|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$273.3M
-52.08%
YoY
|
$570.3M
-61.55%
YoY
|
$1.483B
-37.25%
YoY
|
$2.364B
-193.82%
YoY
|
-$2.520B
143.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.338B
25.66%
YoY
|
$1.065B
11.91%
YoY
|
$951.7M
21.07%
YoY
|
$786.1M
-81.59%
YoY
|
$4.271B
57.39%
YoY
|
| Cash From Operating Activities |
$2.112B
-3.82%
YoY
|
$2.196B
0.16%
YoY
|
$2.192B
46.56%
YoY
|
$1.496B
73.83%
YoY
|
$860.5M
-50.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.614B
-66.63%
YoY
|
$4.837B
332.58%
YoY
|
$1.118B
-182.58%
YoY
|
-$1.354B
93.37%
YoY
|
-$700.2M
-47.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.089B
81.68%
YoY
|
$599.5M
132.82%
YoY
|
$257.5M
60.34%
YoY
|
$160.6M
-62.76%
YoY
|
$431.2M
-55.87%
YoY
|
| Cash From Investing Activities |
-$525.0M
-87.61%
YoY
|
-$4.237B
392.35%
YoY
|
-$860.6M
-27.89%
YoY
|
-$1.193B
343.64%
YoY
|
-$269.0M
-22.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$101.9M
-178.51%
YoY
|
$129.8M
-144.12%
YoY
|
-$294.2M
1516.48%
YoY
|
-$18.20M
41.09%
YoY
|
-$12.90M
-89.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.588B
-189.76%
YoY
|
$1.769B
-267.51%
YoY
|
-$1.056B
255.32%
YoY
|
-$297.2M
-53.53%
YoY
|
-$639.5M
-52.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.112B
-3.82%
YoY
|
$2.196B
0.16%
YoY
|
$2.192B
46.56%
YoY
|
$1.496B
73.83%
YoY
|
$860.5M
-50.63%
YoY
|
| Cash From Investing Activities |
-$525.0M
-87.61%
YoY
|
-$4.237B
392.35%
YoY
|
-$860.6M
-27.89%
YoY
|
-$1.193B
343.64%
YoY
|
-$269.0M
-22.03%
YoY
|
| Cash From Financing Activities |
-$1.588B
-189.76%
YoY
|
$1.769B
-267.51%
YoY
|
-$1.056B
255.32%
YoY
|
-$297.2M
-53.53%
YoY
|
-$639.5M
-52.83%
YoY
|
| Net Change In Cash |
-$1.000M
-99.63%
YoY
|
-$272.6M
-198.91%
YoY
|
$275.6M
5200.0%
YoY
|
$5.200M
-110.83%
YoY
|
-$48.00M
-213.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.112B
-3.82%
YoY
|
$2.196B
0.16%
YoY
|
$2.192B
46.56%
YoY
|
$1.496B
73.83%
YoY
|
$860.5M
-50.63%
YoY
|
| Capital Expenditures |
$1.614B
-66.63%
YoY
|
$4.837B
332.58%
YoY
|
$1.118B
-182.58%
YoY
|
-$1.354B
93.37%
YoY
|
-$700.2M
-47.04%
YoY
|
| Free Cash Flow |
$497.6M
-118.84%
YoY
|
-$2.641B
-345.88%
YoY
|
$1.074B
-62.31%
YoY
|
$2.850B
82.6%
YoY
|
$1.561B
-49.08%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$146.8M
-84.57%
YoY
|
$277.2M
-134.23%
YoY
|
$261.0M
22.94%
YoY
|
-$411.7M
-289.99%
