|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.32M
3.96%
YoY
|
-$17.62M
1.21%
YoY
|
-$17.41M
-8.39%
YoY
|
-$19.01M
-2.28%
YoY
|
-$19.45M
-29.42%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0K
47.45%
YoY
|
$196.0K
-71.47%
YoY
|
$687.0K
-23.41%
YoY
|
$897.0K
0.79%
YoY
|
$890.0K
-30.52%
YoY
|
| Cash From Operating Activities |
-$14.43M
-13.89%
YoY
|
-$16.76M
6.77%
YoY
|
-$15.70M
5.81%
YoY
|
-$14.84M
-14.07%
YoY
|
-$17.26M
-6.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-84.31%
YoY
|
$51.00K
50.0%
YoY
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$88.00K
175.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$70.00K
250.0%
YoY
|
$20.00K
-33.33%
YoY
|
| Cash From Investing Activities |
-$8.000K
-84.31%
YoY
|
-$51.00K
50.0%
YoY
|
-$34.00K
-152.31%
YoY
|
$65.00K
-192.86%
YoY
|
-$70.00K
1650.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.811M
1113.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.112M
-57.1%
YoY
|
$11.92M
-8.63%
YoY
|
$13.04M
-49.86%
YoY
|
$26.01M
119.2%
YoY
|
$11.87M
-59.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.43M
-13.89%
YoY
|
-$16.76M
6.77%
YoY
|
-$15.70M
5.81%
YoY
|
-$14.84M
-14.07%
YoY
|
-$17.26M
-6.51%
YoY
|
| Cash From Investing Activities |
-$8.000K
-84.31%
YoY
|
-$51.00K
50.0%
YoY
|
-$34.00K
-152.31%
YoY
|
$65.00K
-192.86%
YoY
|
-$70.00K
1650.0%
YoY
|
| Cash From Financing Activities |
$5.112M
-57.1%
YoY
|
$11.92M
-8.63%
YoY
|
$13.04M
-49.86%
YoY
|
$26.01M
119.2%
YoY
|
$11.87M
-59.76%
YoY
|
| Net Change In Cash |
-$9.328M
90.6%
YoY
|
-$4.894M
82.07%
YoY
|
-$2.688M
-123.91%
YoY
|
$11.24M
-305.63%
YoY
|
-$5.467M
-149.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.43M
-13.89%
YoY
|
-$16.76M
6.77%
YoY
|
-$15.70M
5.81%
YoY
|
-$14.84M
-14.07%
YoY
|
-$17.26M
-6.51%
YoY
|
| Capital Expenditures |
$8.000K
-84.31%
YoY
|
$51.00K
50.0%
YoY
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$88.00K
175.0%
YoY
|
| Free Cash Flow |
-$14.44M
-14.1%
YoY
|
-$16.81M
6.87%
YoY
|
-$15.73M
6.04%
YoY
|
-$14.84M
-14.51%
YoY
|
-$17.35M
-6.2%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.706M
-17.2%
YoY
|
-$4.362M
-19.13%
YoY
|
-$5.517M
18.8%
YoY
|
-$5.024M
-5.4%
YoY
|
-$4.476M
9.52%
YoY
|
-$5.394M
28.0%
YoY
|
-$4.644M
-9.65%
YoY
|
-$5.311M
6.31%
YoY
|
-$4.087M
-16.8%
YoY
|
-$4.214M
71.86%
YoY
|
-$5.140M
1.74%
YoY
|
-$4.996M
7.9%
YoY
|
-$4.912M
8.55%
YoY
|
-$2.452M
-38.7%
YoY
|
-$5.052M
-13.66%
YoY
|
-$4.630M
-9.57%
YoY
|
-$4.525M
-2.12%
YoY
|
-$4.000M
-14.0%
YoY
|
-$5.851M
15.75%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00K
8.57%
YoY
|
$86.00K
26.47%
YoY
|
$83.00K
15.28%
YoY
|
$75.00K
19.05%
YoY
|
$70.00K
29.63%
YoY
|
$68.00K
6.25%
YoY
|
$72.00K
380.0%
YoY
|
$63.00K
-61.11%
YoY
|
$54.00K
-65.82%
YoY
|
$64.00K
-63.84%
YoY
|
$15.00K
-92.27%
YoY
|
$162.0K
-26.36%
YoY
|
$158.0K
-31.3%
YoY
|
$177.0K
-19.55%
YoY
|
$194.0K
-13.78%
YoY
|
$220.0K
-8.33%
YoY
|
$230.0K
4.55%
YoY
|
$220.0K
-4.35%
YoY
|
$225.0K
12.5%
YoY
|
| Cash From Operating Activities |
-$2.861M
-18.95%
YoY
|
-$3.568M
8.09%
YoY
|
-$4.734M
12.39%
YoY
|
-$3.389M
24.73%
YoY
|
-$3.530M
0.97%
YoY
|
-$3.301M
-24.39%
YoY
|
-$4.212M
-31.86%
YoY
|
-$2.717M
-23.05%
YoY
|
-$3.496M
-3.48%
YoY
|
-$4.366M
16.61%
YoY
|
-$6.181M
28.69%
YoY
|
-$3.531M
11.39%
YoY
|
-$3.622M
10.76%
YoY
|
-$3.744M
9.15%
YoY
|
-$4.803M
-3.36%
YoY
|
-$3.170M
-9.94%
YoY
|
-$3.270M
-20.63%
YoY
|
-$3.430M
-5.25%
YoY
|
-$4.970M
-17.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$2.000K
-110.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-225.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
181.82%
