|
Concept
|
2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.56M
-240.4%
YoY
|
$10.37M
-201.56%
YoY
|
-$10.21M
N/A
|
-$84.39M
-1183.68%
YoY
|
$7.787M
-121.49%
YoY
|
| Depreciation, Depletion And Amortization |
$20.05M
-29.32%
YoY
|
$28.37M
-25.74%
YoY
|
$38.21M
N/A
|
$39.20M
4.23%
YoY
|
$37.60M
7.57%
YoY
|
| Cash From Operating Activities |
$15.43M
9.8%
YoY
|
$14.06M
-65.1%
YoY
|
$40.27M
N/A
|
$65.03M
20.87%
YoY
|
$53.80M
5.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.43M
-199.49%
YoY
|
-$19.53M
6.3%
YoY
|
-$18.37M
N/A
|
-$41.25M
-28.69%
YoY
|
-$57.85M
3.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$312.0K
-99.61%
YoY
|
$79.30M
196.12%
YoY
|
$26.78M
N/A
|
$1.820M
-68.24%
YoY
|
$5.730M
1448.65%
YoY
|
| Cash From Investing Activities |
-$19.12M
-131.98%
YoY
|
$59.77M
610.56%
YoY
|
$8.412M
N/A
|
-$39.43M
-24.35%
YoY
|
-$52.12M
-6.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$902.0K
-90.36%
YoY
|
$9.356M
150.97%
YoY
|
$3.728M
N/A
|
$14.28M
415.78%
YoY
|
$2.769M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.152M
-98.67%
YoY
|
-$86.81M
923.98%
YoY
|
-$8.478M
N/A
|
-$17.45M
87130.0%
YoY
|
-$20.00K
-100.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.43M
9.8%
YoY
|
$14.06M
-65.1%
YoY
|
$40.27M
N/A
|
$65.03M
20.87%
YoY
|
$53.80M
5.87%
YoY
|
| Cash From Investing Activities |
-$19.12M
-131.98%
YoY
|
$59.77M
610.56%
YoY
|
$8.412M
N/A
|
-$39.43M
-24.35%
YoY
|
-$52.12M
-6.07%
YoY
|
| Cash From Financing Activities |
-$1.152M
-98.67%
YoY
|
-$86.81M
923.98%
YoY
|
-$8.478M
N/A
|
-$17.45M
87130.0%
YoY
|
-$20.00K
-100.49%
YoY
|
| Net Change In Cash |
-$4.836M
-62.76%
YoY
|
-$12.99M
-132.3%
YoY
|
$40.21M
N/A
|
$8.155M
391.56%
YoY
|
$1.659M
-377.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.43M
9.8%
YoY
|
$14.06M
-65.1%
YoY
|
$40.27M
N/A
|
$65.03M
20.87%
YoY
|
$53.80M
5.87%
YoY
|
| Capital Expenditures |
$19.43M
-199.49%
YoY
|
-$19.53M
6.3%
YoY
|
-$18.37M
N/A
|
-$41.25M
-28.69%
YoY
|
-$57.85M
3.54%
YoY
|
| Free Cash Flow |
-$3.996M
-111.9%
YoY
|
$33.58M
-42.73%
YoY
|
$58.64M
N/A
|
$106.3M
-4.81%
YoY
|
$111.7M
4.65%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.859M
-162.03%
YoY
|
-$1.909M
40.78%
YoY
|
-$4.066M
-13.86%
YoY
|
-$2.916M
-116.89%
YoY
|
-$6.221M
7395.18%
YoY
|
-$1.356M
-35.09%
YoY
|
-$4.720M
-624.44%
YoY
|
$17.26M
N/A
|
-$83.00K
-101.81%
YoY
|
-$2.089M
-74.96%
YoY
|
$900.0K
-112.3%
YoY
|
$4.593M
-120.71%
YoY
|
-$8.343M
-80.79%
YoY
|
-$7.317M
-419.66%
YoY
|
-$21.05M
165.25%
YoY
|
-$22.18M
-1183.63%
YoY
|
-$43.44M
-1138.24%
YoY
|
$2.289M
N/A
|
-$7.937M
-26.2%
YoY
|
| Depreciation, Depletion And Amortization |
$4.822M
-7.84%
YoY
|
$4.392M
-14.12%
YoY
|
$4.655M
-11.89%
YoY
|
$5.052M
-5.18%
YoY
|
$5.232M
-40.76%
YoY
|
$5.114M
-42.71%
YoY
|
$5.283M
-45.98%
YoY
|
$5.328M
N/A
|
$8.832M
-6.34%
YoY
|
$8.926M
-6.73%
YoY
|
$9.780M
3.71%
YoY
|
$9.430M
-7.19%
