|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$164.1M
88.08%
YoY
|
$87.24M
-2.63%
YoY
|
$89.60M
39.35%
YoY
|
$64.30M
1.74%
YoY
|
$63.20M
208.29%
YoY
|
| Cost Of Revenue |
$167.4M
99.1%
YoY
|
$84.06M
30.52%
YoY
|
$64.40M
93.98%
YoY
|
$33.20M
-19.22%
YoY
|
$41.10M
40.27%
YoY
|
| Gross Profit |
-$3.275M
-202.83%
YoY
|
$3.185M
-87.36%
YoY
|
$25.20M
-18.71%
YoY
|
$31.00M
40.27%
YoY
|
$22.10M
-351.14%
YoY
|
| Selling, General & Admin |
$13.52M
51.25%
YoY
|
$8.942M
29.59%
YoY
|
$6.900M
13.11%
YoY
|
$6.100M
7.02%
YoY
|
$5.700M
16.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.13M
9.56%
YoY
|
$14.72M
30.29%
YoY
|
$11.30M
24.18%
YoY
|
$9.100M
1.11%
YoY
|
$9.000M
36.36%
YoY
|
| Operating Expenses |
-$32.50M
1867.12%
YoY
|
-$1.652M
-139.33%
YoY
|
$4.200M
23.53%
YoY
|
$3.400M
-130.09%
YoY
|
-$11.30M
-340.43%
YoY
|
| Operating Profit |
$29.22M
504.12%
YoY
|
$4.837M
-76.97%
YoY
|
$21.00M
-23.91%
YoY
|
$27.60M
-17.37%
YoY
|
$33.40M
-347.41%
YoY
|
| Interest Expense |
-$15.86M
74.31%
YoY
|
-$9.100M
56.9%
YoY
|
-$5.800M
427.27%
YoY
|
-$1.100M
57.14%
YoY
|
-$700.0K
-41.67%
YoY
|
| Other Income/Expense, Net |
-$74.22K
109.66%
YoY
|
-$35.40K
-96.46%
YoY
|
-$1.000M
-1100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$2.384M
-96.93%
YoY
|
-$77.62M
-1312.79%
YoY
|
$6.400M
-56.76%
YoY
|
$14.80M
-54.46%
YoY
|
$32.50M
-321.09%
YoY
|
| Income Tax |
$1.750K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.481M
-96.6%
YoY
|
-$72.88M
-1378.57%
YoY
|
$5.700M
-57.46%
YoY
|
$13.40M
-54.88%
YoY
|
$29.70M
-316.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$29.22K
-96.83%
YoY
|
-$921.1K
-1378.22%
YoY
|
$72.06K
-57.46%
YoY
|
$169.4K
-54.88%
YoY
|
$375.5K
-316.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$72.22M
95.91%
YoY
|
$62.81M
102.46%
YoY
|
$36.10M
133.68%
YoY
|
$36.87M
57.14%
YoY
|
$28.31M
63.53%
YoY
|
$31.02M
-10.21%
YoY
|
$15.45M
38.19%
YoY
|
$23.46M
-7.86%
YoY
|
$17.31M
-6.03%
YoY
|
$34.55M
37.76%
YoY
|
$11.18M
-23.89%
YoY
|
$25.46M
87.07%
YoY
|
$18.42M
69.3%
YoY
|
$25.08M
53.02%
YoY
|
$14.69M
169.05%
YoY
|
$13.61M
-61.88%
YoY
|
$10.88M
92.23%
YoY
|
$16.39M
24.64%
YoY
|
$5.460M
366.67%
YoY
|
$35.70M
1600.0%
YoY
|
| Cost Of Revenue |
$58.69M
84.48%
YoY
|
$70.19M
63.17%
YoY
|
$40.17M
191.26%
YoY
|
$31.81M
49.35%
YoY
|
$34.55M
199.16%
YoY
|
$43.02M
63.82%
YoY
|
$13.79M
81.69%
YoY
|
$21.30M
31.48%
YoY
|
$11.55M
-19.46%
YoY
|
$26.26M
64.13%
YoY
|
$7.590M
43.21%
YoY
|
$16.20M
143.61%
