|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$41.97M
96.29%
YoY
|
$37.48M
59.14%
YoY
|
$43.52M
158.87%
YoY
|
$17.55M
21.07%
YoY
|
$21.38M
78.19%
YoY
|
$23.55M
23.87%
YoY
|
$16.81M
-17.57%
YoY
|
$14.49M
31.72%
YoY
|
$12.00M
-26.57%
YoY
|
$19.01M
14.75%
YoY
|
$20.40M
-20.36%
YoY
|
$11.00M
-58.06%
YoY
|
$16.34M
-74.35%
YoY
|
$16.57M
25.22%
YoY
|
$25.61M
101.65%
YoY
|
$26.23M
67.08%
YoY
|
$63.71M
313.71%
YoY
|
$13.23M
-5.51%
YoY
|
$12.70M
-58.22%
YoY
|
| Cash & Equivalents |
$41.97M
25.08%
YoY
|
$37.48M
3.73%
YoY
|
$43.52M
59.79%
YoY
|
$43.63M
66.49%
YoY
|
$33.56M
10.85%
YoY
|
$36.13M
-6.2%
YoY
|
$27.24M
-29.13%
YoY
|
$26.20M
-16.05%
YoY
|
$30.27M
-16.5%
YoY
|
$38.52M
6.8%
YoY
|
$38.43M
-9.08%
YoY
|
$31.21M
-28.04%
YoY
|
$36.25M
-54.08%
YoY
|
$36.07M
23.03%
YoY
|
$42.27M
N/A
|
$43.37M
35.32%
YoY
|
$78.94M
N/A
|
$29.31M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.50M
21.23%
YoY
|
$16.66M
7.48%
YoY
|
$17.14M
4.52%
YoY
|
$15.23M
6.51%
YoY
|
$16.09M
5.13%
YoY
|
$15.50M
35.96%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
$199.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.82M
-92.84%
YoY
|
$11.40M
-51.59%
YoY
|
$19.13M
13.76%
YoY
|
$17.55M
21.07%
YoY
|
$220.9M
1741.09%
YoY
|
$23.55M
23.87%
YoY
|
$16.81M
-17.57%
YoY
|
$14.49M
31.72%
YoY
|
$12.00M
-26.57%
YoY
|
$19.01M
-47.29%
YoY
|
$20.40M
-51.75%
YoY
|
$11.00M
-74.63%
YoY
|
$16.34M
-79.3%
YoY
|
$36.07M
23.03%
YoY
|
$42.27M
49.89%
YoY
|
$43.37M
35.12%
YoY
|
$78.94M
166.7%
YoY
|
$29.31M
0.39%
YoY
|
$28.20M
-32.37%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.386B
20.77%
YoY
|
$1.397B
8.99%
YoY
|
$1.208B
-7.07%
YoY
|
$1.161B
-10.69%
YoY
|
$1.147B
-13.17%
YoY
|
$1.282B
-4.13%
YoY
|
$1.300B
-3.45%
YoY
|
$1.300B
-4.14%
YoY
|
$1.321B
-2.5%
YoY
|
$1.337B
0.14%
YoY
|
$1.347B
4.19%
YoY
|
$1.356B
21.24%
YoY
|
$1.355B
44.23%
YoY
|
$1.335B
57.28%
YoY
|
$1.292B
53.97%
YoY
|
$1.118B
40.57%
YoY
|
$939.6M
33.5%
YoY
|
$849.1M
27.79%
YoY
|
$839.4M
24.87%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$39.70M
N/A
|
$47.11M
N/A
|
$54.33M
N/A
|
$62.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.833M
-12.94%
YoY
|
$6.008M
N/A
|
$6.186M
N/A
|
$6.400M
N/A
|
| Other Assets |
$26.15M
114.8%
YoY
|
$26.08M
107.26%
YoY
|
$24.40M
134.01%
YoY
|
$26.08M
122.71%
YoY
|
$12.17M
-33.12%
YoY
|
$12.58M
-35.51%
YoY
|
$10.43M
-42.2%
YoY
|
$11.71M
-42.05%
YoY
|