YoY
|
-$16.00K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$30.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$2.000K
-110.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
25.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
181.82%
YoY
|
-$16.00K
-153.33%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
-$11.00K
N/A
|
$30.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.00K
-100.86%
YoY
|
$5.200M
8865.52%
YoY
|
$6.633M
-31685.71%
YoY
|
-$61.00K
2950.0%
YoY
|
$5.130M
6.9%
YoY
|
$58.00K
-85.46%
YoY
|
-$21.00K
-100.31%
YoY
|
-$2.000K
-94.12%
YoY
|
$4.799M
N/A
|
$399.0K
-13400.0%
YoY
|
$6.721M
-48.6%
YoY
|
-$34.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.03%
YoY
|
$13.08M
236.26%
YoY
|
$0.00
-100.0%
YoY
|
$12.01M
213.58%
YoY
|
$10.11M
505.39%
YoY
|
$3.889M
-38.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.861M
-18.95%
YoY
|
-$3.568M
8.09%
YoY
|
-$4.734M
12.39%
YoY
|
-$3.389M
24.73%
YoY
|
-$3.530M
0.97%
YoY
|
-$3.301M
-24.39%
YoY
|
-$4.212M
-31.86%
YoY
|
-$2.717M
-23.05%
YoY
|
-$3.496M
-3.48%
YoY
|
-$4.366M
16.61%
YoY
|
-$6.181M
28.69%
YoY
|
-$3.531M
11.39%
YoY
|
-$3.622M
10.76%
YoY
|
-$3.744M
9.15%
YoY
|
-$4.803M
-3.36%
YoY
|
-$3.170M
-9.94%
YoY
|
-$3.270M
-20.63%
YoY
|
-$3.430M
-5.25%
YoY
|
-$4.970M
-17.11%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$2.000K
-110.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
25.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
181.82%
YoY
|
-$16.00K
-153.33%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
-$11.00K
N/A
|
$30.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$44.00K
-100.86%
YoY
|
$5.200M
8865.52%
YoY
|
$6.633M
-31685.71%
YoY
|
-$61.00K
2950.0%
YoY
|
$5.130M
6.9%
YoY
|
$58.00K
-85.46%
YoY
|
-$21.00K
-100.31%
YoY
|
-$2.000K
-94.12%
YoY
|
$4.799M
N/A
|
$399.0K
-13400.0%
YoY
|
$6.721M
-48.6%
YoY
|
-$34.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.03%
YoY
|
$13.08M
236.26%
YoY
|
$0.00
-100.0%
YoY
|
$12.01M
213.58%
YoY
|
$10.11M
505.39%
YoY
|
$3.889M
-38.83%
YoY
|
| Net Change In Cash |
-$2.905M
-282.7%
YoY
|
$1.632M
-150.32%
YoY
|
$1.899M
-144.86%
YoY
|
-$3.450M
25.96%
YoY
|
$1.590M
22.03%
YoY
|
-$3.243M
-18.25%
YoY
|
-$4.233M
-931.63%
YoY
|
-$2.739M
-23.51%
YoY
|
$1.303M
-135.97%
YoY
|
-$3.967M
5.65%
YoY
|
$509.0K
-93.84%
YoY
|
-$3.581M
14.04%
YoY
|
-$3.622M
-141.25%
YoY
|
-$3.755M
-156.21%
YoY
|
$8.263M
-864.38%
YoY
|
-$3.140M
-10.54%
YoY
|
$8.780M
-3127.59%
YoY
|
$6.680M
-442.56%
YoY
|
-$1.081M
-463.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.861M
-18.95%
YoY
|
-$3.568M
8.09%
YoY
|
-$4.734M
12.39%
YoY
|
-$3.389M
24.73%
YoY
|
-$3.530M
0.97%
YoY
|
-$3.301M
-24.39%
YoY
|
-$4.212M
-31.86%
YoY
|
-$2.717M
-23.05%
YoY
|
-$3.496M
-3.48%
YoY
|
-$4.366M
16.61%
YoY
|
-$6.181M
28.69%
YoY
|
-$3.531M
11.39%
YoY
|
-$3.622M
10.76%
YoY
|
-$3.744M
9.15%
YoY
|
-$4.803M
-3.36%
YoY
|
-$3.170M
-9.94%
YoY
|
-$3.270M
-20.63%
YoY
|
-$3.430M
-5.25%
YoY
|
-$4.970M
-17.11%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$2.000K
-110.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-225.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
181.82%
YoY
|
-$16.00K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Free Cash Flow |
-$2.861M
-19.18%
YoY
|
N/A
|
-$4.734M
12.39%
YoY
|
-$3.387M
23.75%
YoY
|
-$3.540M
1.26%
YoY
|
-$3.301M
-24.39%
YoY
|
-$4.212M
-32.2%
YoY
|
-$2.737M
-22.13%
YoY
|
-$3.496M
-3.48%
YoY
|
-$4.366M
16.86%
YoY
|
-$6.212M
29.04%
YoY
|
-$3.515M
N/A
|
-$3.622M
N/A
|
-$3.736M
8.92%
YoY
|
-$4.814M
-3.14%
YoY
|
N/A
|
N/A
|
-$3.430M
-4.99%
YoY
|
-$4.970M
-18.24%
YoY
|
Loading...