|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$173.5M
-124.98%
YoY
|
$694.6M
9.99%
YoY
|
$631.5M
335.5%
YoY
|
$145.0M
-116.59%
YoY
|
-$874.2M
155.26%
YoY
|
| Depreciation, Depletion And Amortization |
$742.0M
60.17%
YoY
|
$463.2M
48.65%
YoY
|
$311.6M
44.71%
YoY
|
$215.4M
-0.8%
YoY
|
$217.1M
-18.31%
YoY
|
| Cash From Operating Activities |
$1.000B
23.05%
YoY
|
$813.0M
-2.01%
YoY
|
$829.6M
67.04%
YoY
|
$496.7M
29.55%
YoY
|
$383.4M
-19.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$887.8M
40.6%
YoY
|
$631.4M
8.65%
YoY
|
$581.1M
-236.05%
YoY
|
-$427.1M
20.39%
YoY
|
-$354.8M
-46.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.776M
-100.21%
YoY
|
-$844.7M
-903.08%
YoY
|
$105.2M
-128.45%
YoY
|
-$369.7M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.738B
17.71%
YoY
|
-$1.476B
210.14%
YoY
|
-$476.0M
-40.27%
YoY
|
-$796.8M
104.71%
YoY
|
-$389.2M
-41.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$161.2M
332.35%
YoY
|
$37.29M
-48.56%
YoY
|
$72.49M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$763.4M
20.64%
YoY
|
$632.8M
-272.88%
YoY
|
-$366.0M
-218.77%
YoY
|
$308.2M
2141.64%
YoY
|
$13.75M
-92.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.000B
23.05%
YoY
|
$813.0M
-2.01%
YoY
|
$829.6M
67.04%
YoY
|
$496.7M
29.55%
YoY
|
$383.4M
-19.3%
YoY
|
| Cash From Investing Activities |
-$1.738B
17.71%
YoY
|
-$1.476B
210.14%
YoY
|
-$476.0M
-40.27%
YoY
|
-$796.8M
104.71%
YoY
|
-$389.2M
-41.18%
YoY
|
| Cash From Financing Activities |
$763.4M
20.64%
YoY
|
$632.8M
-272.88%
YoY
|
-$366.0M
-218.77%
YoY
|
$308.2M
2141.64%
YoY
|
$13.75M
-92.46%
YoY
|
| Net Change In Cash |
$26.12M
-185.99%
YoY
|
-$30.37M
145.68%
YoY
|
-$12.36M
-253.75%
YoY
|
$8.041M
1.78%
YoY
|
$7.900M
-283.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.000B
23.05%
YoY
|
$813.0M
-2.01%
YoY
|
$829.6M
67.04%
YoY
|
$496.7M
29.55%
YoY
|
$383.4M
-19.3%
YoY
|
| Capital Expenditures |
$887.8M
40.6%
YoY
|
$631.4M
8.65%
YoY
|
$581.1M
-236.05%
YoY
|
-$427.1M
20.39%
YoY
|
-$354.8M
-46.93%
YoY
|
| Free Cash Flow |
$112.6M
-38.0%
YoY
|
$181.5M
-26.94%
YoY
|
$248.5M
-73.1%
YoY
|
$923.8M
25.15%
YoY
|
$738.2M
-35.45%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$353.5M
-264.2%
YoY
|
-$582.6M
-1687.3%
YoY
|
-$18.84M
-71.52%
YoY
|
-$359.4M
-227.9%
YoY
|
$215.3M
4300.16%
YoY
|
$36.70M
-87.55%
YoY
|
-$66.13M
-158.04%
YoY
|
$281.0M
137.67%
YoY
|
$4.893M
-98.55%
YoY
|
$294.8M
12.29%
YoY
|
$113.9M
-231.3%
YoY
|
$118.2M
-45.34%
YoY
|
$337.5M
146.67%
YoY
|
$262.5M
-297.91%
YoY
|
-$86.78M
15.03%
YoY
|
$216.3M
-230.34%
YoY
|
$136.8M
-157.63%
YoY
|
-$132.7M
-75.68%
YoY
|
-$75.44M
-201.06%
YoY
|
| Depreciation, Depletion And Amortization |
$180.5M
-3.5%
YoY
|
$186.4M
6.96%
YoY
|
$189.9M
14.32%
YoY
|
$214.5M
40.52%
YoY
|
$187.1M
55.24%
YoY
|
$174.3M
68.66%
YoY
|
$166.1M
91.41%
YoY
|
$152.6M
79.4%
YoY
|
$120.5M
60.82%
YoY
|
$103.3M
32.26%
YoY
|
$86.78M
18.08%
