|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.11M
150.95%
YoY
|
$10.00M
598.12%
YoY
|
$1.433M
-55.18%
YoY
|
$3.197M
-10.87%
YoY
|
$3.587M
-61.32%
YoY
|
| Depreciation, Depletion And Amortization |
$2.397M
56.05%
YoY
|
$1.536M
-59.18%
YoY
|
$3.763M
118.91%
YoY
|
$1.719M
-2.5%
YoY
|
$1.763M
-28.94%
YoY
|
| Cash From Operating Activities |
$31.33M
77.86%
YoY
|
$17.61M
17.69%
YoY
|
$14.97M
-34.47%
YoY
|
$22.84M
-59.52%
YoY
|
$56.42M
-37.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$364.0K
58.26%
YoY
|
$230.0K
-90.65%
YoY
|
$2.461M
26.21%
YoY
|
$1.950M
44.23%
YoY
|
$1.352M
334.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$320.0K
-103.43%
YoY
|
| Other Investing Activities |
-$398.0K
-100.59%
YoY
|
$67.60M
1107.14%
YoY
|
$5.600M
-128.57%
YoY
|
-$19.60M
-32.88%
YoY
|
-$29.20M
43.14%
YoY
|
| Cash From Investing Activities |
-$762.0K
-101.13%
YoY
|
$67.36M
2020.14%
YoY
|
$3.177M
-114.77%
YoY
|
-$21.51M
-29.62%
YoY
|
-$30.56M
47.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.666M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.71M
-84.42%
YoY
|
-$94.42M
787.43%
YoY
|
-$10.64M
-46.82%
YoY
|
-$20.01M
-58.68%
YoY
|
-$48.42M
-43.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.33M
77.86%
YoY
|
$17.61M
17.69%
YoY
|
$14.97M
-34.47%
YoY
|
$22.84M
-59.52%
YoY
|
$56.42M
-37.1%
YoY
|
| Cash From Investing Activities |
-$762.0K
-101.13%
YoY
|
$67.36M
2020.14%
YoY
|
$3.177M
-114.77%
YoY
|
-$21.51M
-29.62%
YoY
|
-$30.56M
47.83%
YoY
|
| Cash From Financing Activities |
-$14.71M
-84.42%
YoY
|
-$94.42M
787.43%
YoY
|
-$10.64M
-46.82%
YoY
|
-$20.01M
-58.68%
YoY
|
-$48.42M
-43.57%
YoY
|
| Net Change In Cash |
$15.85M
-267.71%
YoY
|
-$9.453M
-226.01%
YoY
|
$7.502M
-140.17%
YoY
|
-$18.68M
-17.21%
YoY
|
-$22.56M
34.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.33M
77.86%
YoY
|
$17.61M
17.69%
YoY
|
$14.97M
-34.47%
YoY
|
$22.84M
-59.52%
YoY
|
$56.42M
-37.1%
YoY
|
| Capital Expenditures |
$364.0K
58.26%
YoY
|
$230.0K
-90.65%
YoY
|
$2.461M
26.21%
YoY
|
$1.950M
44.23%
YoY
|
$1.352M
334.73%
YoY
|
| Free Cash Flow |
$30.96M
78.12%
YoY
|
$17.38M
39.02%
YoY
|
$12.50M
-40.14%
YoY
|
$20.89M
-62.07%
YoY
|
$55.07M
-38.39%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.344M
-60.44%
YoY
|
$1.186M
-77.37%
YoY
|
$7.437M
45.82%
YoY
|
$6.503M
159.39%
YoY
|
$5.925M
283.25%
YoY
|
$5.240M
510.72%
YoY
|
$5.100M
-1375.0%
YoY
|
$2.507M
204.25%
YoY
|
$1.546M
273.43%
YoY
|
$858.0K
52.94%
YoY
|
-$400.0K
-200.0%
YoY
|
$824.0K
5.64%
YoY
|
$414.0K
-45.95%
YoY
|
$561.0K
-53.79%
YoY
|
$400.0K
-126.39%
YoY
|
$780.0K
-48.72%
YoY
|
$766.0K
-54.54%
YoY
|
$1.214M
-36.0%
YoY
|
-$1.516M
-176.07%
YoY
|
$1.521M
-32.64%
YoY
|
| Depreciation, Depletion And Amortization |
$632.0K
24.17%
YoY
|
$2.620M
500.92%
YoY
|
$925.0K
131.25%
YoY
|
$563.0K
87.67%
YoY
|
$509.0K
27.25%
YoY
|
$436.0K
15.34%
YoY
|
$400.0K
-84.62%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
0.0%
YoY
|
$378.0K
-6.2%
YoY
|
$2.600M
