|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.925M
-78.72%
YoY
|
$3.526M
-13.37%
YoY
|
$2.425M
-37.44%
YoY
|
$6.463M
33.09%
YoY
|
$9.044M
82.41%
YoY
|
$4.070M
-23.21%
YoY
|
$3.876M
-68.49%
YoY
|
$4.856M
-29.92%
YoY
|
$4.958M
-9.03%
YoY
|
$5.300M
-25.66%
YoY
|
$12.30M
106.08%
YoY
|
$6.929M
-5.56%
YoY
|
$5.450M
107.86%
YoY
|
$7.129M
1.39%
YoY
|
$5.969M
-71.75%
YoY
|
$7.337M
-4.71%
YoY
|
$2.622M
-61.44%
YoY
|
$7.031M
59.8%
YoY
|
$21.13M
185.53%
YoY
|
| Cash & Equivalents |
$1.925M
-78.72%
YoY
|
$3.526M
-13.37%
YoY
|
$2.425M
-37.44%
YoY
|
$6.463M
33.09%
YoY
|
$9.044M
82.41%
YoY
|
$4.070M
-23.55%
YoY
|
$3.876M
-68.49%
YoY
|
$4.856M
-29.92%
YoY
|
$4.958M
-9.03%
YoY
|
$5.324M
-25.32%
YoY
|
$12.30M
106.08%
YoY
|
$6.929M
-5.56%
YoY
|
$5.450M
107.86%
YoY
|
$7.129M
1.39%
YoY
|
$5.969M
-71.75%
YoY
|
$7.337M
-4.71%
YoY
|
$2.622M
-61.44%
YoY
|
$7.031M
59.8%
YoY
|
$21.13M
185.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$11.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$23.78M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$36.95M
13.5%
YoY
|
$27.36M
1.4%
YoY
|
$25.89M
1.37%
YoY
|
$29.77M
15.66%
YoY
|
$32.56M
33.93%
YoY
|
$26.98M
12.89%
YoY
|
$25.54M
-14.64%
YoY
|
$25.74M
2.89%
YoY
|
$24.31M
10.96%
YoY
|
$23.90M
9.59%
YoY
|
$29.92M
63.74%
YoY
|
$25.02M
40.8%
YoY
|
$21.91M
81.08%
YoY
|
$21.81M
32.82%
YoY
|
$18.27M
-34.81%
YoY
|
$17.77M
30.65%
YoY
|
$12.10M
6.12%
YoY
|
$16.42M
60.98%
YoY
|
$28.03M
127.88%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$334.9M
-26.74%
YoY
|
$360.7M
-23.96%
YoY
|
$367.7M
-24.31%
YoY
|
$430.6M
-14.04%
YoY
|
$457.0M
-6.42%
YoY
|
$474.3M
-8.5%
YoY
|
$485.8M
-5.74%
YoY
|
$500.9M
-5.87%
YoY
|
$488.4M
10164.52%
YoY
|
$518.3M
2.02%
YoY
|
$515.4M
-3.85%
YoY
|
$532.1M
-2.54%
YoY
|
$4.758M
-99.15%
YoY
|
$508.0M
-8.26%
YoY
|
$536.0M
1.14%
YoY
|
$546.0M
4.72%
YoY
|
$561.7M
2.69%
YoY
|
$553.7M
6.02%
YoY
|
$530.0M
-5.91%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.46M
-39.85%
YoY
|
$8.045M
-57.88%
YoY
|
$29.55M
120.49%
YoY
|
| Total Long-Term Assets |
$336.0M
-26.65%
YoY
|
$361.6M
-23.86%
YoY
|
$368.7M
-24.22%
YoY
|
$431.7M
-13.95%
YoY
|
$458.1M
-6.29%
YoY
|
$474.9M
-8.44%
YoY
|
$486.6M
-5.7%
YoY
|
$501.7M
-6.12%
YoY
|
$488.9M
-9.98%