YoY
|
$85.08M
14.07%
YoY
|
$74.93M
19.54%
YoY
|
$78.14M
95.45%
YoY
|
$73.49M
92.85%
YoY
|
$74.59M
76.76%
YoY
|
$62.68M
33.31%
YoY
|
$39.98M
-39.95%
YoY
|
$38.11M
-37.83%
YoY
|
| Cash From Operating Activities |
$286.6M
16.41%
YoY
|
$252.3M
-25.43%
YoY
|
$351.0M
121.32%
YoY
|
$257.2M
10.02%
YoY
|
$246.2M
14.92%
YoY
|
$338.4M
35.97%
YoY
|
$158.6M
36.57%
YoY
|
$233.8M
114.62%
YoY
|
$214.2M
17.89%
YoY
|
$248.9M
-32.39%
YoY
|
$116.1M
-32.04%
YoY
|
$108.9M
-48.03%
YoY
|
$181.7M
82.76%
YoY
|
$368.1M
216.0%
YoY
|
$170.9M
140.17%
YoY
|
$209.6M
90.86%
YoY
|
$99.42M
-2.53%
YoY
|
$116.5M
87.9%
YoY
|
$71.15M
-35.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.9M
21.45%
YoY
|
$261.8M
15.61%
YoY
|
$231.4M
15.45%
YoY
|
$237.9M
43.54%
YoY
|
$223.0M
49.08%
YoY
|
$226.4M
52.67%
YoY
|
$200.5M
19.45%
YoY
|
$165.7M
19.44%
YoY
|
$149.6M
-196.71%
YoY
|
$148.3M
-204.55%
YoY
|
$167.8M
-215.06%
YoY
|
$138.7M
-197.23%
YoY
|
-$154.7M
33.84%
YoY
|
-$141.9M
42.32%
YoY
|
-$145.8M
110.76%
YoY
|
-$142.7M
100.98%
YoY
|
-$115.6M
204.14%
YoY
|
-$99.67M
-8.39%
YoY
|
-$69.20M
-49.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.40M
-101.26%
YoY
|
$2.478M
-1115.57%
YoY
|
$93.00K
-90.23%
YoY
|
-$19.55M
-93.67%
YoY
|
-$824.8M
6244.68%
YoY
|
-$244.0K
-99.95%
YoY
|
$952.0K
-77.39%
YoY
|
-$309.0M
-390.78%
YoY
|
-$13.00M
-373.63%
YoY
|
-$526.9M
-4053238.46%
YoY
|
$4.210M
-171.95%
YoY
|
$106.3M
-177.93%
YoY
|
$4.751M
-102.03%
YoY
|
$13.00K
-87.85%
YoY
|
-$5.851M
-3025.5%
YoY
|
-$136.4M
1027.0%
YoY
|
-$233.6M
-46821.8%
YoY
|
$107.0K
N/A
|
$200.0K
-100.88%
YoY
|
| Cash From Investing Activities |
-$260.5M
-75.14%
YoY
|
-$259.3M
14.4%
YoY
|
-$212.1M
3.14%
YoY
|
-$257.4M
-45.78%
YoY
|
-$1.048B
544.42%
YoY
|
-$226.7M
-66.43%
YoY
|
-$205.7M
25.71%
YoY
|
-$474.7M
1361.74%
YoY
|
-$162.6M
8.45%
YoY
|
-$675.2M
376.03%
YoY
|
-$163.6M
7.85%
YoY
|
-$32.48M
-88.36%
YoY
|
-$149.9M
-57.06%
YoY
|
-$141.8M
42.46%
YoY
|
-$151.7M
119.79%
YoY
|
-$279.1M
235.81%
YoY
|
-$349.2M
831.15%
YoY
|
-$99.57M
-8.49%
YoY
|
-$69.02M
-56.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.87M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.59M
-105.42%
YoY
|
$8.505M
-101.78%
YoY
|
-$150.4M
-132.96%
YoY
|
$18.24M
-105.45%
YoY
|
$767.3M
64.51%
YoY
|
-$478.5M
-205.39%
YoY
|
$456.3M
869.92%
YoY
|
-$334.7M
308.43%
YoY
|
$466.4M
-460.53%
YoY
|
$454.0M
-415.57%
YoY
|
$47.05M
-533.75%
YoY
|
-$81.95M
-209.4%
YoY
|
-$129.4M
-457.56%
YoY
|
-$143.9M
-170.63%
YoY
|
-$10.85M
63.7%
YoY
|
$74.90M
-511.56%
YoY
|
$36.18M
-190.45%
YoY
|
$203.7M
-101948.5%
YoY
|
-$6.626M
-109.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$286.6M
16.41%
YoY
|
$252.3M
-25.43%
YoY
|
$351.0M
121.32%
YoY
|
$257.2M
10.02%
YoY
|
$246.2M
14.92%
YoY
|
$338.4M
35.97%
YoY
|
$158.6M
36.57%
YoY
|
$233.8M
114.62%
YoY
|
$214.2M
17.89%
YoY
|
$248.9M
-32.39%
YoY
|
$116.1M
-32.04%
YoY
|
$108.9M
-48.03%
YoY
|
$181.7M
82.76%
YoY
