|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$139.3M
920.09%
YoY
|
$13.66M
-180.9%
YoY
|
-$16.89M
12.51%
YoY
|
-$15.01M
8.75%
YoY
|
-$13.80M
32.69%
YoY
|
| Depreciation, Depletion And Amortization |
$19.64M
-21.19%
YoY
|
$24.92M
-21.35%
YoY
|
$31.69M
-55.14%
YoY
|
$70.64M
25.19%
YoY
|
$56.43M
50.96%
YoY
|
| Cash From Operating Activities |
$96.07M
17.34%
YoY
|
$81.87M
13.35%
YoY
|
$72.23M
24.66%
YoY
|
$57.94M
38.78%
YoY
|
$41.75M
50.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.3M
320.91%
YoY
|
$34.75M
-86.24%
YoY
|
$252.6M
-169.71%
YoY
|
-$362.3M
43.55%
YoY
|
-$252.4M
25.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$233.7M
574.12%
YoY
|
$34.67M
15518.02%
YoY
|
$222.0K
-96.45%
YoY
|
$6.258M
-193.4%
YoY
|
-$6.700M
N/A
|
| Cash From Investing Activities |
$87.46M
-110812.66%
YoY
|
-$79.00K
-99.97%
YoY
|
-$252.4M
-29.13%
YoY
|
-$356.1M
37.42%
YoY
|
-$259.1M
29.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$43.57M
3.9%
YoY
|
$41.93M
4.91%
YoY
|
$39.97M
26.98%
YoY
|
$31.48M
22.44%
YoY
|
$25.71M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$540.0K
-101.09%
YoY
|
$49.47M
-14.98%
YoY
|
$58.18M
N/A
|
N/A
N/A
|
$134.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.1M
91.37%
YoY
|
-$86.80M
-151.68%
YoY
|
$168.0M
-45.72%
YoY
|
$309.5M
36.31%
YoY
|
$227.0M
25.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$96.07M
17.34%
YoY
|
$81.87M
13.35%
YoY
|
$72.23M
24.66%
YoY
|
$57.94M
38.78%
YoY
|
$41.75M
50.61%
YoY
|
| Cash From Investing Activities |
$87.46M
-110812.66%
YoY
|
-$79.00K
-99.97%
YoY
|
-$252.4M
-29.13%
YoY
|
-$356.1M
37.42%
YoY
|
-$259.1M
29.26%
YoY
|
| Cash From Financing Activities |
-$166.1M
91.37%
YoY
|
-$86.80M
-151.68%
YoY
|
$168.0M
-45.72%
YoY
|
$309.5M
36.31%
YoY
|
$227.0M
25.99%
YoY
|
| Net Change In Cash |
$17.42M
-447.83%
YoY
|
-$5.009M
-58.81%
YoY
|
-$12.16M
-207.43%
YoY
|
$11.32M
17.18%
YoY
|
$9.660M
29.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.07M
17.34%
YoY
|
$81.87M
13.35%
YoY
|
$72.23M
24.66%
YoY
|
$57.94M
38.78%
YoY
|
$41.75M
50.61%
YoY
|
| Capital Expenditures |
$146.3M
320.91%
YoY
|
$34.75M
-86.24%
YoY
|
$252.6M
-169.71%
YoY
|
-$362.3M
43.55%
YoY
|
-$252.4M
25.91%
YoY
|
| Free Cash Flow |
-$50.20M
-206.53%
YoY
|
$47.12M
-126.13%
YoY