YoY
|
$951.2M
-290.97%
YoY
|
-$809.9M
-273.65%
YoY
|
$212.3M
-35.96%
YoY
|
$216.7M
-81.69%
YoY
|
-$498.1M
-509.62%
YoY
|
$466.4M
501.81%
YoY
|
$331.5M
-84.53%
YoY
|
$1.184B
5354.38%
YoY
|
$121.6M
-337.5%
YoY
|
$77.50M
15400.0%
YoY
|
$2.143B
-1577.12%
YoY
|
$21.70M
-100.93%
YoY
|
-$51.20M
-94.51%
YoY
|
$500.0K
-100.17%
YoY
|
-$145.1M
-173.06%
YoY
|
-$2.324B
-122421.05%
YoY
|
| Depreciation, Depletion And Amortization |
$334.0M
34.73%
YoY
|
$338.1M
5.36%
YoY
|
$322.1M
21.78%
YoY
|
$344.1M
48.51%
YoY
|
$247.9M
1.06%
YoY
|
$320.9M
29.81%
YoY
|
$264.5M
9.12%
YoY
|
$231.7M
6.87%
YoY
|
$245.3M
11.65%
YoY
|
$247.2M
13.55%
YoY
|
$242.4M
22.36%
YoY
|
$216.8M
43.96%
YoY
|
$219.7M
52.89%
YoY
|
$217.7M
45.23%
YoY
|
$198.1M
22.13%
YoY
|
$150.6M
-96.05%
YoY
|
$143.7M
-90.38%
YoY
|
$149.9M
-72.98%
YoY
|
$162.2M
-50.76%
YoY
|
$3.815B
1034.99%
YoY
|
| Cash From Operating Activities |
$513.1M
-16.06%
YoY
|
$561.7M
-13.44%
YoY
|
$625.8M
35.43%
YoY
|
$411.2M
-13.14%
YoY
|
$611.3M
3.7%
YoY
|
$648.9M
0.29%
YoY
|
$462.1M
-12.75%
YoY
|
$473.4M
11.1%
YoY
|
$589.5M
19.72%
YoY
|
$647.0M
56.2%
YoY
|
$529.6M
85.5%
YoY
|
$426.1M
40.3%
YoY
|
$492.4M
100.9%
YoY
|
$414.2M
88.7%
YoY
|
$285.5M
328.68%
YoY
|
$303.7M
-7.77%
YoY
|
$245.1M
-38.18%
YoY
|
$219.5M
-45.43%
YoY
|
$66.60M
-87.37%
YoY
|
$329.3M
-20.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$377.5M
-79.4%
YoY
|
$431.1M
22.12%
YoY
|
$387.7M
-80.14%
YoY
|
$417.9M
-40.25%
YoY
|
$1.833B
588.39%
YoY
|
$353.0M
-185.6%
YoY
|
$1.952B
-1021.53%
YoY
|
$699.4M
-407.16%
YoY
|
$266.2M
-207.3%
YoY
|
-$412.4M
107.24%
YoY
|
-$211.8M
-72.58%
YoY
|
-$227.7M
69.42%
YoY
|
-$248.1M
36.62%
YoY
|
-$199.0M
93.58%
YoY
|
-$772.5M
831.85%
YoY
|
-$134.4M
-59.63%
YoY
|
-$181.6M
-51.05%
YoY
|
-$102.8M
-72.54%
YoY
|
-$82.90M
-53.92%
YoY
|
-$332.9M
-16.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$377.4M
-28.44%
YoY
|
$20.10M
-21.18%
YoY
|
$550.6M
550.83%
YoY
|
$141.1M
-471.32%
YoY
|
$527.4M
-1102.66%
YoY
|
$25.50M
-90.24%
YoY
|
$84.60M
68.19%
YoY
|
-$38.00M
2275.0%
YoY
|
-$52.60M
5160.0%
YoY
|
$261.4M
199.43%
YoY
|
$50.30M
-59.21%
YoY
|
-$1.600M
-96.73%
YoY
|
-$1.000M
-107.94%
YoY
|
$87.30M
419.64%
YoY
|
$123.3M
-238.7%
YoY
|
-$49.00M
-109.99%
YoY
|
$12.60M
-97.99%
YoY
|
$16.80M
-94.06%
YoY
|
-$88.90M
-44550.0%
YoY
|
$490.7M
628.04%
YoY
|
| Cash From Investing Activities |
-$100.0K
-99.99%
YoY
