|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.946M
-52.48%
YoY
|
-$10.41M
-23.59%
YoY
|
-$13.62M
-45.55%
YoY
|
-$25.02M
-336.97%
YoY
|
$10.56M
-27.82%
YoY
|
| Depreciation, Depletion And Amortization |
$63.17K
-38.45%
YoY
|
$102.6K
-45.91%
YoY
|
$189.7K
-50.16%
YoY
|
$380.7K
449.98%
YoY
|
$69.21K
-22.26%
YoY
|
| Cash From Operating Activities |
-$3.387M
-18.32%
YoY
|
-$4.147M
-10.31%
YoY
|
-$4.624M
-48.98%
YoY
|
-$9.064M
-1.83%
YoY
|
-$9.232M
19.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$12.50K
N/A
|
$0.00
-100.0%
YoY
|
-$159.7K
56.86%
YoY
|
-$101.8K
371.86%
YoY
|
| Acquisitions |
$215.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$223.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$223.7K
1689.55%
YoY
|
-$12.50K
N/A
|
$0.00
-100.0%
YoY
|
-$159.7K
56.86%
YoY
|
-$101.8K
371.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.050M
-63.06%
YoY
|
$5.550M
87.34%
YoY
|
$2.962M
-73.18%
YoY
|
$11.05M
19.11%
YoY
|
$9.274M
20.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.387M
-18.32%
YoY
|
-$4.147M
-10.31%
YoY
|
-$4.624M
-48.98%
YoY
|
-$9.064M
-1.83%
YoY
|
-$9.232M
19.73%
YoY
|
| Cash From Investing Activities |
-$223.7K
1689.55%
YoY
|
-$12.50K
N/A
|
$0.00
-100.0%
YoY
|
-$159.7K
56.86%
YoY
|
-$101.8K
371.92%
YoY
|
| Cash From Financing Activities |
$2.050M
-63.06%
YoY
|
$5.550M
87.34%
YoY
|
$2.962M
-73.18%
YoY
|
$11.05M
19.11%
YoY
|
$9.274M
20.5%
YoY
|
| Net Change In Cash |
-$1.564M
-213.08%
YoY
|
$1.383M
-183.24%
YoY
|
-$1.661M
-191.14%
YoY
|
$1.823M
-3111.58%
YoY
|
-$60.53K
66.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.387M
-18.32%
YoY
|
-$4.147M
-10.31%
YoY
|
-$4.624M
-48.98%
YoY
|
-$9.064M
-1.83%
YoY
|
-$9.232M
19.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$12.50K
N/A
|
$0.00
-100.0%
YoY
|
-$159.7K
56.86%
YoY
|
-$101.8K
371.86%
YoY
|
| Free Cash Flow |
-$3.387M
-18.57%
YoY
|
-$4.160M
-10.04%
YoY
|
-$4.624M
-48.07%
YoY
|
-$8.904M
-2.48%
YoY
|
-$9.131M
18.74%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.356M
-20.46%
YoY
|
-$1.076M
-84.59%
YoY
|
-$1.129M
-10.93%
YoY
|
-$1.384M
206.96%
YoY
|
-$1.705M
64.78%
YoY
|
-$6.984M
-21.98%
YoY
|
-$1.268M
-22.1%
YoY
|
-$450.9K
-77.53%
YoY
|
-$1.035M
-93.74%
YoY
|
-$8.951M
201.38%
YoY
|
-$1.628M
-51.88%
YoY
|
-$2.007M
-5.36%
YoY
|
-$16.54M
382.5%
YoY
|
-$2.970M
24.57%
YoY
|
-$3.383M