|
$368.1M
216.0%
YoY
|
$170.9M
140.17%
YoY
|
$209.6M
90.86%
YoY
|
$99.42M
-2.53%
YoY
|
$116.5M
87.9%
YoY
|
$71.15M
-35.07%
YoY
|
| Cash From Investing Activities |
-$260.5M
-75.14%
YoY
|
-$259.3M
14.4%
YoY
|
-$212.1M
3.14%
YoY
|
-$257.4M
-45.78%
YoY
|
-$1.048B
544.42%
YoY
|
-$226.7M
-66.43%
YoY
|
-$205.7M
25.71%
YoY
|
-$474.7M
1361.74%
YoY
|
-$162.6M
8.45%
YoY
|
-$675.2M
376.03%
YoY
|
-$163.6M
7.85%
YoY
|
-$32.48M
-88.36%
YoY
|
-$149.9M
-57.06%
YoY
|
-$141.8M
42.46%
YoY
|
-$151.7M
119.79%
YoY
|
-$279.1M
235.81%
YoY
|
-$349.2M
831.15%
YoY
|
-$99.57M
-8.49%
YoY
|
-$69.02M
-56.81%
YoY
|
| Cash From Financing Activities |
-$41.59M
-105.42%
YoY
|
$8.505M
-101.78%
YoY
|
-$150.4M
-132.96%
YoY
|
$18.24M
-105.45%
YoY
|
$767.3M
64.51%
YoY
|
-$478.5M
-205.39%
YoY
|
$456.3M
869.92%
YoY
|
-$334.7M
308.43%
YoY
|
$466.4M
-460.53%
YoY
|
$454.0M
-415.57%
YoY
|
$47.05M
-533.75%
YoY
|
-$81.95M
-209.4%
YoY
|
-$129.4M
-457.56%
YoY
|
-$143.9M
-170.63%
YoY
|
-$10.85M
63.7%
YoY
|
$74.90M
-511.56%
YoY
|
$36.18M
-190.45%
YoY
|
$203.7M
-101948.5%
YoY
|
-$6.626M
-109.19%
YoY
|
| Net Change In Cash |
-$15.50M
-54.91%
YoY
|
$1.545M
-100.42%
YoY
|
-$11.53M
-102.82%
YoY
|
$17.99M
-103.12%
YoY
|
-$34.37M
-106.64%
YoY
|
-$366.8M
-1424.53%
YoY
|
$409.3M
-95499.53%
YoY
|
-$575.7M
10355.39%
YoY
|
$518.0M
-630.71%
YoY
|
$27.69M
-66.4%
YoY
|
-$429.0K
-105.14%
YoY
|
-$5.506M
-201.93%
YoY
|
-$97.61M
-54.3%
YoY
|
$82.41M
-62.65%
YoY
|
$8.339M
-285.52%
YoY
|
$5.402M
-36.45%
YoY
|
-$213.6M
-971.79%
YoY
|
$220.6M
-569.42%
YoY
|
-$4.495M
-120.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$286.6M
16.41%
YoY
|
$252.3M
-25.43%
YoY
|
$351.0M
121.32%
YoY
|
$257.2M
10.02%
YoY
|
$246.2M
14.92%
YoY
|
$338.4M
35.97%
YoY
|
$158.6M
36.57%
YoY
|
$233.8M
114.62%
YoY
|
$214.2M
17.89%
YoY
|
$248.9M
-32.39%
YoY
|
$116.1M
-32.04%
YoY
|
$108.9M
-48.03%
YoY
|
$181.7M
82.76%
YoY
|
$368.1M
216.0%
YoY
|
$170.9M
140.17%
YoY
|
$209.6M
90.86%
YoY
|
$99.42M
-2.53%
YoY
|
$116.5M
87.9%
YoY
|
$71.15M
-35.07%
YoY
|
| Capital Expenditures |
$270.9M
21.45%
YoY
|
$261.8M
15.61%
YoY
|
$231.4M
15.45%
YoY
|
$237.9M
43.54%
YoY
|
$223.0M
49.08%
YoY
|
$226.4M
52.67%
YoY
|
$200.5M
19.45%
YoY
|
$165.7M
19.44%
YoY
|
$149.6M
-196.71%
YoY
|
$148.3M
-204.55%
YoY
|
$167.8M
-215.06%
YoY
|
$138.7M
-197.23%
YoY
|
-$154.7M
33.84%
YoY
|
-$141.9M
42.32%
YoY
|
-$145.8M
110.76%
YoY
|
-$142.7M
100.98%
YoY
|
-$115.6M
204.14%
YoY
|
-$99.67M
-8.39%
YoY
|
-$69.20M
-49.49%
YoY
|
| Free Cash Flow |
$15.70M
-32.17%
YoY
|
-$9.438M
-108.43%
YoY
|
$119.5M
-385.54%
YoY
|
$19.30M
-71.63%
YoY
|
$23.14M
-64.18%
YoY
|
$112.0M
11.33%
YoY
|
-$41.87M
-19.0%
YoY
|
$68.04M
-328.09%
YoY
|
$64.60M
-80.8%
YoY
|
$100.6M
-80.28%
YoY
|
-$51.69M
-116.32%
YoY
|
-$29.83M
-108.47%
YoY
|
$336.4M
56.46%
YoY
|
$510.0M
135.92%
YoY
|
$316.7M
125.67%
YoY
|
$352.3M
94.83%
YoY
|
$215.0M
53.56%
YoY
|
$216.2M
26.56%
YoY
|
$140.4M
-43.08%
YoY
|
Loading...