|
-$411.0M
25.5%
YoY
|
$162.9M
-108.72%
YoY
|
-$276.8M
-62.46%
YoY
|
-$1.305B
309.38%
YoY
|
-$327.5M
116.89%
YoY
|
-$1.867B
1056.16%
YoY
|
-$737.4M
221.59%
YoY
|
-$318.8M
27.98%
YoY
|
-$151.0M
35.18%
YoY
|
-$161.5M
-75.12%
YoY
|
-$229.3M
25.03%
YoY
|
-$249.1M
47.4%
YoY
|
-$111.7M
29.88%
YoY
|
-$649.2M
277.88%
YoY
|
-$183.4M
-216.22%
YoY
|
-$169.0M
-166.07%
YoY
|
-$86.00M
-6.22%
YoY
|
-$171.8M
-4.4%
YoY
|
$157.8M
-147.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$35.00M
-108.84%
YoY
|
-$14.30M
-88.51%
YoY
|
-$42.60M
-54.24%
YoY
|
-$10.00M
-79.34%
YoY
|
$395.8M
-557.57%
YoY
|
-$124.5M
65.78%
YoY
|
-$93.10M
31.31%
YoY
|
-$48.40M
-21.56%
YoY
|
-$86.50M
391.48%
YoY
|
-$75.10M
37450.0%
YoY
|
-$70.90M
17625.0%
YoY
|
-$61.70M
N/A
|
-$17.60M
17500.0%
YoY
|
-$200.0K
N/A
|
-$400.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.80M
-7.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$504.6M
-175.78%
YoY
|
-$148.3M
-48.81%
YoY
|
-$804.7M
-157.31%
YoY
|
-$130.2M
1032.17%
YoY
|
$665.9M
-423.1%
YoY
|
-$289.7M
0.8%
YoY
|
$1.404B
-492.34%
YoY
|
-$11.50M
-94.38%
YoY
|
-$206.1M
-18.05%
YoY
|
-$287.4M
0.77%
YoY
|
-$357.9M
-203.98%
YoY
|
-$204.6M
95.42%
YoY
|
-$251.5M
233.55%
YoY
|
-$285.2M
87.39%
YoY
|
$344.2M
201.93%
YoY
|
-$104.7M
-80.09%
YoY
|
-$75.40M
-89.5%
YoY
|
-$152.2M
-22.9%
YoY
|
$114.0M
-131.33%
YoY
|
-$525.9M
588.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$513.1M
-16.06%
YoY
|
$561.7M
-13.44%
YoY
|
$625.8M
35.43%
YoY
|
$411.2M
-13.14%
YoY
|
$611.3M
3.7%
YoY
|
$648.9M
0.29%
YoY
|
$462.1M
-12.75%
YoY
|
$473.4M
11.1%
YoY
|
$589.5M
19.72%
YoY
|
$647.0M
56.2%
YoY
|
$529.6M
85.5%
YoY
|
$426.1M
40.3%
YoY
|
$492.4M
100.9%
YoY
|
$414.2M
88.7%
YoY
|
$285.5M
328.68%
YoY
|
$303.7M
-7.77%
YoY
|
$245.1M
-38.18%
YoY
|
$219.5M
-45.43%
YoY
|
$66.60M
-87.37%
YoY
|
$329.3M
-20.99%
YoY
|
| Cash From Investing Activities |
-$100.0K
-99.99%
YoY
|
-$411.0M
25.5%
YoY
|
$162.9M
-108.72%
YoY
|
-$276.8M
-62.46%
YoY
|
-$1.305B
309.38%
YoY
|
-$327.5M
116.89%
YoY
|
-$1.867B
1056.16%
YoY
|
-$737.4M
221.59%
YoY
|
-$318.8M
27.98%
YoY
|
-$151.0M
35.18%
YoY
|
-$161.5M
-75.12%
YoY
|
-$229.3M
25.03%
YoY
|
-$249.1M
47.4%
YoY
|
-$111.7M
29.88%
YoY
|
-$649.2M
277.88%
YoY
|
-$183.4M
-216.22%
YoY
|
-$169.0M
-166.07%
YoY
|
-$86.00M
-6.22%
YoY
|
-$171.8M
-4.4%
YoY
|
$157.8M
-147.91%
YoY
|
| Cash From Financing Activities |