YoY
|
$9.570M
-2.45%
YoY
|
$9.430M
-1.24%
YoY
|
$9.680M
-0.1%
YoY
|
$10.16M
10.8%
YoY
|
$9.810M
9.01%
YoY
|
$9.548M
N/A
|
$9.690M
14.13%
YoY
|
| Cash From Operating Activities |
$9.917M
46.48%
YoY
|
$3.436M
-12.48%
YoY
|
-$2.208M
-61.36%
YoY
|
$6.945M
-497.77%
YoY
|
$6.770M
-43.56%
YoY
|
$3.926M
-58.78%
YoY
|
-$5.714M
-14.72%
YoY
|
-$1.746M
N/A
|
$12.00M
-33.36%
YoY
|
$9.524M
-61.14%
YoY
|
-$6.700M
-250.09%
YoY
|
$18.00M
57.48%
YoY
|
$24.51M
-22.9%
YoY
|
$4.464M
-42.39%
YoY
|
$14.06M
47.84%
YoY
|
$11.43M
-34.46%
YoY
|
$31.79M
257.63%
YoY
|
$7.748M
N/A
|
$9.510M
-22.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.707M
-223.0%
YoY
|
$4.964M
-230.46%
YoY
|
$7.277M
-281.25%
YoY
|
-$3.707M
-42.47%
YoY
|
-$4.640M
-22.27%
YoY
|
-$3.805M
22.74%
YoY
|
-$4.015M
-37.75%
YoY
|
-$6.444M
N/A
|
-$5.969M
85.37%
YoY
|
-$3.100M
18.32%
YoY
|
-$6.450M
6.09%
YoY
|
-$3.220M
-74.03%
YoY
|
-$2.620M
-74.14%
YoY
|
-$6.080M
-47.31%
YoY
|
-$7.180M
-59.96%
YoY
|
-$12.40M
2.31%
YoY
|
-$10.13M
-33.22%
YoY
|
-$11.54M
N/A
|
-$17.93M
44.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$519.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$109.0K
-99.85%
YoY
|
$0.00
-100.0%
YoY
|
$203.0K
-93.41%
YoY
|
$0.00
-100.0%
YoY
|
$74.91M
N/A
|
$1.310M
-85.68%
YoY
|
$3.080M
N/A
|
$17.63M
N/A
|
$9.150M
18200.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-98.45%
YoY
|
$0.00
-100.0%
YoY
|
$1.770M
N/A
|
$240.0K
N/A
|
| Cash From Investing Activities |
-$5.188M
11.81%
YoY
|
-$4.964M
37.81%
YoY
|
-$7.277M
81.25%
YoY
|
-$3.598M
-105.26%
YoY
|
-$4.640M
-0.62%
YoY
|
-$3.602M
27607.69%
YoY
|
-$4.015M
-135.91%
YoY
|
$68.47M
N/A
|
-$4.669M
-178.74%
YoY
|
-$13.00K
-99.5%
YoY
|
$11.18M
-283.79%
YoY
|
$5.930M
-147.98%
YoY
|
-$2.620M
-74.16%
YoY
|
-$6.083M
-37.69%
YoY
|
-$7.170M
-59.47%
YoY
|
-$12.36M
38.88%
YoY
|
-$10.14M
-23.04%
YoY
|
-$9.763M
N/A
|
-$17.69M
42.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$550.0K
235.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$164.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.728M
69.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.199M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.00K
250.0%
YoY
|
-$572.0K
216.02%
YoY
|
-$939.0K
-82.78%
YoY
|
-$18.00K
-99.98%
YoY
|
-$14.00K
-94.38%
YoY
|
-$181.0K
-34.66%
YoY
|
-$5.452M
-117.51%
YoY
|
-$80.83M
N/A
|
-$249.0K
-99.77%
YoY
|
-$277.0K
-100.37%
YoY
|
$31.14M
-500.0%
YoY
|
-$107.3M
8769.42%
YoY
|
$75.49M
-458.79%
YoY
|
-$7.785M
-538.59%
YoY
|
$3.020M
-60.73%
YoY
|
-$1.210M
-84.14%
YoY
|
-$21.04M
-569.85%
YoY
|
$1.775M
N/A
|
$7.690M
-25733.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.917M
46.48%
YoY
|
$3.436M
-12.48%
YoY
|
-$2.208M
-61.36%
YoY
|
$6.945M
-497.77%
YoY
|
$6.770M
-43.56%
YoY
|
$3.926M
-58.78%
YoY
|
-$5.714M
-14.72%
YoY
|
-$1.746M
N/A
|
$12.00M
-33.36%
YoY
|
$9.524M
-61.14%
YoY
|
-$6.700M
-250.09%