550.0%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
0.0%
YoY
|
$403.0K
-27.65%
YoY
|
$400.0K
-20.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-20.0%
YoY
|
$557.0K
26.88%
YoY
|
$500.0K
0.0%
YoY
|
$400.0K
-55.56%
YoY
|
| Cash From Operating Activities |
$11.22M
-25.0%
YoY
|
-$5.589M
-2.41%
YoY
|
$10.15M
58.62%
YoY
|
$11.92M
1.86%
YoY
|
$14.96M
75.96%
YoY
|
-$5.727M
-36.2%
YoY
|
$6.400M
1.59%
YoY
|
$11.70M
72.06%
YoY
|
$8.500M
-3.41%
YoY
|
-$8.976M
30.52%
YoY
|
$6.300M
-35.71%
YoY
|
$6.800M
106.06%
YoY
|
$8.800M
-34.33%
YoY
|
-$6.877M
85.06%
YoY
|
$9.800M
-35.1%
YoY
|
$3.300M
-70.27%
YoY
|
$13.40M
-40.71%
YoY
|
-$3.716M
-149.09%
YoY
|
$15.10M
-37.86%
YoY
|
$11.10M
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$83.00K
56.6%
YoY
|
$313.0K
15550.0%
YoY
|
-$142.0K
N/A
|
-$169.0K
N/A
|
-$53.00K
-73.5%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-60.0%
YoY
|
N/A
|
-$800.0K
33.33%
YoY
|
-$600.0K
500.0%
YoY
|
-$500.0K
-50.0%
YoY
|
$576.0K
79.44%
YoY
|
-$600.0K
100.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$1.000M
66.67%
YoY
|
$321.0K
68.06%
YoY
|
-$300.0K
200.0%
YoY
|
-$300.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$275.0K
-148.93%
YoY
|
-$13.15M
13052.0%
YoY
|
$626.0K
-21.75%
YoY
|
-$1.486M
-235.09%
YoY
|
$562.0K
-98.84%
YoY
|
-$100.0K
-100.58%
YoY
|
$800.0K
-103.15%
YoY
|
$1.100M
-96.07%
YoY
|
$48.40M
-4500.0%
YoY
|
$17.30M
321.95%
YoY
|
-$25.40M
13.9%
YoY
|
$28.00M
-7100.0%
YoY
|
-$1.100M
450.0%
YoY
|
$4.100M
24.24%
YoY
|
-$22.30M
-27.83%
YoY
|
-$400.0K
-105.26%
YoY
|
-$200.0K
-71.43%
YoY
|
$3.300M
-163.46%
YoY
|
-$30.90M
55.28%
YoY
|
$7.600M
1800.0%
YoY
|
| Cash From Investing Activities |
-$358.0K
-170.33%
YoY
|
-$13.47M
20939.06%
YoY
|
$484.0K
-39.5%
YoY
|
-$1.655M
-250.45%
YoY
|
$509.0K
-98.94%
YoY
|
-$64.00K
-100.37%
YoY
|
$800.0K
-103.07%
YoY
|
$1.100M
-95.97%
YoY
|
$48.20M
-3112.5%
YoY
|
$17.26M
385.87%
YoY
|
-$26.10M
13.97%
YoY
|
$27.30M
-5560.0%
YoY
|
-$1.600M
45.45%
YoY
|
$3.552M
19.56%
YoY
|
-$22.90M
-26.84%
YoY
|
-$500.0K
-106.85%
YoY
|
-$1.100M
-8.33%
YoY
|
$2.971M
-155.27%
YoY
|
-$31.30M
56.5%
YoY
|
$7.300M
2333.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.987M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.016M
-79.62%
YoY
|
-$2.697M
-59.44%
YoY
|
-$1.714M
0.82%
YoY
|
-$1.412M
17.67%
YoY
|
-$4.985M
-94.53%
YoY
|
-$6.649M
1794.3%
YoY
|
-$1.700M
21.43%
YoY
|
-$1.200M
-60.0%
YoY
|
-$91.10M
2069.05%
YoY
|
-$351.0K
-82.03%
YoY
|
-$1.400M
-65.85%
YoY
|
-$3.000M
-9.09%
YoY
|
-$4.200M
-6.67%
YoY
|
-$1.953M
-75.78%
YoY
|
-$4.100M
-53.93%
YoY
|
-$3.300M
-59.26%
YoY
|
-$4.500M
-84.48%
YoY
|
-$8.062M
229.6%
YoY
|
-$8.900M
-67.4%
YoY
|
-$8.100M
-50.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.22M
-25.0%
YoY
|
-$5.589M
-2.41%
YoY
|
$10.15M
58.62%
YoY
|
$11.92M
1.86%
YoY
|
$14.96M
75.96%
YoY
|
-$5.727M
-36.2%
YoY
|
$6.400M
1.59%
YoY
|
$11.70M
72.06%
YoY
|
$8.500M
-3.41%
YoY
|
-$8.976M
30.52%
YoY
|
$6.300M
-35.71%
YoY
|
$6.800M
106.06%
YoY
|
$8.800M
