|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$838.7M
6.94%
YoY
|
$784.3M
-37.16%
YoY
|
$1.248B
597.56%
YoY
|
$178.9M
72.82%
YoY
|
$103.5M
54.37%
YoY
|
| Depreciation, Depletion And Amortization |
$2.056B
75.58%
YoY
|
$1.171B
43.45%
YoY
|
$816.4M
259.78%
YoY
|
$226.9M
148.71%
YoY
|
$91.24M
19.34%
YoY
|
| Cash From Operating Activities |
$2.865B
27.98%
YoY
|
$2.239B
-9.62%
YoY
|
$2.477B
802.06%
YoY
|
$274.6M
72.93%
YoY
|
$158.8M
-29.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.972B
18.05%
YoY
|
$1.670B
24.14%
YoY
|
$1.346B
-980.92%
YoY
|
-$152.8M
139.42%
YoY
|
-$63.80M
-75.17%
YoY
|
| Acquisitions |
$905.1M
-75.24%
YoY
|
$3.656B
1447.94%
YoY
|
$236.2M
-206.17%
YoY
|
-$222.4M
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-236.71%
YoY
|
$1.463M
-1175.74%
YoY
|
-$136.0K
-100.06%
YoY
|
$226.3M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.672B
-49.04%
YoY
|
-$5.243B
301.44%
YoY
|
-$1.306B
-1875.86%
YoY
|
$73.55M
-215.28%
YoY
|
-$63.80M
-75.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$493.8M
-25.21%
YoY
|
$660.3M
22.98%
YoY
|
$536.9M
783.39%
YoY
|
$60.78M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$427.3M
33.37%
YoY
|
$320.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.244B
-137.0%
YoY
|
$3.363B
-611.6%
YoY
|
-$657.4M
455.05%
YoY
|
-$118.4M
45.77%
YoY
|
-$81.25M
-384.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.865B
27.98%
YoY
|
$2.239B
-9.62%
YoY
|
$2.477B
802.06%
YoY
|
$274.6M
72.93%
YoY
|
$158.8M
-29.31%
YoY
|
| Cash From Investing Activities |
-$2.672B
-49.04%
YoY
|
-$5.243B
301.44%
YoY
|
-$1.306B
-1875.86%
YoY
|
$73.55M
-215.28%
YoY
|
-$63.80M
-75.0%
YoY
|
| Cash From Financing Activities |
-$1.244B
-137.0%
YoY
|
$3.363B
-611.6%
YoY
|
-$657.4M
455.05%
YoY
|
-$118.4M
45.77%
YoY
|
-$81.25M
-384.04%
YoY
|
| Net Change In Cash |
-$1.051B
-393.01%
YoY
|
$358.7M
-30.16%
YoY
|
$513.6M
123.58%
YoY
|
$229.7M
1570.63%
YoY
|
$13.75M
-821.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.865B
27.98%
YoY
|
$2.239B
-9.62%
YoY
|
$2.477B
802.06%
YoY
|
$274.6M
72.93%
YoY
|
$158.8M
-29.31%
YoY
|
| Capital Expenditures |
$1.972B
18.05%
YoY
|
$1.670B
24.14%
YoY
|
$1.346B
-980.92%
YoY
|
-$152.8M
139.42%
YoY
|
-$63.80M
-75.17%
YoY
|
| Free Cash Flow |
$893.4M
57.18%
YoY
|