YoY
|
$518.6M
1.54%
YoY
|
$516.0M
-4.1%
YoY
|
$534.4M
-2.31%
YoY
|
$543.1M
-6.1%
YoY
|
$510.7M
-9.29%
YoY
|
$538.1M
-4.18%
YoY
|
$547.1M
3.05%
YoY
|
$578.4M
0.81%
YoY
|
$563.0M
3.78%
YoY
|
$561.5M
-2.82%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$36.95M
13.5%
YoY
|
$27.36M
1.4%
YoY
|
$25.89M
1.37%
YoY
|
$29.77M
15.66%
YoY
|
$32.56M
33.93%
YoY
|
$26.98M
12.89%
YoY
|
$25.54M
-14.64%
YoY
|
$25.74M
2.89%
YoY
|
$24.31M
10.96%
YoY
|
$23.90M
9.59%
YoY
|
$29.92M
63.74%
YoY
|
$25.02M
40.8%
YoY
|
$21.91M
81.08%
YoY
|
$21.81M
32.82%
YoY
|
$18.27M
-34.81%
YoY
|
$17.77M
30.65%
YoY
|
$12.10M
6.12%
YoY
|
$16.42M
60.98%
YoY
|
$28.03M
127.88%
YoY
|
| Total Long-Term Assets |
$336.0M
|
$361.6M
|
$368.7M
|
$431.7M
|
$458.1M
|
$474.9M
|
$486.6M
|
$501.7M
|
$488.9M
|
$518.6M
|
$516.0M
|
$534.4M
|
$543.1M
|
$510.7M
|
$538.1M
|
$547.1M
|
$578.4M
|
$563.0M
|
$561.5M
|
| Total Assets |
$373.0M
-23.99%
YoY
|
$389.0M
-22.5%
YoY
|
$394.6M
-22.94%
YoY
|
$461.5M
-12.51%
YoY
|
$490.7M
-4.39%
YoY
|
$501.9M
-7.5%
YoY
|
$512.1M
-6.19%
YoY
|
$527.5M
-5.72%
YoY
|
$513.2M
-9.17%
YoY
|
$542.5M
1.87%
YoY
|
$545.9M
-1.88%
YoY
|
$559.5M
-0.95%
YoY
|
$565.0M
-4.31%
YoY
|
$532.6M
-8.09%
YoY
|
$556.3M
-5.63%
YoY
|
$564.8M
3.74%
YoY
|
$590.5M
0.92%
YoY
|
$579.5M
4.84%
YoY
|
$589.6M
-0.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.283M
-37.9%
YoY
|
$1.561M
-25.31%
YoY
|
$1.937M
-11.55%
YoY
|
$2.215M
6.44%
YoY
|
$2.066M
-1.62%
YoY
|
$2.090M
-9.13%
YoY
|
$2.190M
-10.47%
YoY
|
$2.081M
-10.8%
YoY
|
$2.100M
-34.78%
YoY
|
$2.300M
-34.21%
YoY
|
$2.446M
7.85%
YoY
|
$2.333M
2.82%
YoY
|
$3.220M
21.83%
YoY
|
$3.496M
42.81%
YoY
|
$2.268M
10.74%
YoY
|
$2.269M
19.42%
YoY
|
$2.643M
14.91%
YoY
|
$2.448M
16.57%
YoY
|
$2.048M
-14.67%
YoY
|
| Accrued Expenses |
$2.681M
-7.65%
YoY
|
$1.503M
7.59%
YoY
|
$2.768M
-6.86%
YoY
|
$1.483M
-12.61%
YoY
|
$2.903M
-5.69%
YoY
|
$1.397M
-17.82%
YoY
|
$2.972M
-3.82%
YoY
|
$1.697M
-0.41%
YoY
|
$3.078M
1.22%
YoY
|
$1.700M
26.87%
YoY
|
$3.090M
12.0%
YoY
|
$1.704M
37.64%
YoY
|
$3.041M
-7.96%
YoY
|
$1.340M
-2.12%
YoY
|
$2.759M
-30.83%
YoY
|
$1.238M
-31.22%
YoY
|
$3.304M
18.0%
YoY
|
$1.369M
-19.47%
YoY
|
$3.989M
47.74%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$15.71M
126.61%
YoY
|
