|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$192.00
-92.62%
YoY
|
$63.00
-68.5%
YoY
|
$2.422K
374.9%
YoY
|
$1.493K
778.24%
YoY
|
$2.600K
766.67%
YoY
|
$200.00
-92.86%
YoY
|
$510.00
-53.64%
YoY
|
$170.00
-78.75%
YoY
|
$300.00
-96.13%
YoY
|
$2.800K
-38.57%
YoY
|
$1.100K
-77.5%
YoY
|
$800.00
-86.11%
YoY
|
$7.760K
33.68%
YoY
|
$4.558K
-91.69%
YoY
|
$4.888K
-89.4%
YoY
|
| Cash & Equivalents |
$192.00
-92.61%
YoY
|
$63.00
-72.37%
YoY
|
$2.422K
377.71%
YoY
|
$1.493K
773.1%
YoY
|
$2.597K
754.28%
YoY
|
$228.00
-91.86%
YoY
|
$507.00
-53.95%
YoY
|
$171.00
-78.73%
YoY
|
$304.00
-96.08%
YoY
|
$2.802K
-38.53%
YoY
|
$1.101K
-77.48%
YoY
|
$804.00
-86.04%
YoY
|
$7.759K
33.66%
YoY
|
$4.558K
-91.69%
YoY
|
$4.888K
-89.4%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$7.599K
0.0%
YoY
|
$7.599K
0.0%
YoY
|
$7.599K
0.0%
YoY
|
$7.599K
0.0%
YoY
|
$7.599K
-0.01%
YoY
|
$7.599K
-0.13%
YoY
|
$7.599K
-77.98%
YoY
|
$7.599K
-77.98%
YoY
|
$7.600K
-92.63%
YoY
|
$7.609K
-92.3%
YoY
|
$34.51K
-50.45%
YoY
|
$34.51K
-50.45%
YoY
|
$103.1K
N/A
|
$98.80K
N/A
|
$69.65K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.791K
-23.59%
YoY
|
$7.662K
-2.11%
YoY
|
$10.02K
23.62%
YoY
|
$9.092K
17.01%
YoY
|
$10.20K
29.06%
YoY
|
$7.827K
-81.2%
YoY
|
$8.106K
-77.24%
YoY
|
$7.770K
-78.0%
YoY
|
$7.900K
-92.88%
YoY
|
$41.64K
-59.72%
YoY
|
$35.61K
-52.22%
YoY
|
$35.32K
-53.17%
YoY
|
$110.9K
N/A
|
$103.4K
N/A
|
$74.53K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.846K
N/A
|
$5.761K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.791K
-23.59%
YoY
|
$7.662K
-2.11%
YoY
|
$10.02K
23.62%
YoY
|
$9.092K
17.01%
YoY
|
$10.20K
29.06%
YoY
|
$7.827K
-81.2%
YoY
|
$8.106K
-77.24%
YoY
|
$7.770K
-78.0%
YoY
|
$7.900K
-92.88%
YoY
|
$41.64K
-59.72%
YoY
|
$35.61K
-52.22%
YoY
|
$35.32K
-53.17%
YoY
|
$110.9K
N/A
|
$103.4K
N/A
|
$74.53K
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2.846K
|
$5.761K
|
| Total Assets |
$7.791K
-23.59%
YoY
|
$7.662K
-2.11%
YoY
|
$10.02K
23.62%
YoY
|
$9.092K
17.01%
YoY
|
$10.20K
29.06%
YoY
|
$7.827K
-81.2%
YoY
|
$8.106K
-77.24%
YoY
|
$7.770K
-78.0%
YoY
|
$7.900K
-92.88%
YoY
|
$41.64K
-60.8%
YoY
|
$35.61K
-55.65%
YoY
|
$35.32K
-58.0%
YoY
|
$110.9K
N/A
|
$106.2K
N/A
|
$80.30K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$197.6K
244.25%
YoY
|
$206.2K
-31.15%
YoY
|
$172.1K
-55.41%
YoY
|
$80.00K
-77.54%
YoY
|
$57.40K
-82.62%
YoY
|
$299.5K
5.25%
YoY
|
$386.0K
48.02%
YoY
|
$356.2K
132.76%
YoY
|
$330.3K
N/A
|
$284.5K
N/A
|
$260.8K
N/A
|
$153.0K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$283.5K
50.8%
YoY
|
$264.7K
-7.2%
YoY
|
$245.5K
-7.6%
YoY
|
$194.4K
-19.91%
YoY
|
$188.0K
-16.98%
YoY
|
$285.3K
37.21%
YoY
|
$265.7K
41.31%
YoY
|
$242.7K
48.47%
YoY
|
$226.5K