$568.4M
-49.77%
YoY
|
$1.131B
164.76%
YoY
|
$427.3M
91.98%
YoY
|
$222.6M
-53.78%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$177.0M
-40.16%
YoY
|
$124.0M
-42.59%
YoY
|
$186.0M
5.79%
YoY
|
$151.1M
-50.11%
YoY
|
$295.8M
111.74%
YoY
|
$216.0M
55.07%
YoY
|
$175.8M
-13.16%
YoY
|
$302.9M
7.45%
YoY
|
$139.7M
-65.57%
YoY
|
$139.3M
-70.29%
YoY
|
$202.5M
120.93%
YoY
|
$281.9M
72.19%
YoY
|
$405.8M
897.94%
YoY
|
$468.8M
-1951.66%
YoY
|
$91.64M
-77107.56%
YoY
|
$163.7M
170.01%
YoY
|
$40.66M
1150.66%
YoY
|
-$25.32M
-34.91%
YoY
|
-$119.0K
-100.15%
YoY
|
| Depreciation, Depletion And Amortization |
$497.0M
-5.14%
YoY
|
$501.0M
-3.86%
YoY
|
$445.0M
-4.68%
YoY
|
$544.6M
30.71%
YoY
|
$523.9M
63.49%
YoY
|
$521.1M
123.85%
YoY
|
$466.8M
131.91%
YoY
|
$416.6M
93.79%
YoY
|
$320.5M
51.11%
YoY
|
$232.8M
13.82%
YoY
|
$201.3M
8.89%
YoY
|
$215.0M
56.36%
YoY
|
$212.1M
495.64%
YoY
|
$204.5M
484.24%
YoY
|
$184.9M
882.1%
YoY
|
$137.5M
474.44%
YoY
|
$35.60M
51.9%
YoY
|
$35.01M
57.1%
YoY
|
$18.82M
-12.79%
YoY
|
| Cash From Operating Activities |
$860.0M
2.99%
YoY
|
$298.0M
-17.12%
YoY
|
$719.0M
-11.51%
YoY
|
$858.1M
1.76%
YoY
|
$835.0M
60.71%
YoY
|
$359.6M
6.64%
YoY
|
$812.6M
50.79%
YoY
|
$843.2M
64.63%
YoY
|
$519.6M
-26.83%
YoY
|
$337.2M
-53.31%
YoY
|
$538.8M
1.18%
YoY
|
$512.2M
521.91%
YoY
|
$710.1M
530.16%
YoY
|
$722.2M
1873.57%
YoY
|
$532.5M
1139.51%
YoY
|
$82.36M
73.92%
YoY
|
$112.7M
1.11%
YoY
|
$36.60M
81.16%
YoY
|
$42.96M
-10.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$505.0M
-8.48%
YoY
|
$489.0M
-8.27%
YoY
|
$492.0M
-13.92%
YoY
|
$315.4M
-111.17%
YoY
|
$551.8M
-84.55%
YoY
|
$533.1M
-16.96%
YoY
|
$571.6M
102.8%
YoY
|
-$2.825B
-1179.14%
YoY
|
$3.571B
-1240.89%
YoY
|
$642.0M
-405.77%
YoY
|
$281.8M
-150.26%
YoY
|
$261.8M
-647.06%
YoY
|
-$313.0M
565.43%
YoY
|
-$210.0M
626.32%
YoY
|
-$560.8M
1837.34%
YoY
|
-$47.85M
660.75%
YoY
|
-$47.04M
-18.2%
YoY
|
-$28.91M
-215.17%
YoY
|
-$28.95M
-207.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$756.0M
-9.34%
YoY
|
N/A
|
N/A
|
N/A
|
$833.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$181.0M
-494.07%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
$43.72M
-101.22%
YoY
|
-$45.93M
1987.77%
YoY
|
$43.24M
-873.89%
YoY
|
$0.00
-100.0%
YoY
|
-$3.571B
-157908.48%
YoY
|
-$2.200M
3759.65%