$4.716M
-24.22%
YoY
|
$6.447M
-14.61%
YoY
|
$5.549M
-22.87%
YoY
|
$6.934M
-19.34%
YoY
|
$6.223M
-17.03%
YoY
|
$7.550M
-17.76%
YoY
|
$7.194M
-8.87%
YoY
|
$8.597M
-12.83%
YoY
|
$7.500M
-13.02%
YoY
|
$9.180M
15.43%
YoY
|
$7.894M
36.22%
YoY
|
$9.862M
11.61%
YoY
|
$8.623M
10.64%
YoY
|
$7.953M
-4.91%
YoY
|
$5.795M
-6.53%
YoY
|
$8.836M
24.45%
YoY
|
$7.794M
25.71%
YoY
|
$8.364M
11.52%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$192.0M
-34.67%
YoY
|
$212.8M
-28.83%
YoY
|
$210.3M
-31.68%
YoY
|
$271.2M
-15.7%
YoY
|
$293.9M
-3.35%
YoY
|
$299.0M
-9.69%
YoY
|
$307.8M
-5.99%
YoY
|
$321.7M
-3.34%
YoY
|
$304.1M
-9.12%
YoY
|
$331.1M
9.93%
YoY
|
$327.4M
2.31%
YoY
|
$332.8M
4.56%
YoY
|
$334.6M
-0.99%
YoY
|
$301.2M
-9.09%
YoY
|
$320.0M
-6.86%
YoY
|
$318.3M
2.74%
YoY
|
$337.9M
-3.61%
YoY
|
$331.3M
2.45%
YoY
|
$343.6M
-5.09%
YoY
|
| Other Long-Term Liabilities |
-$1.240M
-35.58%
YoY
|
-$1.602M
-28.93%
YoY
|
-$1.722M
-33.28%
YoY
|
-$2.108M
-27.51%
YoY
|
-$1.925M
-40.49%
YoY
|
-$2.254M
-37.39%
YoY
|
-$2.581M
-33.75%
YoY
|
-$2.908M
-30.6%
YoY
|
-$3.235M
-27.89%
YoY
|
-$3.600M
11.7%
YoY
|
-$3.896M
4.09%
YoY
|
-$4.190M
0.87%
YoY
|
-$4.486M
-22.58%
YoY
|
-$3.223M
-48.99%
YoY
|
-$3.743M
-47.85%
YoY
|
-$4.154M
-46.05%
YoY
|
-$5.794M
-16.03%
YoY
|
-$6.318M
-15.76%
YoY
|
-$7.178M
N/A
|
| Total Long-Term Liabilities |
$190.8M
-34.67%
YoY
|
$211.2M
-28.83%
YoY
|
$208.6M
-31.66%
YoY
|
$269.1M
-15.59%
YoY
|
$292.0M
-2.95%
YoY
|
$296.7M
-9.39%
YoY
|
$305.2M
-5.65%
YoY
|
$318.8M
-2.99%
YoY
|
$300.9M
-8.86%
YoY
|
$327.5M
9.91%
YoY
|
$323.5M
2.29%
YoY
|
$328.6M
4.6%
YoY
|
$330.1M
-0.61%
YoY
|
$298.0M
-8.32%
YoY
|
$316.3M
-5.99%
YoY
|
$314.1M
3.99%
YoY
|
$332.2M
-3.36%
YoY
|
$325.0M
2.88%
YoY
|
$336.4M
-7.07%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.71M
126.61%
YoY
|
$4.716M
-24.22%
YoY
|
$6.447M
-14.61%
YoY
|
$5.549M
-22.87%
YoY
|
$6.934M
-19.34%
YoY
|
$6.223M
-17.03%
YoY
|
$7.550M
-17.76%
YoY
|
$7.194M
-8.87%
YoY
|
$8.597M
-12.83%
YoY
|
$7.500M
-13.02%
YoY
|
$9.180M
15.43%
YoY
|
$7.894M
36.22%
YoY
|
$9.862M
11.61%
YoY
|
$8.623M
10.64%
YoY
|
$7.953M
-4.91%
YoY
|
$5.795M
-6.53%
YoY
|
$8.836M
24.45%
YoY
|
$7.794M
25.71%
YoY
|
$8.364M
11.52%
YoY
|
| Total Long-Term Liabilities |
$190.8M
-34.67%
YoY