YoY
|
$14.34M
171.59%
YoY
|
$16.00M
282.78%
YoY
|
$5.300M
-4.5%
YoY
|
$6.650M
-71.57%
YoY
|
$5.280M
-5.71%
YoY
|
$4.180M
27.83%
YoY
|
$5.550M
-58.83%
YoY
|
$23.39M
354.17%
YoY
|
| Gross Profit |
$13.54M
167.88%
YoY
|
-$7.387M
-38.43%
YoY
|
-$4.062M
-344.68%
YoY
|
$5.053M
133.96%
YoY
|
-$6.246M
-208.63%
YoY
|
-$12.00M
-244.73%
YoY
|
$1.660M
-53.76%
YoY
|
$2.160M
-76.7%
YoY
|
$5.750M
40.93%
YoY
|
$8.290M
-8.7%
YoY
|
$3.590M
-61.73%
YoY
|
$9.270M
33.19%
YoY
|
$4.080M
-27.14%
YoY
|
$9.080M
-25.63%
YoY
|
$9.380M
-10522.22%
YoY
|
$6.960M
-43.41%
YoY
|
$5.600M
9233.33%
YoY
|
$12.21M
23.58%
YoY
|
-$90.00K
-99.27%
YoY
|
$12.30M
-504.61%
YoY
|
| Selling, General & Admin |
$7.833M
120.22%
YoY
|
$3.508M
25.99%
YoY
|
$3.148M
47.12%
YoY
|
$3.557M
93.31%
YoY
|
$3.312M
52.63%
YoY
|
$2.784M
48.89%
YoY
|
$2.140M
67.19%
YoY
|
$1.840M
11.52%
YoY
|
$2.170M
4.33%
YoY
|
$1.870M
70.0%
YoY
|
$1.280M
17.43%
YoY
|
$1.650M
-13.16%
YoY
|
$2.080M
1.96%
YoY
|
$1.100M
-35.67%
YoY
|
$1.090M
-6.84%
YoY
|
$1.900M
31.94%
YoY
|
$2.040M
37.84%
YoY
|
$1.710M
3.64%
YoY
|
$1.170M
101.72%
YoY
|
$1.440M
41.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.589M
51.32%
YoY
|
$3.620M
-12.2%
YoY
|
$5.317M
36.34%
YoY
|
$3.694M
11.93%
YoY
|
$3.499M
2.92%
YoY
|
$4.122M
14.51%
YoY
|
$3.900M
50.0%
YoY
|
$3.300M
37.5%
YoY
|
$3.400M
25.93%
YoY
|
$3.600M
63.64%
YoY
|
$2.600M
23.81%
YoY
|
$2.400M
0.0%
YoY
|
$2.700M
12.5%
YoY
|
$2.200M
-12.0%
YoY
|
$2.100M
-4.55%
YoY
|
$2.400M
9.09%
YoY
|
$2.400M
14.29%
YoY
|
$2.500M
38.89%
YoY
|
$2.200M
46.67%
YoY
|
$2.200M
37.5%
YoY
|
| Operating Expenses |
$7.425M
261.23%
YoY
|
-$23.77M
-982.21%
YoY
|
-$12.13M
693.06%
YoY
|
$2.055M
-0.7%
YoY
|
$1.354M
-127.7%
YoY
|
$2.695M
72.74%
YoY
|
-$1.530M
-50.49%
YoY
|
$2.070M
-13.75%
YoY
|
-$4.890M
-248.18%
YoY
|
$1.560M
-35.54%
YoY
|
-$3.090M
-38.2%
YoY
|
$2.400M
-28.99%
YoY
|
$3.300M
28.91%
YoY
|
$2.420M
-63.17%
YoY
|
-$5.000M
-27.33%
YoY
|
$3.380M
30.5%
YoY
|
$2.560M
-122.78%
YoY
|
$6.570M
491.89%
YoY
|
-$6.880M
-1005.26%
YoY
|
$2.590M
215.85%
YoY
|
| Operating Profit |
$6.113M
103.89%
YoY
|
$16.39M
-211.52%
YoY
|
$8.072M
153.04%
YoY
|
$2.998M
3231.2%
YoY
|
-$7.601M
-171.44%
YoY
|
-$14.69M
-318.31%
YoY
|
$3.190M
-52.25%
YoY
|
$90.00K
-98.69%
YoY
|
$10.64M
1264.1%
YoY
|
$6.730M
1.05%
YoY
|
$6.680M
-53.55%
YoY
|
$6.870M
91.9%
YoY
|
$780.0K
-74.34%
YoY
|
$6.660M
18.09%
YoY
|
$14.38M
111.78%
YoY
|
$3.580M
-63.13%
YoY
|
$3.040M
-73.1%
YoY
|
$5.640M
-35.69%
YoY
|