N/A
|
$207.9K
N/A
|
$188.0K
N/A
|
$163.5K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$940.3K
88.14%
YoY
|
$898.6K
80.13%
YoY
|
$823.2K
83.28%
YoY
|
$568.7K
29.8%
YoY
|
$499.8K
1.28%
YoY
|
$498.9K
0.45%
YoY
|
$449.2K
-10.07%
YoY
|
$438.1K
-14.41%
YoY
|
$493.5K
N/A
|
$496.7K
N/A
|
$499.5K
N/A
|
$511.9K
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.669M
79.24%
YoY
|
$2.477M
84.55%
YoY
|
$2.310M
8.28%
YoY
|
$2.084M
-12.06%
YoY
|
$1.489M
-33.51%
YoY
|
$1.342M
-38.64%
YoY
|
$2.133M
4.16%
YoY
|
$2.370M
21.24%
YoY
|
$2.239M
29.83%
YoY
|
$2.188M
33.85%
YoY
|
$2.048M
9.64%
YoY
|
$1.955M
-45.55%
YoY
|
$1.725M
N/A
|
$1.634M
N/A
|
$1.868M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.669M
79.24%
YoY
|
$2.477M
84.55%
YoY
|
$2.310M
8.28%
YoY
|
$2.084M
-12.06%
YoY
|
$1.489M
-33.51%
YoY
|
$1.342M
-38.64%
YoY
|
$2.133M
4.16%
YoY
|
$2.370M
21.24%
YoY
|
$2.239M
29.83%
YoY
|
$2.188M
33.85%
YoY
|
$2.048M
9.64%
YoY
|
$1.955M
-45.55%
YoY
|
$1.725M
N/A
|
$1.634M
N/A
|
$1.868M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$2.669M
79.24%
YoY
|
$2.477M
84.55%
YoY
|
$2.310M
8.28%
YoY
|
$2.084M
-12.06%
YoY
|
$1.489M
-22.88%
YoY
|
$1.342M
-38.64%
YoY
|
$2.133M
4.16%
YoY
|
$2.370M
21.24%
YoY
|
$1.931M
11.93%
YoY
|
$2.188M
33.85%
YoY
|
$2.048M
9.64%
YoY
|
$1.955M
-45.55%
YoY
|
$1.725M
N/A
|
$1.634M
N/A
|
$1.868M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$18.63M
6.64%
YoY
|
-$18.44M
7.24%
YoY
|
-$18.27M
3.91%
YoY
|
-$18.04M
5.41%
YoY
|
-$17.47M
2.89%
YoY
|
-$17.19M
2.05%
YoY
|
-$17.58M
5.54%
YoY
|
-$17.12M
3.56%
YoY
|
-$16.98M
5.14%
YoY
|
-$16.85M
5.43%
YoY
|
-$16.66M
3.53%
YoY
|
-$16.53M
18.76%
YoY
|
-$16.15M
N/A
|
-$15.98M
N/A
|
-$16.09M
N/A
|
| Common Stock |
$3.754K
9.89%
YoY
|
$3.754K
21.25%
YoY
|
$3.579K
15.6%
YoY
|
$3.416K
250.72%
YoY
|
$3.416K
275.8%
YoY
|
$3.096K
719.05%
YoY
|
$3.096K
1017.69%
YoY
|
$974.00
438.12%
YoY
|
$909.00
837.11%
YoY
|
$378.00
540.68%
YoY
|
$277.00
465.31%
YoY
|
$181.00
269.39%
YoY
|
$97.00
N/A
|
$59.00
N/A
|
$49.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.265M
97.29%
YoY
|
-$2.082M
106.41%
YoY
|
-$1.924M
6.67%
YoY
|
-$1.714M
-16.27%
YoY
|
-$1.148M
-40.3%
YoY
|
-$1.009M
-45.13%
YoY
|
-$1.804M
5.84%
YoY
|
-$2.047M
26.33%
YoY
|
-$1.923M
43.46%
YoY
|
-$1.839M
45.36%
YoY
|
-$1.704M
11.47%
YoY
|
-$1.621M
-50.28%
YoY
|
-$1.340M
N/A
|
-$1.265M
N/A
|
-$1.529M
N/A
|
| Total Liabilities & Shareholders Equity |
$7.791K
-23.59%
YoY
|
$7.662K
-2.11%
YoY
|
$10.02K
23.62%
YoY
|
$9.092K
17.01%
YoY
|
$10.20K
29.06%
YoY
|
$7.827K
-81.2%
YoY
|
$8.106K
-77.24%
YoY
|
$7.770K
-78.0%
YoY
|
$7.900K
-92.88%
YoY
|
$41.64K
-60.8%
YoY
|
$35.61K
-55.65%
YoY
|
$35.32K
-58.0%
YoY
|
$110.9K
N/A
|
$106.2K
N/A
|
$80.30K
N/A
|
Loading...