.496M
-112.82%
YoY
|
-$1.627M
-1381.1%
YoY
|
$1.064M
-500.0%
YoY
|
$1.203M
-2.43%
YoY
|
$11.67M
827.58%
YoY
|
$127.0K
-83.4%
YoY
|
-$266.0K
-107.75%
YoY
|
$1.233M
N/A
|
$1.258M
N/A
|
$765.0K
-169.48%
YoY
|
$3.431M
-5.64%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$161.0K
-8.52%
YoY
|
$347.0K
94.94%
YoY
|
-$33.00K
-83.82%
YoY
|
$403.0K
-162.19%
YoY
|
$176.0K
-139.37%
YoY
|
$178.0K
-230.88%
YoY
|
-$204.0K
155.0%
YoY
|
-$648.0K
690.24%
YoY
|
-$447.0K
512.33%
YoY
|
-$136.0K
257.89%
YoY
|
-$80.00K
45.45%
YoY
|
-$82.00K
N/A
|
-$73.00K
N/A
|
-$38.00K
-50.0%
YoY
|
-$55.00K
-44.44%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
$3.082M
-284.33%
YoY
|
$1.351M
-174.85%
YoY
|
-$2.192M
-272.87%
YoY
|
$6.101M
229.61%
YoY
|
-$1.672M
-113.8%
YoY
|
-$1.805M
-786.31%
YoY
|
$1.268M
-781.72%
YoY
|
$1.851M
40.76%
YoY
|
$12.12M
810.29%
YoY
|
$263.0K
-67.25%
YoY
|
-$186.0K
-105.34%
YoY
|
$1.315M
N/A
|
$1.331M
N/A
|
$803.0K
-178.34%
YoY
|
$3.486M
-6.67%
YoY
|
N/A
|
N/A
|
Loading...