-$504.6M
-175.78%
YoY
|
-$148.3M
-48.81%
YoY
|
-$804.7M
-157.31%
YoY
|
-$130.2M
1032.17%
YoY
|
$665.9M
-423.1%
YoY
|
-$289.7M
0.8%
YoY
|
$1.404B
-492.34%
YoY
|
-$11.50M
-94.38%
YoY
|
-$206.1M
-18.05%
YoY
|
-$287.4M
0.77%
YoY
|
-$357.9M
-203.98%
YoY
|
-$204.6M
95.42%
YoY
|
-$251.5M
233.55%
YoY
|
-$285.2M
87.39%
YoY
|
$344.2M
201.93%
YoY
|
-$104.7M
-80.09%
YoY
|
-$75.40M
-89.5%
YoY
|
-$152.2M
-22.9%
YoY
|
$114.0M
-131.33%
YoY
|
-$525.9M
588.35%
YoY
|
| Net Change In Cash |
$8.400M
-130.11%
YoY
|
$2.400M
-92.43%
YoY
|
-$16.00M
1677.78%
YoY
|
$4.200M
-101.52%
YoY
|
-$27.90M
-143.19%
YoY
|
$31.70M
-84.8%
YoY
|
-$900.0K
-108.82%
YoY
|
-$275.5M
3432.05%
YoY
|
$64.60M
-887.8%
YoY
|
$208.6M
1105.78%
YoY
|
$10.20M
-152.31%
YoY
|
-$7.800M
-150.0%
YoY
|
-$8.200M
-1271.43%
YoY
|
$17.30M
-192.51%
YoY
|
-$19.50M
-321.59%
YoY
|
$15.60M
-140.21%
YoY
|
$700.0K
-101.07%
YoY
|
-$18.70M
-116.53%
YoY
|
$8.800M
-154.32%
YoY
|
-$38.80M
-452.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$513.1M
-16.06%
YoY
|
$561.7M
-13.44%
YoY
|
$625.8M
35.43%
YoY
|
$411.2M
-13.14%
YoY
|
$611.3M
3.7%
YoY
|
$648.9M
0.29%
YoY
|
$462.1M
-12.75%
YoY
|
$473.4M
11.1%
YoY
|
$589.5M
19.72%
YoY
|
$647.0M
56.2%
YoY
|
$529.6M
85.5%
YoY
|
$426.1M
40.3%
YoY
|
$492.4M
100.9%
YoY
|
$414.2M
88.7%
YoY
|
$285.5M
328.68%
YoY
|
$303.7M
-7.77%
YoY
|
$245.1M
-38.18%
YoY
|
$219.5M
-45.43%
YoY
|
$66.60M
-87.37%
YoY
|
$329.3M
-20.99%
YoY
|
| Capital Expenditures |
$377.5M
-79.4%
YoY
|
$431.1M
22.12%
YoY
|
$387.7M
-80.14%
YoY
|
$417.9M
-40.25%
YoY
|
$1.833B
588.39%
YoY
|
$353.0M
-185.6%
YoY
|
$1.952B
-1021.53%
YoY
|
$699.4M
-407.16%
YoY
|
$266.2M
-207.3%
YoY
|
-$412.4M
107.24%
YoY
|
-$211.8M
-72.58%
YoY
|
-$227.7M
69.42%
YoY
|
-$248.1M
36.62%
YoY
|
-$199.0M
93.58%
YoY
|
-$772.5M
831.85%
YoY
|
-$134.4M
-59.63%
YoY
|
-$181.6M
-51.05%
YoY
|
-$102.8M
-72.54%
YoY
|
-$82.90M
-53.92%
YoY
|
-$332.9M
-16.1%
YoY
|
| Free Cash Flow |
$135.6M
-111.1%
YoY
|
$130.6M
-55.86%
YoY
|
$238.1M
-115.98%
YoY
|
-$6.700M
-97.04%
YoY
|
-$1.221B
-477.73%
YoY
|
$295.9M
-72.07%
YoY
|
-$1.490B
-300.93%
YoY
|
-$226.0M
-134.57%
YoY
|
$323.3M
-56.34%
YoY
|
$1.059B
72.77%
YoY
|
$741.4M
-29.92%
YoY
|
$653.8M
49.24%
YoY
|
$740.5M
73.54%
YoY
|
$613.2M
90.26%
YoY
|
$1.058B
607.69%
YoY
|
$438.1M
-33.84%
YoY
|
$426.7M
-44.4%
YoY
|
$322.3M
-58.5%
YoY
|
$149.5M
-78.86%
YoY
|
$662.2M
-18.61%
YoY
|
Loading...