$6.790M
-151.95%
YoY
|
$9.710M
-351.55%
YoY
|
| Interest Expense |
-$14.38M
503.73%
YoY
|
-$4.239M
54.18%
YoY
|
-$4.707M
96.12%
YoY
|
-$2.383M
35.38%
YoY
|
-$4.534M
107.04%
YoY
|
-$2.750M
13.16%
YoY
|
-$2.400M
98.35%
YoY
|
-$1.760M
7.32%
YoY
|
-$2.190M
298.18%
YoY
|
-$2.430M
659.38%
YoY
|
-$1.210M
72.86%
YoY
|
-$1.640M
583.33%
YoY
|
-$550.0K
-558.33%
YoY
|
-$320.0K
6.67%
YoY
|
-$700.0K
775.0%
YoY
|
-$240.0K
-340.0%
YoY
|
$120.0K
-126.09%
YoY
|
-$300.0K
-150.0%
YoY
|
-$80.00K
-90.36%
YoY
|
$100.0K
-120.0%
YoY
|
| Other Income/Expense, Net |
$1.620K
-102.1%
YoY
|
$2.640K
-650.0%
YoY
|
-$10.00
N/A
|
-$76.96K
-869.6%
YoY
|
$100.00
-100.25%
YoY
|
-$480.00
-99.78%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-95.65%
YoY
|
-$40.00K
-233.33%
YoY
|
-$220.0K
-320.0%
YoY
|
-$990.0K
N/A
|
$230.0K
N/A
|
$30.00K
N/A
|
$100.0K
900.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$8.552M
-18234.37%
YoY
|
$7.319M
-108.59%
YoY
|
$2.869M
267.86%
YoY
|
$47.16K
-102.84%
YoY
|
-$12.62M
-249.87%
YoY
|
-$85.16M
7641.45%
YoY
|
$780.0K
-82.31%
YoY
|
-$1.660M
-133.0%
YoY
|
$8.420M
-527.41%
YoY
|
-$1.100M
-66.05%
YoY
|
$4.410M
-67.9%
YoY
|
$5.030M
50.6%
YoY
|
-$1.970M
-301.02%
YoY
|
-$3.240M
-160.67%
YoY
|
$13.74M
110.41%
YoY
|
$3.340M
-65.95%
YoY
|
$980.0K
-90.96%
YoY
|
$5.340M
-42.15%
YoY
|
$6.530M
-146.98%
YoY
|
$9.810M
-317.04%
YoY
|
| Income Tax |
$0.00
N/A
|
$1.750K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$8.027M
8455.61%
YoY
|
$6.675M
-108.38%
YoY
|
$2.585M
274.58%
YoY
|
-$93.82K
-94.06%
YoY
|
-$11.65M
-252.04%
YoY
|
-$79.66M
7559.24%
YoY
|
$690.0K
-82.88%
YoY
|
-$1.580M
-134.5%
YoY
|
$7.660M
-505.29%
YoY
|
-$1.040M
-65.56%
YoY
|
$4.030M
-68.02%
YoY
|
$4.580M
55.25%
YoY
|
-$1.890M
-317.24%
YoY
|
-$3.020M
-162.53%
YoY
|
$12.60M
111.76%
YoY
|
$2.950M
-67.08%
YoY
|
$870.0K
-91.23%
YoY
|
$4.830M
-42.7%
YoY
|
$5.950M
-146.41%
YoY
|
$8.960M
-311.82%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$93.40K
8500.26%
YoY
|
$75.80K
-107.55%
YoY
|
$29.78K
241.24%
YoY
|
-$1.086K
-94.57%
YoY
|
-$143.3K
-247.87%
YoY
|
-$1.004M
7535.64%
YoY
|
$8.726K
-82.88%
YoY
|
-$19.98K
-134.5%
YoY
|
$96.89K
-505.29%
YoY
|
-$13.15K
-65.56%
YoY
|
$50.97K
-68.02%
YoY
|
$57.93K
55.25%
YoY
|
-$23.91K
-317.24%
YoY
|
-$38.20K
-162.53%
YoY
|
$159.4K
111.76%
YoY
|
$37.31K
-67.08%
YoY
|
$11.00K
-91.23%
YoY
|
$61.09K
-42.7%
YoY
|
$75.26K
-146.41%
YoY
|
$113.3K
-314.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...