YoY
|
$18.00M
57.48%
YoY
|
$24.51M
-22.9%
YoY
|
$4.464M
-42.39%
YoY
|
$14.06M
47.84%
YoY
|
$11.43M
-34.46%
YoY
|
$31.79M
257.63%
YoY
|
$7.748M
N/A
|
$9.510M
-22.18%
YoY
|
| Cash From Investing Activities |
-$5.188M
11.81%
YoY
|
-$4.964M
37.81%
YoY
|
-$7.277M
81.25%
YoY
|
-$3.598M
-105.26%
YoY
|
-$4.640M
-0.62%
YoY
|
-$3.602M
27607.69%
YoY
|
-$4.015M
-135.91%
YoY
|
$68.47M
N/A
|
-$4.669M
-178.74%
YoY
|
-$13.00K
-99.5%
YoY
|
$11.18M
-283.79%
YoY
|
$5.930M
-147.98%
YoY
|
-$2.620M
-74.16%
YoY
|
-$6.083M
-37.69%
YoY
|
-$7.170M
-59.47%
YoY
|
-$12.36M
38.88%
YoY
|
-$10.14M
-23.04%
YoY
|
-$9.763M
N/A
|
-$17.69M
42.78%
YoY
|
| Cash From Financing Activities |
-$49.00K
250.0%
YoY
|
-$572.0K
216.02%
YoY
|
-$939.0K
-82.78%
YoY
|
-$18.00K
-99.98%
YoY
|
-$14.00K
-94.38%
YoY
|
-$181.0K
-34.66%
YoY
|
-$5.452M
-117.51%
YoY
|
-$80.83M
N/A
|
-$249.0K
-99.77%
YoY
|
-$277.0K
-100.37%
YoY
|
$31.14M
-500.0%
YoY
|
-$107.3M
8769.42%
YoY
|
$75.49M
-458.79%
YoY
|
-$7.785M
-538.59%
YoY
|
$3.020M
-60.73%
YoY
|
-$1.210M
-84.14%
YoY
|
-$21.04M
-569.85%
YoY
|
$1.775M
N/A
|
$7.690M
-25733.33%
YoY
|
| Net Change In Cash |
$4.680M
121.17%
YoY
|
-$2.100M
-1568.53%
YoY
|
-$10.42M
-31.34%
YoY
|
$3.329M
-123.59%
YoY
|
$2.116M
-70.1%
YoY
|
$143.0K
-98.45%
YoY
|
-$15.18M
-142.62%
YoY
|
-$14.11M
N/A
|
$7.078M
-108.49%
YoY
|
$9.234M
-90.52%
YoY
|
$35.62M
-478.77%
YoY
|
-$83.39M
3796.73%
YoY
|
$97.38M
15863.93%
YoY
|
-$9.404M
3818.33%
YoY
|
$9.910M
-2122.45%
YoY
|
-$2.140M
-335.16%
YoY
|
$610.0K
217.71%
YoY
|
-$240.0K
N/A
|
-$490.0K
145.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.917M
46.48%
YoY
|
$3.436M
-12.48%
YoY
|
-$2.208M
-61.36%
YoY
|
$6.945M
-497.77%
YoY
|
$6.770M
-43.56%
YoY
|
$3.926M
-58.78%
YoY
|
-$5.714M
-14.72%
YoY
|
-$1.746M
N/A
|
$12.00M
-33.36%
YoY
|
$9.524M
-61.14%
YoY
|
-$6.700M
-250.09%
YoY
|
$18.00M
57.48%
YoY
|
$24.51M
-22.9%
YoY
|
$4.464M
-42.39%
YoY
|
$14.06M
47.84%
YoY
|
$11.43M
-34.46%
YoY
|
$31.79M
257.63%
YoY
|
$7.748M
N/A
|
$9.510M
-22.18%
YoY
|
| Capital Expenditures |
$5.707M
-223.0%
YoY
|
$4.964M
-230.46%
YoY
|
$7.277M
-281.25%
YoY
|
-$3.707M
-42.47%
YoY
|
-$4.640M
-22.27%
YoY
|
-$3.805M
22.74%
YoY
|
-$4.015M
-37.75%
YoY
|
-$6.444M
N/A
|
-$5.969M
85.37%
YoY
|
-$3.100M
18.32%
YoY
|
-$6.450M
6.09%
YoY
|
-$3.220M
-74.03%
YoY
|
-$2.620M
-74.14%
YoY
|
-$6.080M
-47.31%
YoY
|
-$7.180M
-59.96%
YoY
|
-$12.40M
2.31%
YoY
|
-$10.13M
-33.22%
YoY
|
-$11.54M
N/A
|
-$17.93M
44.71%
YoY
|
| Free Cash Flow |
$4.210M
-63.1%
YoY
|
-$1.528M
-119.76%
YoY
|
-$9.485M
458.27%
YoY
|
$10.65M
126.73%
YoY
|
$11.41M
-36.49%
YoY
|
$7.731M
-38.76%
YoY
|
-$1.699M
579.6%
YoY
|
$4.698M
N/A
|
$17.96M
-15.34%
YoY
|
$12.62M
-53.47%
YoY
|
-$250.0K
-102.37%
YoY
|
$21.22M
-10.95%
YoY
|
$27.13M
-35.28%
YoY
|
$10.54M
-45.33%
YoY
|
$21.24M
-22.59%
YoY
|
$23.83M
-19.38%
YoY
|
$41.92M
74.24%
YoY
|
$19.29M
N/A
|
$27.44M
11.5%
YoY
|
Loading...