$18.20M
-8.6%
YoY
|
$19.51M
-56.92%
YoY
|
$18.04M
-53.25%
YoY
|
$20.21M
-26.15%
YoY
|
$19.91M
-31.78%
YoY
|
$45.28M
118.19%
YoY
|
$38.58M
104.11%
YoY
|
$27.37M
37.52%
YoY
|
$29.19M
98.55%
YoY
|
$20.75M
51.49%
YoY
|
$18.90M
25.17%
YoY
|
| Total Long-Term Assets |
$1.555B
21.89%
YoY
|
$1.572B
12.45%
YoY
|
$1.387B
-2.2%
YoY
|
$1.351B
-5.36%
YoY
|
$1.275B
-12.91%
YoY
|
$1.398B
-5.63%
YoY
|
$1.418B
-4.56%
YoY
|
$1.427B
-5.49%
YoY
|
$1.465B
-3.32%
YoY
|
$1.482B
1.25%
YoY
|
$1.486B
4.95%
YoY
|
$1.510B
23.05%
YoY
|
$1.515B
45.17%
YoY
|
$1.463B
55.6%
YoY
|
$1.416B
51.67%
YoY
|
$1.227B
38.19%
YoY
|
$1.043B
34.26%
YoY
|
$940.5M
27.89%
YoY
|
$933.6M
24.55%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.82M
-92.84%
YoY
|
$11.40M
-51.59%
YoY
|
$19.13M
13.76%
YoY
|
$17.55M
21.07%
YoY
|
$220.9M
1741.09%
YoY
|
$23.55M
23.87%
YoY
|
$16.81M
-17.57%
YoY
|
$14.49M
31.72%
YoY
|
$12.00M
-26.57%
YoY
|
$19.01M
-47.29%
YoY
|
$20.40M
-51.75%
YoY
|
$11.00M
-74.63%
YoY
|
$16.34M
-79.3%
YoY
|
$36.07M
23.03%
YoY
|
$42.27M
49.89%
YoY
|
$43.37M
35.12%
YoY
|
$78.94M
166.7%
YoY
|
$29.31M
0.39%
YoY
|
$28.20M
-32.37%
YoY
|
| Total Long-Term Assets |
$1.555B
|
$1.572B
|
$1.387B
|
$1.351B
|
$1.275B
|
$1.398B
|
$1.418B
|
$1.427B
|
$1.465B
|
$1.482B
|
$1.486B
|
$1.510B
|
$1.515B
|
$1.463B
|
$1.416B
|
$1.227B
|
$1.043B
|
$940.5M
|
$933.6M
|
| Total Assets |
$1.570B
4.95%
YoY
|
$1.584B
11.39%
YoY
|
$1.406B
-2.01%
YoY
|
$1.368B
-5.1%
YoY
|
$1.496B
1.35%
YoY
|
$1.422B
-5.26%
YoY
|
$1.435B
-4.73%
YoY
|
$1.442B
-5.22%
YoY
|
$1.477B
-3.57%
YoY
|
$1.501B
0.08%
YoY
|
$1.506B
3.31%
YoY
|
$1.521B
19.71%
YoY
|
$1.531B
36.41%
YoY
|
$1.499B
54.61%
YoY
|
$1.458B
51.61%
YoY
|
$1.271B
38.09%
YoY
|
$1.122B
39.12%
YoY
|
$969.8M
26.84%
YoY
|
$961.8M
21.55%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$86.27M
3.44%
YoY
|
$78.58M
26.74%
YoY
|
$74.07M
18.44%
YoY
|
$78.88M
6.74%
YoY
|
$83.40M
20.69%
YoY
|
$62.00M
-3.38%
YoY
|
$62.54M
-2.52%
YoY
|
$73.90M
12.48%
YoY
|
$69.10M
2.21%
YoY
|
$64.17M
1.06%
YoY
|
$64.15M
13.41%
YoY
|
$65.71M
11.27%
YoY
|
$67.60M
27.54%
YoY
|
$63.50M
35.14%
YoY
|
$56.57M
29.44%
YoY
|
$59.05M
44.73%
YoY
|
$53.01M
42.11%
YoY
|
$46.99M
36.59%
YoY
|
$43.70M
27.03%
YoY
|
| Accrued Expenses |
$4.205M
-19.38%
YoY
|
$4.205M
-23.42%
YoY
|
$4.671M
-15.27%
YoY
|
$4.943M
-14.61%
YoY
|
$5.216M
-14.49%
YoY
|
$5.491M
-13.19%
YoY
|
$5.513M
-16.29%
YoY
|
$5.789M