|
-$180.4M
-142.91%
YoY
|
$420.3M
42.87%
YoY
|
$294.2M
28.91%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.36M
246.48%
YoY
|
-$6.095M
-563.85%
YoY
|
$5.850M
-5.92%
YoY
|
$146.2M
1490.64%
YoY
|
-$15.69M
-252.54%
YoY
|
$1.314M
-136.48%
YoY
|
$6.218M
-288.54%
YoY
|
$9.192M
-304.54%
YoY
|
$10.29M
-325.03%
YoY
|
-$3.602M
-18.3%
YoY
|
-$3.298M
-26.22%
YoY
|
-$4.494M
-2.03%
YoY
|
-$4.571M
27.26%
YoY
|
-$4.409M
12.76%
YoY
|
-$4.470M
49.8%
YoY
|
-$4.587M
84.96%
YoY
|
-$3.592M
-1.05%
YoY
|
-$3.910M
6.25%
YoY
|
-$2.984M
-25.96%
YoY
|
| Depreciation, Depletion And Amortization |
$17.85M
-15.04%
YoY
|
$15.63M
-7.06%
YoY
|
$19.35M
-13.48%
YoY
|
$21.00M
-7.85%
YoY
|
$21.01M
24.0%
YoY
|
$16.81M
-28.2%
YoY
|
$22.37M
-6.02%
YoY
|
$22.79M
-3.23%
YoY
|
$16.94M
2.28%
YoY
|
$23.42M
45.51%
YoY
|
$23.80M
4.89%
YoY
|
$23.55M
19.81%
YoY
|
$16.57M
-9.51%
YoY
|
$16.09M
49.56%
YoY
|
$22.69M
43.8%
YoY
|
$19.66M
32.56%
YoY
|
$18.31M
30.94%
YoY
|
$10.76M
-20.41%
YoY
|
$15.78M
11.91%
YoY
|
| Cash From Operating Activities |
$19.99M
13.81%
YoY
|
$23.37M
17.64%
YoY
|
$15.61M
-6.03%
YoY
|
$42.03M
125.8%
YoY
|
$17.57M
-26.06%
YoY
|
$19.86M
-4.95%
YoY
|
$16.61M
-10.69%
YoY
|
$18.61M
39.14%
YoY
|
$23.76M
2.44%
YoY
|
$20.90M
-2.22%
YoY
|
$18.60M
30.19%
YoY
|
$13.38M
-42.82%
YoY
|
$23.19M
192.47%
YoY
|
$21.37M
81.0%
YoY
|
$14.29M
-3.52%
YoY
|
$23.39M
113.05%
YoY
|
$7.930M
-22.41%
YoY
|
$11.81M
-17.2%
YoY
|
$14.81M
135.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.939M
-93.61%
YoY
|
$212.4M
3710.57%
YoY
|
$69.96M
1760.66%
YoY
|
$28.39M
245.69%
YoY
|
$108.5M
1253.48%
YoY
|
$5.575M
-41.64%
YoY
|
$3.760M
-58.07%
YoY
|
$8.211M
-48.05%
YoY
|
$8.020M
-120.55%
YoY
|
$9.552M
-115.84%
YoY
|
$8.968M
-106.52%
YoY
|
$15.81M
-108.77%
YoY
|
-$39.03M
-60.28%
YoY
|
-$60.29M
194.67%
YoY
|
-$137.4M
117.2%
YoY
|
-$180.3M
68.0%
YoY
|
-$98.26M
86.07%
YoY
|
-$20.46M
1361.5%
YoY
|
-$63.28M
-30.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.188M
10319.05%
YoY
|
$204.0M
1141.02%
YoY
|
$21.16M
16.07%
YoY
|
$8.503M
N/A
|
$21.00K
N/A
|
$16.44M
N/A
|
$18.23M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$222.0K
5450.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.054M
-160.51%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$2.200M
N/A
