|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$173.0K
3.97%
YoY
|
$2.590K
-97.96%
YoY
|
$18.64K
-89.81%
YoY
|
$127.2K
N/A
|
| Cash & Equivalents |
$173.0K
-92.08%
YoY
|
$2.594K
-84.86%
YoY
|
$365.8K
18374.75%
YoY
|
$17.14K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.197M
-40.16%
YoY
|
$874.2K
N/A
|
$74.10K
N/A
|
N/A
|
| Inventory |
$142.5K
N/A
|
$89.35K
N/A
|
$399.3K
N/A
|
N/A
|
| Prepaid Expenses |
$1.197M
N/A
|
$874.2K
N/A
|
$74.10K
N/A
|
N/A
|
| Receivables |
$310.00
N/A
|
$87.66K
N/A
|
$72.14K
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.513M
-30.18%
YoY
|
$1.054M
728.22%
YoY
|
$490.0K
167.78%
YoY
|
$127.2K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$61.71K
N/A
|
$68.32K
N/A
|
$83.94K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.850M
N/A
|
$3.850M
N/A
|
$3.850M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.912M
N/A
|
$3.918M
N/A
|
$3.934M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$1.513M
-30.18%
YoY
|
$1.054M
728.22%
YoY
|
$490.0K
167.78%
YoY
|
$127.2K
N/A
|
| Total Long-Term Assets |
$3.912M
|
$3.918M
|
$3.934M
|
$0.00
|
| Total Assets |
$5.424M
150.38%
YoY
|
$4.972M
3807.69%
YoY
|
$4.424M
2317.47%
YoY
|
$127.2K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
179.33%
YoY
|
$1.830K
N/A
|
| Accrued Expenses |
$138.9K
N/A
|
$107.7K
3067.06%
YoY
|
$84.41K
2115.49%
YoY
|
$3.400K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.213M
N/A
|
$924.4K
128.25%
YoY
|
$814.6K
101.14%
YoY
|
$405.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.100M
5805.4%
YoY
|
$2.962M
622.12%
YoY
|
$1.925M
366.72%
YoY
|
$410.2K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$3.100M
5805.4%
YoY
|
$2.962M
622.12%
YoY
|
$1.925M
366.72%
YoY
|
$410.2K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.100M
5805.41%
YoY
|
$2.962M
622.12%
YoY
|
$1.925M
366.72%
YoY
|
$410.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$8.788M
N/A
|
-$3.099M
N/A
|
-$2.795M
N/A
|
N/A
|
| Common Stock |
$11.11M
N/A
|
$4.159K
N/A
|
$4.148K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.324M
-744.17%
YoY
|
$2.010M
-735.12%
YoY
|
$2.065M
-1083.84%
YoY
|
-$316.4K
N/A
|
| Total Liabilities & Shareholders Equity |
$5.424M
150.38%
YoY
|
$4.972M
3807.69%
YoY
|
$4.424M
2317.47%
YoY
|
$127.2K
N/A
|
Loading...