|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$16.77M
270.52%
YoY
|
-$4.526M
60.02%
YoY
|
-$2.828M
10735.75%
YoY
|
| Depreciation, Depletion And Amortization |
$99.76K
523.47%
YoY
|
$16.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.404M
-62.23%
YoY
|
-$3.717M
308.05%
YoY
|
-$910.9K
3390.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$10.53K
-102.55%
YoY
|
-$413.5K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.275M
-14392.71%
YoY
|
-$8.920K
N/A
|
N/A
|
| Cash From Investing Activities |
$1.264M
-399.3%
YoY
|
-$422.5K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$530.0K
-88.49%
YoY
|
$4.604M
342.67%
YoY
|
$1.040M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$346.4K
-92.47%
YoY
|
$4.602M
342.3%
YoY
|
$1.041M
3886.78%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.404M
-62.23%
YoY
|
-$3.717M
308.05%
YoY
|
-$910.9K
3390.15%
YoY
|
| Cash From Investing Activities |
$1.264M
-399.3%
YoY
|
-$422.5K
N/A
|
N/A
|
| Cash From Financing Activities |
$346.4K
-92.47%
YoY
|
$4.602M
342.3%
YoY
|
$1.041M
3886.78%
YoY
|
| Net Change In Cash |
$207.0K
-55.29%
YoY
|
$462.9K
257.13%
YoY
|
$129.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.404M
-62.23%
YoY
|
-$3.717M
308.05%
YoY
|
-$910.9K
3390.15%
YoY
|
| Capital Expenditures |
$10.53K
-102.55%
YoY
|
-$413.5K
N/A
|
N/A
|
| Free Cash Flow |
-$1.414M
-57.19%
YoY
|
-$3.304M
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$16.77M
750.58%
YoY
|
-$16.23M
1315.83%
YoY
|
$1.232M
-239.39%
YoY
|
-$1.359M
159.13%
YoY
|
-$1.971M
98.52%
YoY
|
-$1.146M
13480.24%
YoY
|
-$883.6K
-51.63%
YoY
|
-$993.1K
N/A
|
| Depreciation, Depletion And Amortization |
-$43.62K
-618.67%
YoY
|
-$195.1K
-2670.62%
YoY
|
$296.9K
N/A
|
$41.62K
N/A
|
$8.410K
N/A
|
$7.590K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$931.7K
-55.11%
YoY
|
-$964.3K
1.53%
YoY
|
$1.759M
-472.2%
YoY
|
-$1.267M
478.69%
YoY
|
-$2.076M
117.13%
YoY
|
-$949.8K
-1754.49%
YoY
|
-$472.7K
3705.8%
YoY
|
-$955.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$10.64K
-100.47%
YoY
|
$21.17K
-109.9%
YoY
|
-$5.090K
-99.79%
YoY
|
-$16.08K
N/A
|
$2.254M
N/A
|
-$213.9K
N/A
|
-$2.453M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.620M
1456.87%
YoY
|
-$2.579M
967.94%
YoY
|
$212.1K
N/A
|
N/A
|
$232.5K
N/A
|
-$241.5K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$3.631M
46.04%
YoY
|
-$2.557M
461.64%
YoY
|
$207.0K
-108.44%
YoY
|
-$16.08K
N/A
|
$2.486M
N/A
|
-$455.3K
N/A
|
-$2.453M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.905M
-5475.14%
YoY
|
$1.085M
-9.88%
YoY
|
$456.5K
-85.96%
YoY
|
$709.5K
536.3%
YoY
|
$35.44K
-96.59%
YoY
|
$1.204M
-10203.86%
YoY
|
$3.251M
26076.17%
YoY
|
$1.040M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$931.7K
-55.11%
YoY
|
-$964.3K
1.53%
YoY
|
$1.759M
-472.2%
YoY
|
-$1.267M
478.69%
YoY
|
-$2.076M
117.13%
YoY
|
-$949.8K
-1754.49%
YoY
|
-$472.7K
3705.8%
YoY
|
-$955.9K
N/A
|
| Cash From Investing Activities |
$3.631M
46.04%
YoY
|
-$2.557M
461.64%
YoY
|
$207.0K
-108.44%
YoY
|
-$16.08K
N/A
|
$2.486M
N/A
|
-$455.3K
N/A
|
-$2.453M
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.905M
-5475.14%
YoY
|
$1.085M
-9.88%
YoY
|
$456.5K
-85.96%
YoY
|
$709.5K
536.3%
YoY
|
$35.44K
-96.59%
YoY
|
$1.204M
-10203.86%
YoY
|
$3.251M
26076.17%
YoY
|
$1.040M
N/A
|
| Net Change In Cash |
$794.2K
78.02%
YoY
|
-$2.436M
1113.28%
YoY
|
$2.423M
645.36%
YoY
|
-$573.8K
N/A
|
$446.1K
430.29%
YoY
|
-$200.8K
-541.42%
YoY
|
$325.1K
N/A
|
$84.13K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$931.7K
-55.11%
YoY
|
-$964.3K
1.53%
YoY
|
$1.759M
-472.2%
YoY
|
-$1.267M
478.69%
YoY
|
-$2.076M
117.13%
YoY
|
-$949.8K
-1754.49%
YoY
|
-$472.7K
3705.8%
YoY
|
-$955.9K
N/A
|
| Capital Expenditures |
-$10.64K
-100.47%
YoY
|
$21.17K
-109.9%
YoY
|
-$5.090K
-99.79%
YoY
|
-$16.08K
N/A
|
$2.254M
N/A
|
-$213.9K
N/A
|
-$2.453M
N/A
|
N/A
|
| Free Cash Flow |
-$921.0K
-78.73%
YoY
|
-$985.5K
33.91%
YoY
|
$1.764M
-10.92%
YoY
|
-$1.251M
N/A
|
-$4.329M
N/A
|
-$735.9K
N/A
|
$1.981M
N/A
|
N/A
|
Loading...