|
Concept
|
2021 | 2020 |
|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$361.8K
N/A
|
N/A
|
| Gross Profit |
-$14.62K
N/A
|
N/A
|
| Selling, General & Admin |
$100.8K
107.66%
YoY
|
$48.54K
40.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$22.31K
N/A
|
N/A
|
| Operating Expenses |
$100.8K
107.66%
YoY
|
$48.54K
40.01%
YoY
|
| Operating Profit |
-$115.4K
N/A
|
N/A
|
| Interest Expense |
-$10.75K
0.0%
YoY
|
-$10.75K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
| Pretax Income |
-$111.6K
129.81%
YoY
|
-$48.54K
40.01%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
| Net Earnings |
-$111.6K
129.81%
YoY
|
-$48.54K
40.01%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$9.921K
145.27%
YoY
|
-$4.045K
40.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 |
|---|---|---|---|---|
| Revenue |
$215.3K
N/A
|
$416.2K
N/A
|
$127.5K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$53.08K
-68.32%
YoY
|
$302.4K
158.31%
YoY
|
$83.47K
N/A
|
$117.1K
N/A
|
| Gross Profit |
$162.2K
-26.95%
YoY
|
$113.8K
112.06%
YoY
|
$44.07K
N/A
|
$53.66K
N/A
|
| Selling, General & Admin |
$433.5K
337.52%
YoY
|
$399.4K
756.0%
YoY
|
$703.0K
2675.17%
YoY
|
$46.66K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.610K
N/A
|
$13.10K
217.88%
YoY
|
$19.79K
N/A
|
$4.122K
N/A
|
| Operating Expenses |
$433.5K
337.52%
YoY
|
$399.4K
756.01%
YoY
|
$703.0K
2675.17%
YoY
|
$46.66K
N/A
|
| Operating Profit |
-$271.2K
-320.51%
YoY
|
-$285.6K
-4178.45%
YoY
|
-$658.9K
N/A
|
$7.003K
N/A
|
| Interest Expense |
$5.418M
-135543.18%
YoY
|
$31.58K
-555.04%
YoY
|
-$8.170K
114.44%
YoY
|
-$6.940K
N/A
|
| Other Income/Expense, Net |
-$5.417M
23152.92%
YoY
|
-$19.09K
45.86%
YoY
|
N/A
|
-$13.09K
N/A
|
| Pretax Income |
-$271.2K
163.14%
YoY
|
-$285.6K
432.86%
YoY
|
-$923.6K
3069.56%
YoY
|
-$53.60K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.688M
5418.28%
YoY
|
-$304.7K
468.48%
YoY
|
-$923.6K
3069.56%
YoY
|
-$53.60K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$136.7K
1421.31%
YoY
|
-$7.334K
37.14%
YoY
|
-$22.43K
742.59%
YoY
|
-$5.348K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