|
| Cash From Investing Activities |
-$6.939M
-92.06%
YoY
|
-$212.4M
-7355.43%
YoY
|
-$67.77M
1712.6%
YoY
|
$175.7M
2034.18%
YoY
|
-$87.39M
-955.93%
YoY
|
$2.928M
-130.65%
YoY
|
-$3.739M
-58.31%
YoY
|
$8.231M
-152.07%
YoY
|
$10.21M
-126.16%
YoY
|
-$9.552M
-84.1%
YoY
|
-$8.968M
-93.48%
YoY
|
-$15.81M
-91.03%
YoY
|
-$39.03M
-60.28%
YoY
|
-$60.07M
193.5%
YoY
|
-$137.4M
125.06%
YoY
|
-$176.3M
54.58%
YoY
|
-$98.26M
86.07%
YoY
|
-$20.47M
1361.93%
YoY
|
-$61.07M
-32.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$11.62M
12.91%
YoY
|
N/A
|
N/A
|
N/A
|
$10.29M
-1.52%
YoY
|
N/A
|
N/A
|
N/A
|
$10.45M
11.91%
YoY
|
N/A
|
N/A
|
N/A
|
$9.338M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.38M
-49.81%
YoY
|
$17.12M
-59.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
$48.58M
287.43%
YoY
|
$42.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.558M
-112.73%
YoY
|
$183.0M
-1416.83%
YoY
|
$52.06M
-539.59%
YoY
|
-$207.6M
571.64%
YoY
|
$67.25M
-259.32%
YoY
|
-$13.90M
23.44%
YoY
|
-$11.84M
390.35%
YoY
|
-$30.91M
1084.82%
YoY
|
-$42.21M
-363.37%
YoY
|
-$11.26M
-134.65%
YoY
|
-$2.415M
-101.98%
YoY
|
-$2.609M
-102.22%
YoY
|
$16.03M
-88.55%
YoY
|
$32.50M
231.59%
YoY
|
$122.1M
188.0%
YoY
|
$117.3M
11.22%
YoY
|
$140.0M
225.64%
YoY
|
$9.800M
-138.66%
YoY
|
$42.38M
-59.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.99M
13.81%
YoY
|
$23.37M
17.64%
YoY
|
$15.61M
-6.03%
YoY
|
$42.03M
125.8%
YoY
|
$17.57M
-26.06%
YoY
|
$19.86M
-4.95%
YoY
|
$16.61M
-10.69%
YoY
|
$18.61M
39.14%
YoY
|
$23.76M
2.44%
YoY
|
$20.90M
-2.22%
YoY
|
$18.60M
30.19%
YoY
|
$13.38M
-42.82%
YoY
|
$23.19M
192.47%
YoY
|
$21.37M
81.0%
YoY
|
$14.29M
-3.52%
YoY
|
$23.39M
113.05%
YoY
|
$7.930M
-22.41%
YoY
|
$11.81M
-17.2%
YoY
|
$14.81M
135.45%
YoY
|
| Cash From Investing Activities |
-$6.939M
-92.06%
YoY
|
-$212.4M
-7355.43%
YoY
|
-$67.77M
1712.6%
YoY
|
$175.7M
2034.18%
YoY
|
-$87.39M
-955.93%
YoY
|
$2.928M
-130.65%
YoY
|
-$3.739M
-58.31%
YoY
|
$8.231M
-152.07%
YoY
|
$10.21M
-126.16%
YoY
|
-$9.552M
-84.1%
YoY
|
-$8.968M
-93.48%
YoY
|
-$15.81M
-91.03%
YoY
|
-$39.03M
-60.28%
YoY
|
-$60.07M
193.5%
YoY
|
-$137.4M
125.06%
YoY
|
-$176.3M
54.58%
YoY
|
-$98.26M
86.07%
YoY
|
-$20.47M
1361.93%
YoY
|
-$61.07M
-32.79%
YoY
|
| Cash From Financing Activities |
