|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$49.01K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.23K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$24.41K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.09K
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$24.61K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.140K
N/A
|
| Selling, General & Admin |
$1.379M
118.64%
YoY
|
$630.8K
N/A
|
N/A
|
$855.9K
16.66%
YoY
|
$733.7K
-18.79%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$320.00
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$8.680K
-25.56%
YoY
|
$11.66K
0.0%
YoY
|
$11.66K
N/A
|
| Operating Expenses |
$1.379M
118.53%
YoY
|
$631.1K
-63.6%
YoY
|
$1.734M
99.87%
YoY
|
$867.6K
16.41%
YoY
|
$745.3K
-17.51%
YoY
|
| Operating Profit |
-$1.379M
127.39%
YoY
|
-$606.5K
-65.02%
YoY
|
-$1.734M
99.87%
YoY
|
-$867.6K
16.75%
YoY
|
-$743.1K
N/A
|
| Interest Expense |
-$51.30K
14.53%
YoY
|
-$44.79K
N/A
|
N/A
|
$281.3K
-140.7%
YoY
|
-$691.1K
-145.85%
YoY
|
| Other Income/Expense, Net |
$436.9K
1319.94%
YoY
|
$30.77K
-103.62%
YoY
|
-$849.4K
1051.95%
YoY
|
-$73.74K
N/A
|
N/A
|
| Pretax Income |
-$942.3K
63.66%
YoY
|
-$575.8K
-78.09%
YoY
|
-$2.628M
265.79%
YoY
|
-$718.3K
-61.08%
YoY
|
-$1.846M
44.95%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$942.3K
63.66%
YoY
|
-$575.8K
-78.09%
YoY
|
-$2.628M
288.91%
YoY
|
-$675.6K
-62.52%
YoY
|
-$1.802M
45.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-70.56%
YoY
|
-$0.10
N/A
|
N/A
|
-$2.25
-88.91%
YoY
|
-$20.33
-77.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
28.82M shares
410.84%
YoY
|
5.642M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$49.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$24.40K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$24.62K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$527.5K
191.53%
YoY
|
$316.8K
124.25%
YoY
|
$366.1K
117.64%
YoY
|
N/A
|
$180.9K
-27.23%
YoY
|
$141.3K
-21.61%
YoY
|
$168.2K
N/A
|
$141.1K
N/A
|
$248.7K
N/A
|
$180.2K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$320.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.846K
-2.37%
YoY
|
$2.915K
0.0%
YoY
|
$2.915K
0.0%
YoY
|
| Operating Expenses |
$143.8K
-54.62%
YoY
|
$142.2K
-61.16%
YoY
|
$187.2K
14.5%
YoY
|
$527.5K
191.55%
YoY
|
$316.8K
124.25%
YoY
|
$366.1K
117.62%
YoY
|
$163.5K
15.66%
YoY
|
$180.9K
-27.24%
YoY
|
$141.3K
-22.83%
YoY
|
$168.2K
-53.56%
YoY
|
$141.4K
-84.96%
YoY
|
$248.6K
N/A
|
$183.1K
-23.56%
YoY
|
$362.2K
76.17%
YoY
|
$940.2K
360.26%
YoY
|
| Operating Profit |
-$143.8K
-54.62%
YoY
|
-$142.2K
-61.16%
YoY
|
-$187.2K
14.5%
YoY
|
-$527.5K
191.55%
YoY
|
-$316.8K
124.25%
YoY
|
-$366.1K
154.93%
YoY
|
-$163.5K
15.66%
YoY
|
-$180.9K
N/A
|
-$141.3K
-22.83%
YoY
|
-$143.6K
-60.35%
YoY
|
-$141.4K
-84.96%
YoY
|
N/A
|
-$183.1K
-23.56%
YoY
|
-$362.2K
76.17%
YoY
|
-$940.2K
360.26%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$33.90K
389.18%
YoY
|
-$800.00
-87.77%
YoY
|
$7.096K
-1.29%
YoY
|
$7.058K
-4.23%
YoY
|
-$6.930K
-91.19%
YoY
|
-$6.540K
-176.77%
YoY
|
$7.189K
-16.83%
YoY
|
$7.370K
-82.9%
YoY
|
-$78.67K
N/A
|
$8.519K
-70.27%
YoY
|
$8.644K
-65.27%
YoY
|
$43.10K
69.41%
YoY
|
| Other Income/Expense, Net |
-$48.05K
-2.71%
YoY
|
N/A
|
N/A
|
-$40.50K
-201.25%
YoY
|
-$49.39K
N/A
|
$760.3K
N/A
|
N/A
|
$40.00K
-242.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$28.02K
N/A
|
$1.530K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$191.8K
-28.27%
YoY
|
-$171.3K
-143.45%
YoY
|
-$236.9K
-49.31%
YoY
|
-$596.3K
334.27%
YoY
|
-$267.4K
117.73%
YoY
|
$394.2K
-319.29%
YoY
|
-$467.4K
242.35%
YoY
|
-$137.3K
-65.32%
YoY
|
-$122.8K
-26.97%
YoY
|
-$179.8K
-252.76%
YoY
|
-$136.5K
-93.74%
YoY
|
-$395.9K
N/A
|
-$168.2K
9.36%
YoY
|
$117.7K
-62.54%
YoY
|
-$2.181M
158.11%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$182.4K
-31.8%
YoY
|
-$171.3K
-142.98%
YoY
|
-$236.9K
-49.31%
YoY
|
-$566.3K
331.07%
YoY
|
-$267.4K
119.91%
YoY
|
$398.5K
-322.5%
YoY
|
-$467.4K
266.67%
YoY
|
-$131.4K
-64.55%
YoY
|
-$121.6K
-22.97%
YoY
|
-$179.1K
-246.3%
YoY
|
-$127.5K
-94.12%
YoY
|
-$370.6K
N/A
|
-$157.9K
9.8%
YoY
|
$122.4K
-62.29%
YoY
|
-$2.170M
159.82%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$0.01
-116.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.06
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-42.96%
YoY
|
$0.01
-173.53%
YoY
|
$0.01
-117.94%
YoY
|
-$0.10
-47.97%
YoY
|
-$0.02
-93.83%
YoY
|
-$0.01
-94.15%
YoY
|
-$0.06
N/A
|
-$0.19
N/A
|
-$0.38
N/A
|
-$0.23
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.53M shares
9.91%
YoY
|
37.53M shares
21.27%
YoY
|
37.53M shares
23.39%
YoY
|
N/A
|
34.15M shares
276.2%
YoY
|
30.95M shares
253.77%
YoY
|
30.42M shares
820.81%
YoY
|
N/A
|
9.077M shares
722.08%
YoY
|
8.748M shares
1256.73%
YoY
|
3.303M shares
574.21%
YoY
|
N/A
|
1.104M shares
N/A
|
644.8K shares
N/A
|
489.9K shares
N/A
|
| Diluted Shares Outstanding |
37.53M shares
16.53%
YoY
|
36.26M shares
-45.83%
YoY
|
34.26M shares
90.45%
YoY
|
N/A
|
32.21M shares
260.15%
YoY
|
66.93M shares
1982.46%
YoY
|
17.99M shares
N/A
|
N/A
|
8.943M shares
N/A
|
3.214M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...