-15.41%
YoY
|
$6.100M
-14.05%
YoY
|
$6.325M
-13.89%
YoY
|
$6.586M
-13.22%
YoY
|
$6.844M
-12.59%
YoY
|
$7.097M
-12.38%
YoY
|
$7.345M
-11.51%
YoY
|
$7.589M
-8.57%
YoY
|
$7.830M
-7.88%
YoY
|
$8.100M
-1.22%
YoY
|
$8.300M
2.47%
YoY
|
$8.300M
1.22%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$90.47M
8.48%
YoY
|
$82.79M
22.66%
YoY
|
$78.74M
15.71%
YoY
|
$83.83M
13.43%
YoY
|
$83.40M
10.9%
YoY
|
$67.49M
-4.26%
YoY
|
$68.05M
-3.8%
YoY
|
$73.90M
1.86%
YoY
|
$75.20M
11.24%
YoY
|
$70.49M
-4.53%
YoY
|
$70.74M
4.81%
YoY
|
$72.55M
4.66%
YoY
|
$67.60M
7.84%
YoY
|
$73.83M
29.73%
YoY
|
$67.49M
23.84%
YoY
|
$69.32M
33.06%
YoY
|
$62.69M
35.39%
YoY
|
$56.91M
34.54%
YoY
|
$54.50M
27.04%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$846.2M
2.71%
YoY
|
$839.1M
-3.42%
YoY
|
$710.0M
-18.53%
YoY
|
$646.0M
-25.96%
YoY
|
$823.9M
-7.72%
YoY
|
$868.8M
-5.93%
YoY
|
$871.5M
-5.81%
YoY
|
$872.5M
-4.81%
YoY
|
$892.8M
-1.66%
YoY
|
$923.6M
4.7%
YoY
|
$925.2M
7.25%
YoY
|
$916.6M
32.82%
YoY
|
$907.9M
54.88%
YoY
|
$882.2M
77.81%
YoY
|
$862.7M
63.6%
YoY
|
$690.1M
32.62%
YoY
|
$586.2M
42.62%
YoY
|
$496.1M
6.17%
YoY
|
$527.3M
6.01%
YoY
|
| Other Long-Term Liabilities |
$80.80M
-45.22%
YoY
|
$40.29M
683.95%
YoY
|
$38.61M
568.14%
YoY
|
$51.45M
614.14%
YoY
|
$147.5M
2134.8%
YoY
|
$5.139M
-28.42%
YoY
|
$5.779M
-27.89%
YoY
|
$7.205M
-19.21%
YoY
|
$6.600M
-60.5%
YoY
|
$7.179M
-2.26%
YoY
|
$8.014M
5.6%
YoY
|
$8.918M
13.9%
YoY
|
$16.71M
107.15%
YoY
|
$7.345M
-11.47%
YoY
|
$7.589M
-8.57%
YoY
|
$7.830M
-7.88%
YoY
|
$8.066M
-1.63%
YoY
|
$8.297M
2.43%
YoY
|
$8.300M
1.22%
YoY
|
| Total Long-Term Liabilities |
$927.0M
-4.56%
YoY
|
$879.4M
0.62%
YoY
|
$748.6M
-14.67%
YoY
|
$697.5M
-20.72%
YoY
|
$971.4M
8.0%
YoY
|
$874.0M
-6.1%
YoY
|
$877.2M
-6.0%
YoY
|
$879.8M
-4.95%
YoY
|
$899.4M
-2.72%
YoY
|
$930.8M
4.64%
YoY
|
$933.2M
7.23%
YoY
|
$925.5M
32.6%
YoY
|
$924.6M
55.59%
YoY
|
$889.5M
76.34%
YoY
|
$870.3M
62.48%
YoY
|
$698.0M
31.97%
YoY
|
$594.2M
41.76%
YoY
|
$504.4M
6.11%
YoY
|
$535.6M
5.93%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$90.47M
8.48%
YoY
|
$82.79M
22.66%
YoY
|
$78.74M
15.71%
YoY
|
$83.83M
13.43%
YoY
|
$83.40M
10.9%
YoY
|
$67.49M
-4.26%
YoY
|
$68.05M
-3.8%
YoY
|
$73.90M
1.86%
YoY
|
$75.20M
11.24%
YoY
|
$70.49M
-4.53%
YoY
|
$70.74M
4.81%
YoY
|
$72.55M
4.66%
YoY
|
$67.60M
7.84%
YoY
|
$73.83M
29.73%
YoY
|
$67.49M
23.84%
YoY
|
$69.32M
33.06%