-$8.558M
-112.73%
YoY
|
$183.0M
-1416.83%
YoY
|
$52.06M
-539.59%
YoY
|
-$207.6M
571.64%
YoY
|
$67.25M
-259.32%
YoY
|
-$13.90M
23.44%
YoY
|
-$11.84M
390.35%
YoY
|
-$30.91M
1084.82%
YoY
|
-$42.21M
-363.37%
YoY
|
-$11.26M
-134.65%
YoY
|
-$2.415M
-101.98%
YoY
|
-$2.609M
-102.22%
YoY
|
$16.03M
-88.55%
YoY
|
$32.50M
231.59%
YoY
|
$122.1M
188.0%
YoY
|
$117.3M
11.22%
YoY
|
$140.0M
225.64%
YoY
|
$9.800M
-138.66%
YoY
|
$42.38M
-59.22%
YoY
|
| Net Change In Cash |
$4.497M
-274.78%
YoY
|
-$6.047M
-168.0%
YoY
|
-$105.0K
-110.16%
YoY
|
$10.07M
-347.51%
YoY
|
-$2.573M
-68.77%
YoY
|
$8.892M
10361.18%
YoY
|
$1.033M
-85.69%
YoY
|
-$4.069M
-19.27%
YoY
|
-$8.240M
-4506.42%
YoY
|
$85.00K
-101.37%
YoY
|
$7.219M
-753.3%
YoY
|
-$5.040M
-85.83%
YoY
|
$187.0K
-99.62%
YoY
|
-$6.203M
-644.12%
YoY
|
-$1.105M
-71.52%
YoY
|
-$35.57M
-1569.79%
YoY
|
$49.63M
12625.38%
YoY
|
$1.140M
-109.13%
YoY
|
-$3.880M
-120.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.99M
13.81%
YoY
|
$23.37M
17.64%
YoY
|
$15.61M
-6.03%
YoY
|
$42.03M
125.8%
YoY
|
$17.57M
-26.06%
YoY
|
$19.86M
-4.95%
YoY
|
$16.61M
-10.69%
YoY
|
$18.61M
39.14%
YoY
|
$23.76M
2.44%
YoY
|
$20.90M
-2.22%
YoY
|
$18.60M
30.19%
YoY
|
$13.38M
-42.82%
YoY
|
$23.19M
192.47%
YoY
|
$21.37M
81.0%
YoY
|
$14.29M
-3.52%
YoY
|
$23.39M
113.05%
YoY
|
$7.930M
-22.41%
YoY
|
$11.81M
-17.2%
YoY
|
$14.81M
135.45%
YoY
|
| Capital Expenditures |
$6.939M
-93.61%
YoY
|
$212.4M
3710.57%
YoY
|
$69.96M
1760.66%
YoY
|
$28.39M
245.69%
YoY
|
$108.5M
1253.48%
YoY
|
$5.575M
-41.64%
YoY
|
$3.760M
-58.07%
YoY
|
$8.211M
-48.05%
YoY
|
$8.020M
-120.55%
YoY
|
$9.552M
-115.84%
YoY
|
$8.968M
-106.52%
YoY
|
$15.81M
-108.77%
YoY
|
-$39.03M
-60.28%
YoY
|
-$60.29M
194.67%
YoY
|
-$137.4M
117.2%
YoY
|
-$180.3M
68.0%
YoY
|
-$98.26M
86.07%
YoY
|
-$20.46M
1361.5%
YoY
|
-$63.28M
-30.36%
YoY
|
| Free Cash Flow |
$13.06M
-114.35%
YoY
|
-$189.1M
-1423.3%
YoY
|
-$54.35M
-522.82%
YoY
|
$13.64M
31.14%
YoY
|
-$90.98M
-678.02%
YoY
|
$14.29M
25.94%
YoY
|
$12.85M
33.42%
YoY
|
$10.40M
-527.85%
YoY
|
$15.74M
-74.71%
YoY
|
$11.35M
-86.11%
YoY
|
$9.634M
-93.65%
YoY
|
-$2.431M
-101.19%
YoY
|
$62.23M
-41.4%
YoY
|
$81.66M
153.08%
YoY
|
$151.7M
94.31%
YoY
|
$203.7M
72.18%
YoY
|
$106.2M
68.48%
YoY
|
$32.27M
106.05%
YoY
|
$78.09M
-19.63%
YoY
|
Loading...