-15.01%
YoY
|
-$2.121M
178.78%
YoY
|
-$3.429M
-155.4%
YoY
|
-$2.384M
-7.59%
YoY
|
-$3.980M
9.94%
YoY
|
| Depreciation, Depletion And Amortization |
$19.58K
51.67%
YoY
|
$19.00K
72.73%
YoY
|
$12.00K
9.09%
YoY
|
$11.35K
-61.02%
YoY
|
$12.91K
-81.58%
YoY
|
$11.00K
-26.67%
YoY
|
$11.00K
-31.25%
YoY
|
$29.12K
-30.04%
YoY
|
$70.07K
-25.49%
YoY
|
$15.00K
-84.53%
YoY
|
$16.00K
-83.4%
YoY
|
$41.62K
-55.39%
YoY
|
$94.04K
6.45%
YoY
|
$96.95K
507.11%
YoY
|
$96.38K
479.69%
YoY
|
$93.28K
430.15%
YoY
|
$88.34K
-1.84%
YoY
|
$15.97K
-24.8%
YoY
|
$16.63K
-30.2%
YoY
|
| Cash From Operating Activities |
-$756.9K
-45.15%
YoY
|
-$512.8K
-63.15%
YoY
|
-$955.3K
26.07%
YoY
|
-$1.162M
88.05%
YoY
|
-$1.380M
7.19%
YoY
|
-$1.392M
205.88%
YoY
|
-$757.7K
-39.5%
YoY
|
-$618.1K
-62.06%
YoY
|
-$1.287M
-16.19%
YoY
|
-$454.9K
-83.62%
YoY
|
-$1.252M
-63.45%
YoY
|
-$1.629M
23.06%
YoY
|
-$1.536M
13.56%
YoY
|
-$2.777M
-9.55%
YoY
|
-$3.427M
43.38%
YoY
|
-$1.324M
-45.32%
YoY
|
-$1.353M
-45.68%
YoY
|
-$3.070M
42.12%
YoY
|
-$2.390M
36.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.92K
-15.57%
YoY
|
-$4.590K
-71.44%
YoY
|
-$48.34K
N/A
|
-$42.80K
328.0%
YoY
|
-$75.71K
N/A
|
-$16.07K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$750.00
N/A
|
-$760.00
N/A
|
-$222.2K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$750.00
N/A
|
-$760.00
-93.92%
YoY
|
-$222.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.92K
-15.57%
YoY
|
-$4.590K
-71.44%
YoY
|
-$48.34K
N/A
|
-$42.80K
445.64%
YoY
|
-$75.71K
N/A
|
-$16.07K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$500.0K
34622.22%
YoY
|
$800.0K
-55655.56%
YoY
|
$250.0K
-95.0%
YoY
|
$500.0K
-9.09%
YoY
|
$1.440K
-99.86%
YoY
|
-$1.440K
N/A
|
$5.000M
2400.0%
YoY
|
$550.0K
-68.79%
YoY
|
$1.000M
-49.4%
YoY
|
$0.00
N/A
|
$200.0K
-97.38%
YoY
|
$1.762M
21.55%
YoY
|
$1.976M
31.74%
YoY
|
$0.00
-100.0%
YoY
|
$7.620M
337.93%
YoY
|
$1.450M
-49.68%
YoY
|
$1.500M
-25.37%
YoY
|
$3.154M
4.43%
YoY
|
$1.740M
67.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$756.9K
-45.15%
YoY
|
-$512.8K
-63.15%
YoY
|
-$955.3K
26.07%
YoY
|
-$1.162M
88.05%
YoY
|
-$1.380M
7.19%
YoY
|
-$1.392M
205.88%
YoY
|
-$757.7K
-39.5%
YoY
|
-$618.1K
-62.06%
YoY
|
-$1.287M
-16.19%
YoY
|
-$454.9K
-83.62%
YoY
|
-$1.252M
-63.45%
YoY
|
-$1.629M
23.06%
YoY
|
-$1.536M
13.56%
YoY
|
-$2.777M
-9.55%
YoY
|
-$3.427M
43.38%
