|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$432.3K
9.08%
YoY
|
$396.3K
8.98%
YoY
|
$363.6K
17.34%
YoY
|
$309.9K
2.11%
YoY
|
$303.5K
7.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$432.3K
9.08%
YoY
|
$396.3K
8.98%
YoY
|
$363.6K
17.34%
YoY
|
$309.9K
2.11%
YoY
|
$303.5K
7.56%
YoY
|
| Operating Profit |
-$432.3K
9.08%
YoY
|
-$396.3K
8.99%
YoY
|
-$363.6K
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$40.00
-300.0%
YoY
|
$20.00
-100.89%
YoY
|
-$2.240K
86.67%
YoY
|
-$1.200K
531.58%
YoY
|
-$190.00
N/A
|
| Other Income/Expense, Net |
-$195.4K
5011.33%
YoY
|
-$3.823K
-107.32%
YoY
|
$52.25K
N/A
|
$0.00
-100.0%
YoY
|
$120.00
N/A
|
| Pretax Income |
-$627.7K
56.87%
YoY
|
-$400.1K
-70.66%
YoY
|
-$1.364M
338.31%
YoY
|
-$311.1K
2.48%
YoY
|
-$303.6K
7.59%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$800.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$627.7K
56.87%
YoY
|
-$400.1K
-70.67%
YoY
|
-$1.364M
338.57%
YoY
|
-$311.1K
2.48%
YoY
|
-$303.6K
7.59%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
-$6.338K
86.48%
YoY
|
-$3.399K
-21.62%
YoY
|
-$4.336K
-1.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
526.0M shares
75.53%
YoY
|
299.7M shares
39.22%
YoY
|
215.3M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
526.0M shares
75.53%
YoY
|
299.7M shares
39.22%
YoY
|
215.3M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$95.62K
-53.41%
YoY
|
$103.8K
-37.39%
YoY
|
$83.65K
28.51%
YoY
|
$95.84K
54.36%
YoY
|
$205.3K
98.62%
YoY
|
$165.8K
63.96%
YoY
|
$65.09K
-34.21%
YoY
|
$62.09K
-28.53%
YoY
|
$103.3K
34.73%
YoY
|
$101.1K
35.08%
YoY
|
$98.94K
23.32%
YoY
|
$86.88K
6.21%
YoY
|
$76.70K
5.04%
YoY
|
$73.02K
2.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$95.62K
-53.41%
YoY
|
$103.8K
-37.39%
YoY
|
$83.65K
28.51%
YoY
|
$95.84K
54.35%
YoY
|
$205.3K
98.62%
YoY
|
$165.8K
63.96%
YoY
|
$65.09K
-34.21%
YoY
|
$62.09K
-28.53%
YoY
|
$103.3K
34.73%
YoY
|
$101.1K
35.08%
YoY
|
$98.94K
23.32%
YoY
|
$86.88K
6.21%
YoY
|
$76.70K
5.04%
YoY
|
$73.02K
2.34%
YoY
|
| Operating Profit |
-$95.62K
-35.83%
YoY
|
N/A
|
-$83.65K
28.51%
YoY
|
-$95.84K
54.37%
YoY
|
-$149.0K
N/A
|
N/A
|
-$65.09K
-34.21%
YoY
|
-$62.09K
N/A
|
N/A
|
N/A
|
-$98.94K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$40.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$110.00
-64.52%
YoY
|
-$950.00
N/A
|
-$1.180K
1211.11%
YoY
|
-$90.00
800.0%
YoY
|
| Other Income/Expense, Net |
-$794.00
5.87%
YoY
|
-$750.00
-36.97%
YoY
|
-$748.00
0.4%
YoY
|
-$193.1K
16692.61%
YoY
|
-$750.00
0.0%
YoY
|
-$1.190K
-91.7%
YoY
|
-$745.00
-101.15%
YoY
|
-$1.150K
-172.78%
YoY
|
-$750.00
N/A
|
-$14.34K
N/A
|
$64.90K
N/A
|
$1.580K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$96.41K
-53.21%
YoY
|
-$104.6K
-37.39%
YoY
|
-$84.40K
28.19%
YoY
|
-$289.0K
357.06%
YoY
|
-$206.0K
97.94%
YoY
|
-$167.0K
-85.67%
YoY
|
-$65.84K
93.38%
YoY
|
-$63.22K
-26.7%
YoY
|
-$104.1K
33.65%
YoY
|
-$1.165M
1439.98%
YoY
|
-$34.05K
-57.72%
YoY
|
-$86.25K
5.44%
YoY
|
-$77.88K
6.54%
YoY
|
-$73.10K
2.61%
YoY
|
| Income Tax |
$1.600K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$800.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$98.01K
-52.43%
YoY
|
-$104.6K
-37.39%
YoY
|
-$84.40K
28.19%
YoY
|
-$289.0K
357.06%
YoY
|
-$206.0K
97.94%
YoY
|
-$167.0K
-85.67%
YoY
|
-$65.84K
93.38%
YoY
|
-$63.22K
-27.38%
YoY
|
-$104.1K
33.65%
YoY
|
-$1.165M
1439.98%
YoY
|
-$34.05K
-57.72%
YoY
|
-$87.05K
6.42%
YoY
|
-$77.88K
6.54%
YoY
|
-$73.10K
2.61%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$557.20
-85.99%
YoY
|
N/A
N/A
|
-$211.00
-48.85%
YoY
|
-$347.30
-43.21%
YoY
|
-$3.978K
385.53%
YoY
|
N/A
N/A
|
-$412.40
-54.0%
YoY
|
-$611.60
-23.66%
YoY
|
-$801.10
-22.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
808.9M shares
169.92%
YoY
|
N/A
|
808.9M shares
169.92%
YoY
|
299.7M shares
0.0%
YoY
|
299.7M shares
N/A
|
299.7M shares
N/A
|
299.7M shares
29.95%
YoY
|
299.7M shares
N/A
|
N/A
|
N/A
|
230.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
808.9M shares
169.92%
YoY
|
N/A
|
808.9M shares
169.92%
YoY
|
474.0M shares
58.15%
YoY
|
299.7M shares
N/A
|
N/A
|
299.7M shares
29.95%
YoY
|
299.7M shares
N/A
|
N/A
|
N/A
|
230.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...