YoY
|
-$5.587M
-22.67%
YoY
|
-$536.0K
152.83%
YoY
|
$2.263M
-98.72%
YoY
|
-$57.00K
-127.94%
YoY
|
-$7.225M
-114.5%
YoY
|
-$212.0K
N/A
|
$176.3M
N/A
|
$204.0K
N/A
|
$49.83M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$324.0M
-45.79%
YoY
|
-$489.0M
-0.18%
YoY
|
-$1.245B
-5.15%
YoY
|
-$271.7M
-63.59%
YoY
|
-$597.7M
-83.28%
YoY
|
-$489.9M
-24.36%
YoY
|
-$1.313B
376.26%
YoY
|
-$746.3M
187.58%
YoY
|
-$3.574B
1041.42%
YoY
|
-$647.6M
198.17%
YoY
|
-$275.6M
-46.62%
YoY
|
-$259.5M
-302.09%
YoY
|
-$313.1M
568.45%
YoY
|
-$217.2M
-1138.25%
YoY
|
-$516.3M
1683.54%
YoY
|
$128.4M
-2141.57%
YoY
|
-$46.84M
-18.55%
YoY
|
$20.92M
-183.34%
YoY
|
-$28.95M
7.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$50.00M
-66.32%
YoY
|
N/A
|
N/A
|
N/A
|
$148.4M
-14.38%
YoY
|
N/A
|
N/A
|
N/A
|
$173.4M
67.36%
YoY
|
N/A
|
N/A
|
N/A
|
$103.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$549.0M
94.51%
YoY
|
$240.0M
41.08%
YoY
|
$470.0M
-181.8%
YoY
|
-$557.6M
-159.67%
YoY
|
-$282.2M
-163.2%
YoY
|
$170.1M
-93.08%
YoY
|
-$574.6M
20.92%
YoY
|
$934.5M
-660.34%
YoY
|
$446.6M
-389.78%
YoY
|
$2.457B
-1216.23%
YoY
|
-$475.2M
308.4%
YoY
|
-$166.8M
-5195.42%
YoY
|
-$154.1M
209.23%
YoY
|
-$220.1M
206.57%
YoY
|
-$116.3M
181690.63%
YoY
|
$3.273M
-116.29%
YoY
|
-$49.84M
-18.51%
YoY
|
-$71.81M
3490.3%
YoY
|
-$64.00K
-99.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$860.0M
2.99%
YoY
|
$298.0M
-17.12%
YoY
|
$719.0M
-11.51%
YoY
|
$858.1M
1.76%
YoY
|
$835.0M
60.71%
YoY
|
$359.6M
6.64%
YoY
|
$812.6M
50.79%
YoY
|
$843.2M
64.63%
YoY
|
$519.6M
-26.83%
YoY
|
$337.2M
-53.31%
YoY
|
$538.8M
1.18%
YoY
|
$512.2M
521.91%
YoY
|
$710.1M
530.16%
YoY
|
$722.2M
1873.57%
YoY
|
$532.5M
1139.51%
YoY
|
$82.36M
73.92%
YoY
|
$112.7M
1.11%
YoY
|
$36.60M
81.16%
YoY
|
$42.96M
-10.48%
YoY
|
| Cash From Investing Activities |
-$324.0M
-45.79%
YoY
|
-$489.0M
-0.18%
YoY
|
-$1.245B
-5.15%
YoY
|
-$271.7M
-63.59%
YoY
|
-$597.7M
-83.28%
YoY
|
-$489.9M
-24.36%
YoY
|
-$1.313B
376.26%
YoY
|
-$746.3M
187.58%
YoY
|
-$3.574B
1041.42%
YoY
|
-$647.6M
198.17%
YoY
|
-$275.6M
-46.62%
YoY
|
-$259.5M
-302.09%
YoY
|
-$313.1M
568.45%
YoY
|
-$217.2M
-1138.25%
YoY
|
-$516.3M
1683.54%
YoY
|
$128.4M
-2141.57%
YoY
|
-$46.84M
-18.55%
YoY
|
$20.92M
-183.34%
YoY
|
-$28.95M
7.73%
YoY
|
| Cash From Financing Activities |