-34.33%
YoY
|
-$6.877M
85.06%
YoY
|
$9.800M
-35.1%
YoY
|
$3.300M
-70.27%
YoY
|
$13.40M
-40.71%
YoY
|
-$3.716M
-149.09%
YoY
|
$15.10M
-37.86%
YoY
|
$11.10M
-50.0%
YoY
|
| Cash From Investing Activities |
-$358.0K
-170.33%
YoY
|
-$13.47M
20939.06%
YoY
|
$484.0K
-39.5%
YoY
|
-$1.655M
-250.45%
YoY
|
$509.0K
-98.94%
YoY
|
-$64.00K
-100.37%
YoY
|
$800.0K
-103.07%
YoY
|
$1.100M
-95.97%
YoY
|
$48.20M
-3112.5%
YoY
|
$17.26M
385.87%
YoY
|
-$26.10M
13.97%
YoY
|
$27.30M
-5560.0%
YoY
|
-$1.600M
45.45%
YoY
|
$3.552M
19.56%
YoY
|
-$22.90M
-26.84%
YoY
|
-$500.0K
-106.85%
YoY
|
-$1.100M
-8.33%
YoY
|
$2.971M
-155.27%
YoY
|
-$31.30M
56.5%
YoY
|
$7.300M
2333.33%
YoY
|
| Cash From Financing Activities |
-$1.016M
-79.62%
YoY
|
-$2.697M
-59.44%
YoY
|
-$1.714M
0.82%
YoY
|
-$1.412M
17.67%
YoY
|
-$4.985M
-94.53%
YoY
|
-$6.649M
1794.3%
YoY
|
-$1.700M
21.43%
YoY
|
-$1.200M
-60.0%
YoY
|
-$91.10M
2069.05%
YoY
|
-$351.0K
-82.03%
YoY
|
-$1.400M
-65.85%
YoY
|
-$3.000M
-9.09%
YoY
|
-$4.200M
-6.67%
YoY
|
-$1.953M
-75.78%
YoY
|
-$4.100M
-53.93%
YoY
|
-$3.300M
-59.26%
YoY
|
-$4.500M
-84.48%
YoY
|
-$8.062M
229.6%
YoY
|
-$8.900M
-67.4%
YoY
|
-$8.100M
-50.61%
YoY
|
| Net Change In Cash |
$9.844M
-6.08%
YoY
|
-$21.75M
74.85%
YoY
|
$8.922M
62.22%
YoY
|
$8.851M
-23.7%
YoY
|
$10.48M
-130.47%
YoY
|
-$12.44M
-256.85%
YoY
|
$5.500M
-125.94%
YoY
|
$11.60M
-62.7%
YoY
|
-$34.40M
-1246.67%
YoY
|
$7.931M
-250.27%
YoY
|
-$21.20M
23.26%
YoY
|
$31.10M
-6320.0%
YoY
|
$3.000M
-61.54%
YoY
|
-$5.278M
-40.07%
YoY
|
-$17.20M
-31.47%
YoY
|
-$500.0K
-104.85%
YoY
|
$7.800M
-202.63%
YoY
|
-$8.807M
3408.76%
YoY
|
-$25.10M
9.13%
YoY
|
$10.30M
68.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.22M
-25.0%
YoY
|
-$5.589M
-2.41%
YoY
|
$10.15M
58.62%
YoY
|
$11.92M
1.86%
YoY
|
$14.96M
75.96%
YoY
|
-$5.727M
-36.2%
YoY
|
$6.400M
1.59%
YoY
|
$11.70M
72.06%
YoY
|
$8.500M
-3.41%
YoY
|
-$8.976M
30.52%
YoY
|
$6.300M
-35.71%
YoY
|
$6.800M
106.06%
YoY
|
$8.800M
-34.33%
YoY
|
-$6.877M
85.06%
YoY
|
$9.800M
-35.1%
YoY
|
$3.300M
-70.27%
YoY
|
$13.40M
-40.71%
YoY
|
-$3.716M
-149.09%
YoY
|
$15.10M
-37.86%
YoY
|
$11.10M
-50.0%
YoY
|
| Capital Expenditures |
-$83.00K
56.6%
YoY
|
$313.0K
15550.0%
YoY
|
-$142.0K
N/A
|
-$169.0K
N/A
|
-$53.00K
-73.5%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-60.0%
YoY
|
N/A
|
-$800.0K
33.33%
YoY
|
-$600.0K
500.0%
YoY
|
-$500.0K
-50.0%
YoY
|
$576.0K
79.44%
YoY
|
-$600.0K
100.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$1.000M
66.67%
YoY
|
$321.0K
68.06%
YoY
|
-$300.0K
200.0%
YoY
|
-$300.0K
200.0%
YoY
|
| Free Cash Flow |
$11.30M
-24.71%
YoY
|
-$5.902M
3.02%
YoY
|
$10.29M
60.84%
YoY
|
$12.09M
3.31%
YoY
|
$15.01M
72.53%
YoY
|
-$5.729M
N/A
|
$6.400M
-9.86%
YoY
|
$11.70M
58.11%
YoY
|
$8.700M
-6.45%
YoY
|
N/A
|
$7.100M
-31.73%
YoY
|
$7.400M
117.65%
YoY
|
$9.300M
-35.42%
YoY
|
-$7.453M
84.62%
YoY
|
$10.40M
-32.47%
YoY
|
$3.400M
-70.18%
YoY
|
$14.40M
-37.93%
YoY
|
-$4.037M
-154.71%
YoY
|
$15.40M
-36.89%
YoY
|
$11.40M
-48.88%
YoY
|
Loading...