|
$211.2M
-28.83%
YoY
|
$208.6M
-31.66%
YoY
|
$269.1M
-15.59%
YoY
|
$292.0M
-2.95%
YoY
|
$296.7M
-9.39%
YoY
|
$305.2M
-5.65%
YoY
|
$318.8M
-2.99%
YoY
|
$300.9M
-8.86%
YoY
|
$327.5M
9.91%
YoY
|
$323.5M
2.29%
YoY
|
$328.6M
4.6%
YoY
|
$330.1M
-0.61%
YoY
|
$298.0M
-8.32%
YoY
|
$316.3M
-5.99%
YoY
|
$314.1M
3.99%
YoY
|
$332.2M
-3.36%
YoY
|
$325.0M
2.88%
YoY
|
$336.4M
-7.07%
YoY
|
| Total Liabilities |
$206.5M
-30.92%
YoY
|
$215.9M
-28.73%
YoY
|
$215.0M
-31.25%
YoY
|
$274.6M
-15.75%
YoY
|
$298.9M
-3.41%
YoY
|
$303.0M
-9.56%
YoY
|
$312.8M
-5.99%
YoY
|
$326.0M
-3.13%
YoY
|
$309.5M
-8.98%
YoY
|
$335.0M
9.26%
YoY
|
$332.7M
2.61%
YoY
|
$336.5M
5.18%
YoY
|
$340.0M
-0.3%
YoY
|
$306.6M
-7.87%
YoY
|
$324.2M
-5.96%
YoY
|
$319.9M
3.78%
YoY
|
$341.0M
-2.77%
YoY
|
$332.8M
3.35%
YoY
|
$344.8M
-6.7%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$131.1M
23.75%
YoY
|
-$124.7M
25.63%
YoY
|
-$118.1M
19.57%
YoY
|
-$110.9M
14.7%
YoY
|
-$106.0M
12.23%
YoY
|
-$99.26M
8.87%
YoY
|
-$98.81M
15.54%
YoY
|
-$96.65M
27.57%
YoY
|
-$94.43M
28.12%
YoY
|
-$91.17M
25.31%
YoY
|
-$85.51M
N/A
|
-$75.76M
N/A
|
-$73.70M
49.69%
YoY
|
-$72.75M
N/A
|
N/A
|
N/A
|
-$49.24M
N/A
|
N/A
|
N/A
|
| Common Stock |
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$22.00K
N/A
|
$22.00K
N/A
|
$22.00K
0.0%
YoY
|
$22.00K
N/A
|
N/A
|
N/A
|
$22.00K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$166.5M
-13.18%
YoY
|
$173.0M
-13.0%
YoY
|
$179.6M
-9.91%
YoY
|
$186.9M
-7.26%
YoY
|
$191.8M
-5.87%
YoY
|
$198.9M
-4.17%
YoY
|
$199.3M
-6.5%
YoY
|
$201.5M
-9.62%
YoY
|
$203.7M
-9.46%
YoY
|
$207.6M
-8.14%
YoY
|
$213.2M
-8.15%
YoY
|
$223.0M
-8.96%
YoY
|
$225.0M
-9.8%
YoY
|
$226.0M
-8.39%
YoY
|
$232.1M
-5.18%
YoY
|
$244.9M
3.68%
YoY
|
$249.5M
6.43%
YoY
|
$246.7M
6.91%
YoY
|
$244.8M
10.97%
YoY
|
| Total Liabilities & Shareholders Equity |
$373.0M
-23.99%
YoY
|
$389.0M
-22.5%
YoY
|
$394.6M
-22.94%
YoY
|
$461.5M
-12.51%
YoY
|
$490.7M
-4.39%
YoY
|
$501.9M
-7.49%
YoY
|
$512.1M
-6.19%
YoY
|
$527.5M
-5.72%
YoY
|
$513.2M
-9.17%
YoY
|
$542.5M
1.87%
YoY
|
$545.9M
-1.88%
YoY
|
$559.5M
-0.95%
YoY
|
$565.0M
-4.31%
YoY
|
$532.6M
-8.09%
YoY
|
$556.3M
-5.63%
YoY
|
$564.8M
3.74%
YoY
|
$590.5M
0.92%
YoY
|
$579.5M
4.84%
YoY
|
$589.6M
-0.09%
YoY
|
Loading...