-$549.0M
94.51%
YoY
|
$240.0M
41.08%
YoY
|
$470.0M
-181.8%
YoY
|
-$557.6M
-159.67%
YoY
|
-$282.2M
-163.2%
YoY
|
$170.1M
-93.08%
YoY
|
-$574.6M
20.92%
YoY
|
$934.5M
-660.34%
YoY
|
$446.6M
-389.78%
YoY
|
$2.457B
-1216.23%
YoY
|
-$475.2M
308.4%
YoY
|
-$166.8M
-5195.42%
YoY
|
-$154.1M
209.23%
YoY
|
-$220.1M
206.57%
YoY
|
-$116.3M
181690.63%
YoY
|
$3.273M
-116.29%
YoY
|
-$49.84M
-18.51%
YoY
|
-$71.81M
3490.3%
YoY
|
-$64.00K
-99.7%
YoY
|
| Net Change In Cash |
-$13.00M
-71.06%
YoY
|
$49.00M
23.07%
YoY
|
-$56.00M
-94.79%
YoY
|
$28.75M
-97.21%
YoY
|
-$44.91M
-98.28%
YoY
|
$39.81M
-98.15%
YoY
|
-$1.075B
407.1%
YoY
|
$1.031B
1100.77%
YoY
|
-$2.608B
-1173.54%
YoY
|
$2.147B
653.52%
YoY
|
-$211.9M
111.7%
YoY
|
$85.89M
-59.87%
YoY
|
$242.9M
1417.38%
YoY
|
$284.9M
-2093.44%
YoY
|
-$100.1M
-817.5%
YoY
|
$214.0M
920.57%
YoY
|
$16.01M
-321.61%
YoY
|
-$14.29M
107.13%
YoY
|
$13.95M
26730.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$860.0M
2.99%
YoY
|
$298.0M
-17.12%
YoY
|
$719.0M
-11.51%
YoY
|
$858.1M
1.76%
YoY
|
$835.0M
60.71%
YoY
|
$359.6M
6.64%
YoY
|
$812.6M
50.79%
YoY
|
$843.2M
64.63%
YoY
|
$519.6M
-26.83%
YoY
|
$337.2M
-53.31%
YoY
|
$538.8M
1.18%
YoY
|
$512.2M
521.91%
YoY
|
$710.1M
530.16%
YoY
|
$722.2M
1873.57%
YoY
|
$532.5M
1139.51%
YoY
|
$82.36M
73.92%
YoY
|
$112.7M
1.11%
YoY
|
$36.60M
81.16%
YoY
|
$42.96M
-10.48%
YoY
|
| Capital Expenditures |
$505.0M
-8.48%
YoY
|
$489.0M
-8.27%
YoY
|
$492.0M
-13.92%
YoY
|
$315.4M
-111.17%
YoY
|
$551.8M
-84.55%
YoY
|
$533.1M
-16.96%
YoY
|
$571.6M
102.8%
YoY
|
-$2.825B
-1179.14%
YoY
|
$3.571B
-1240.89%
YoY
|
$642.0M
-405.77%
YoY
|
$281.8M
-150.26%
YoY
|
$261.8M
-647.06%
YoY
|
-$313.0M
565.43%
YoY
|
-$210.0M
626.32%
YoY
|
-$560.8M
1837.34%
YoY
|
-$47.85M
660.75%
YoY
|
-$47.04M
-18.2%
YoY
|
-$28.91M
-215.17%
YoY
|
-$28.95M
-207.61%
YoY
|
| Free Cash Flow |
$355.0M
25.32%
YoY
|
-$191.0M
10.06%
YoY
|
$227.0M
-5.8%
YoY
|
$542.7M
-85.21%
YoY
|
$283.3M
-109.28%
YoY
|
-$173.5M
-43.07%
YoY
|
$241.0M
-6.24%
YoY
|
$3.668B
1364.87%
YoY
|
-$3.052B
-398.28%
YoY
|
-$304.8M
-132.7%
YoY
|
$257.0M
-76.49%
YoY
|
$250.4M
92.31%
YoY
|
$1.023B
540.55%
YoY
|
$932.2M
1323.13%
YoY
|
$1.093B
1420.42%
YoY
|
$130.2M
142.73%
YoY
|
$159.7M
-5.46%
YoY
|
$65.50M
-1436.8%
YoY
|
$71.91M
240.91%
YoY
|
Loading...