YoY
|
$62.69M
35.39%
YoY
|
$56.91M
34.54%
YoY
|
$54.50M
27.04%
YoY
|
| Total Long-Term Liabilities |
$927.0M
-4.56%
YoY
|
$879.4M
0.62%
YoY
|
$748.6M
-14.67%
YoY
|
$697.5M
-20.72%
YoY
|
$971.4M
8.0%
YoY
|
$874.0M
-6.1%
YoY
|
$877.2M
-6.0%
YoY
|
$879.8M
-4.95%
YoY
|
$899.4M
-2.72%
YoY
|
$930.8M
4.64%
YoY
|
$933.2M
7.23%
YoY
|
$925.5M
32.6%
YoY
|
$924.6M
55.59%
YoY
|
$889.5M
76.34%
YoY
|
$870.3M
62.48%
YoY
|
$698.0M
31.97%
YoY
|
$594.2M
41.76%
YoY
|
$504.4M
6.11%
YoY
|
$535.6M
5.93%
YoY
|
| Total Liabilities |
$1.018B
-4.0%
YoY
|
$962.2M
2.2%
YoY
|
$827.3M
-12.48%
YoY
|
$781.3M
-18.07%
YoY
|
$1.060B
8.77%
YoY
|
$941.5M
-6.45%
YoY
|
$945.3M
-5.84%
YoY
|
$953.7M
-4.45%
YoY
|
$974.5M
-1.78%
YoY
|
$1.006B
4.46%
YoY
|
$1.004B
6.5%
YoY
|
$998.1M
30.08%
YoY
|
$992.2M
49.95%
YoY
|
$963.4M
70.46%
YoY
|
$942.7M
58.51%
YoY
|
$767.3M
30.98%
YoY
|
$661.7M
41.53%
YoY
|
$565.1M
8.16%
YoY
|
$594.7M
7.23%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$97.87M
-48.67%
YoY
|
-$43.51M
-75.15%
YoY
|
-$37.41M
-78.79%
YoY
|
-$43.26M
-76.31%
YoY
|
-$190.7M
-0.63%
YoY
|
-$175.1M
-12.53%
YoY
|
-$176.4M
-10.71%
YoY
|
-$182.6M
-5.99%
YoY
|
-$191.9M
0.61%
YoY
|
-$200.1M
7.55%
YoY
|
-$197.5M
N/A
|
-$194.2M
9.58%
YoY
|
-$190.7M
N/A
|
-$186.1M
N/A
|
N/A
|
-$177.3M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$446.0K
N/A
|
$448.0K
N/A
|
N/A
|
$454.0K
0.44%
YoY
|
N/A
|
N/A
|
N/A
|
$452.0K
5.61%
YoY
|
N/A
|
N/A
|
N/A
|
$428.0K
18.56%
YoY
|
N/A
|
N/A
|
N/A
|
$361.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$470.1M
7.7%
YoY
|
$539.6M
13.55%
YoY
|
$571.0M
17.83%
YoY
|
$579.5M
19.99%
YoY
|
$436.5M
-12.11%
YoY
|
$475.2M
-3.87%
YoY
|
$484.6M
7.54%
YoY
|
$483.0M
2.55%
YoY
|
$496.6M
2.15%
YoY
|
$494.3M
13.88%
YoY
|
$450.6M
-12.61%
YoY
|
$471.0M
32.39%
YoY
|
$486.1M
5.51%
YoY
|
$434.0M
7.25%
YoY
|
$515.6M
40.44%
YoY
|
$355.8M
6.39%
YoY
|
$460.8M
35.8%
YoY
|
$404.7M
67.09%
YoY
|
$367.1M
55.16%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.570B
4.95%
YoY
|
$1.584B
11.39%
YoY
|
$1.406B
-2.01%
YoY
|
$1.368B
-5.1%
YoY
|
$1.496B
1.35%
YoY
|
$1.422B
-5.26%
YoY
|
$1.435B
-4.73%
YoY
|
$1.442B
-5.22%
YoY
|
$1.477B
-3.57%
YoY
|
$1.501B
0.08%
YoY
|
$1.506B
3.31%
YoY
|
$1.521B
19.71%
YoY
|
$1.531B
36.41%
YoY
|
$1.499B
54.61%
YoY
|
$1.458B
51.61%
YoY
|
$1.271B
38.09%
YoY
|
$1.122B
39.12%
YoY
|
$969.8M
26.84%
YoY
|
$961.8M
21.55%
YoY
|
Loading...