YoY
|
-$1.324M
-45.32%
YoY
|
-$1.353M
-45.68%
YoY
|
-$3.070M
42.12%
YoY
|
-$2.390M
36.57%
YoY
|
| Cash From Investing Activities |
-$750.00
N/A
|
-$760.00
-93.92%
YoY
|
-$222.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.92K
-15.57%
YoY
|
-$4.590K
-71.44%
YoY
|
-$48.34K
N/A
|
-$42.80K
445.64%
YoY
|
-$75.71K
N/A
|
-$16.07K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$500.0K
34622.22%
YoY
|
$800.0K
-55655.56%
YoY
|
$250.0K
-95.0%
YoY
|
$500.0K
-9.09%
YoY
|
$1.440K
-99.86%
YoY
|
-$1.440K
N/A
|
$5.000M
2400.0%
YoY
|
$550.0K
-68.79%
YoY
|
$1.000M
-49.4%
YoY
|
$0.00
N/A
|
$200.0K
-97.38%
YoY
|
$1.762M
21.55%
YoY
|
$1.976M
31.74%
YoY
|
$0.00
-100.0%
YoY
|
$7.620M
337.93%
YoY
|
$1.450M
-49.68%
YoY
|
$1.500M
-25.37%
YoY
|
$3.154M
4.43%
YoY
|
$1.740M
67.31%
YoY
|
| Net Change In Cash |
-$257.7K
-81.31%
YoY
|
$286.4K
-120.38%
YoY
|
-$927.4K
-121.86%
YoY
|
-$662.3K
892.06%
YoY
|
-$1.379M
379.74%
YoY
|
-$1.405M
208.94%
YoY
|
$4.242M
-503.1%
YoY
|
-$66.76K
-150.09%
YoY
|
-$287.4K
-176.38%
YoY
|
-$454.9K
-83.64%
YoY
|
-$1.052M
-125.39%
YoY
|
$133.3K
60.11%
YoY
|
$376.2K
425.09%
YoY
|
-$2.781M
-4201.08%
YoY
|
$4.145M
-737.67%
YoY
|
$83.25K
-81.6%
YoY
|
$71.65K
-114.93%
YoY
|
$67.82K
-92.11%
YoY
|
-$650.0K
-8.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$756.9K
-45.15%
YoY
|
-$512.8K
-63.15%
YoY
|
-$955.3K
26.07%
YoY
|
-$1.162M
88.05%
YoY
|
-$1.380M
7.19%
YoY
|
-$1.392M
205.88%
YoY
|
-$757.7K
-39.5%
YoY
|
-$618.1K
-62.06%
YoY
|
-$1.287M
-16.19%
YoY
|
-$454.9K
-83.62%
YoY
|
-$1.252M
-63.45%
YoY
|
-$1.629M
23.06%
YoY
|
-$1.536M
13.56%
YoY
|
-$2.777M
-9.55%
YoY
|
-$3.427M
43.38%
YoY
|
-$1.324M
-45.32%
YoY
|
-$1.353M
-45.68%
YoY
|
-$3.070M
42.12%
YoY
|
-$2.390M
36.57%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.92K
-15.57%
YoY
|
-$4.590K
-71.44%
YoY
|
-$48.34K
N/A
|
-$42.80K
328.0%
YoY
|
-$75.71K
N/A
|
-$16.07K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$756.9K
-45.15%
YoY
|
-$512.8K
-62.81%
YoY
|
N/A
|
-$1.162M
88.05%
YoY
|
-$1.380M
7.19%
YoY
|
-$1.379M
203.13%
YoY
|
-$757.7K
-39.5%
YoY
|
-$618.1K
-62.06%
YoY
|
-$1.287M
-12.55%
YoY
|
-$454.9K
-83.59%
YoY
|
-$1.252M
-62.93%
YoY
|
-$1.629M
27.17%
YoY
|
-$1.472M
15.28%
YoY
|
-$2.772M
-9.22%
YoY
|
-$3.378M
41.36%
YoY
|
-$1.281M
-46.86%
YoY
|
-$1.277M
-48.72%
YoY
|
-$3.054M
41.38%
YoY
|
-$2.390M
36.57%
YoY
|
Loading...